Mirarth Holdings (TSE:8897) Beneish M-Score: -0.51 (As of Jul. 13, 2026)


TSE:8897 Mirarth Holdings Inc TSE:8897
70 GF Score
Price 円411.00
GF Value 円471.58
Valuation Modestly Undervalued
! 7 Warning Signs
View Full Analysis

What is Mirarth Holdings Beneish M-Score?

Mirarth Holdings TSE:8897 +0.24% 70 Beneish M-Score is -0.51 as of Jul. 13, 2026. GuruFocus rates TSE:8897 with a GF Score™ of 70/100 and a GF Value™ of 円471.58 (Modestly Undervalued). The stock has 7 warning signs investors should review. Among 1,685 Real Estate companies, Mirarth Holdings ranks worse than 88.84% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Warning Sign:

Beneish M-Score -0.51 higher than -1.78, which implies that the company might have manipulated its financial results.

The historical rank and industry rank for Mirarth Holdings's Beneish M-Score or its related term are showing as below:

TSE:8897' s Beneish M-Score Range Over the Past 10 Years
Min: -3.38   Med: -2.49   Max: -0.51
Current: -0.51

During the past 13 years, the highest Beneish M-Score of Mirarth Holdings was -0.51. The lowest was -3.38. And the median was -2.49.


Mirarth Holdings Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Mirarth Holdings's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Mirarth Holdings Beneish M-Score Chart

Mirarth Holdings Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.58 -2.13 -1.85 -2.94 -0.51

Mirarth Holdings Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.94 0.00 0.00 0.00 -0.51

Mirarth Holdings Beneish M-Score Competitor Comparison

For the Real Estate - Development subindustry, Mirarth Holdings's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Mirarth Holdings Beneish M-Score vs Real Estate Industry

For the Real Estate industry and Real Estate sector, Mirarth Holdings's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Mirarth Holdings's Beneish M-Score falls into.


TSE:8897
70GF Score
Mirarth Holdings Inc TSE:8897
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Mirarth Holdings Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Mirarth Holdings for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 3.1573+0.528 * 1.0108+0.404 * 0.8139+0.892 * 1.0908+0.115 * 0.9676
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1+4.679 * -0.002-0.327 * 1.0354
=-0.51

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was 円13,001 Mil.
Revenue was 円214,369 Mil.
Gross Profit was 円45,659 Mil.
Total Current Assets was 円257,954 Mil.
Total Assets was 円419,512 Mil.
Property, Plant and Equipment(Net PPE) was 円134,019 Mil.
Depreciation, Depletion and Amortization(DDA) was 円6,948 Mil.
Selling, General, & Admin. Expense(SGA) was 円0 Mil.
Total Current Liabilities was 円143,940 Mil.
Long-Term Debt & Capital Lease Obligation was 円179,439 Mil.
Net Income was 円4,758 Mil.
Gross Profit was 円0 Mil.
Cash Flow from Operations was 円5,597 Mil.
Total Receivables was 円3,775 Mil.
Revenue was 円196,523 Mil.
Gross Profit was 円42,311 Mil.
Total Current Assets was 円215,263 Mil.
Total Assets was 円372,508 Mil.
Property, Plant and Equipment(Net PPE) was 円127,201 Mil.
Depreciation, Depletion and Amortization(DDA) was 円6,370 Mil.
Selling, General, & Admin. Expense(SGA) was 円0 Mil.
Total Current Liabilities was 円134,075 Mil.
Long-Term Debt & Capital Lease Obligation was 円143,260 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(13001 / 214369) / (3775 / 196523)
=0.060648 / 0.019209
=3.1573

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(42311 / 196523) / (45659 / 214369)
=0.215298 / 0.212993
=1.0108

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (257954 + 134019) / 419512) / (1 - (215263 + 127201) / 372508)
=0.065645 / 0.080653
=0.8139

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=214369 / 196523
=1.0908

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(6370 / (6370 + 127201)) / (6948 / (6948 + 134019))
=0.04769 / 0.049288
=0.9676

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(0 / 214369) / (0 / 196523)
=0 / 0
=1

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((179439 + 143940) / 419512) / ((143260 + 134075) / 372508)
=0.770846 / 0.744508
=1.0354

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(4758 - 0 - 5597) / 419512
=-0.002

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Mirarth Holdings has a M-score of -0.51 signals that the company is likely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -0.51 mean?
Mirarth Holdings (TSE:8897) has a Beneish M-Score of -0.51 as of Jul. 13, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Mirarth Holdings and its competitors. According to the industry distribution chart, Mirarth Holdings ranks #1497 out of 1685 companies in the Real Estate industry, placing it in the top 88.8%.
Is Mirarth Holdings' Beneish M-Score too high?
Mirarth Holdings' current Beneish M-Score is -0.51. Based on the distribution chart, Mirarth Holdings ranks #1497 out of 1685 companies in the Real Estate industry, which is in the bottom quartile relative to peers. Overall, Mirarth Holdings has a GF Score™ of 70/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Mirarth Holdings' Beneish M-Score compare to competitors?
According to the Real Estate industry distribution chart, Mirarth Holdings ranks #1497 out of 1685 companies for Beneish M-Score. This places Mirarth Holdings in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Real Estate company?
A good Beneish M-Score depends on the Real Estate industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Mirarth Holdings and its competitors. Mirarth Holdings's current Beneish M-Score is -0.51. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Mirarth Holdings stock overvalued right now?
Based on GuruFocus' analysis, Mirarth Holdings (TSE:8897) is currently considered Modestly Undervalued. The stock's GF Value™ is 円471.58, compared to a current price of 円411.00 — trading 12.8% below its estimated fair value. The current Beneish M-Score is -0.51. Mirarth Holdings' overall GF Score™ is 70/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Mirarth Holdings (TSE:8897), the current Beneish M-Score is -0.51 as of Jul. 13, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Mirarth Holdings (TSE:8897) Overvalued in 2026?

Based on GuruFocus' analysis, Mirarth Holdings stock appears to be undervalued. The current stock price of 円411.00 is trading 12.8% below its estimated GF Value™ of 円471.58. GuruFocus considers Mirarth Holdings to be Modestly Undervalued.

Key valuation signals for TSE:8897:

  • Beneish M-Score: -0.51
  • GF Value™: 円471.58 vs. price of 円411.00 (12.8% below fair value)
  • GF Score™: 70/100 with 7 warning signs

No single metric tells the full story. See the TSE:8897 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Mirarth Holdings Business Description

Address 1-8-2, Marunouchi, Tekko Building 16th Floor, Chiyoda-ku, Tokyo, JPN, 100-0005
Mirarth Holdings Inc operates in Real Estate Business, Energy Business, Asset Management Business, and Other Businesses.
70GF Score

Get the complete analysis for TSE:8897

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円411.00
Price
円471.58
GF Value