Iino Kaiun Kaisha (TSE:9119) Beneish M-Score: -2.74 (As of Jun. 27, 2026)


TSE:9119 Iino Kaiun Kaisha Ltd TSE:9119
73 GF Score
Price 円1,400.00
GF Value 円1,114.63
Valuation Modestly Overvalued
! 4 Warning Signs
View Full Analysis

What is Iino Kaiun Kaisha Beneish M-Score?

Iino Kaiun Kaisha TSE:9119 -0.07% 73 Beneish M-Score is -2.74 as of Jun. 27, 2026. GuruFocus rates TSE:9119 with a GF Score™ of 73/100 and a GF Value™ of 円1,114.63 (Modestly Overvalued). The stock has 4 warning signs investors should review. Among 966 Transportation companies, Iino Kaiun Kaisha ranks better than 64.49% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.74 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Iino Kaiun Kaisha's Beneish M-Score or its related term are showing as below:

TSE:9119' s Beneish M-Score Range Over the Past 10 Years
Min: -2.74   Med: -2.66   Max: -2.12
Current: -2.74

During the past 13 years, the highest Beneish M-Score of Iino Kaiun Kaisha was -2.12. The lowest was -2.74. And the median was -2.66.


Iino Kaiun Kaisha Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Iino Kaiun Kaisha's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Iino Kaiun Kaisha Beneish M-Score Chart

Iino Kaiun Kaisha Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.12 -2.69 -2.34 -2.66 -2.74

Iino Kaiun Kaisha Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.66 0.00 0.00 0.00 -2.74

Iino Kaiun Kaisha Beneish M-Score Competitor Comparison

For the Marine Shipping subindustry, Iino Kaiun Kaisha's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Iino Kaiun Kaisha Beneish M-Score vs Transportation Industry

For the Transportation industry and Industrials sector, Iino Kaiun Kaisha's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Iino Kaiun Kaisha's Beneish M-Score falls into.


TSE:9119
73GF Score
Iino Kaiun Kaisha Ltd TSE:9119
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Iino Kaiun Kaisha Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Iino Kaiun Kaisha for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.9365+0.528 * 1.074+0.404 * 1.0962+0.892 * 0.8973+0.115 * 1.1727
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1+4.679 * -0.04173-0.327 * 1.0424
=-2.74

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was 円10,383 Mil.
Revenue was 円127,295 Mil.
Gross Profit was 円23,832 Mil.
Total Current Assets was 円41,261 Mil.
Total Assets was 円346,684 Mil.
Property, Plant and Equipment(Net PPE) was 円255,521 Mil.
Depreciation, Depletion and Amortization(DDA) was 円13,542 Mil.
Selling, General, & Admin. Expense(SGA) was 円0 Mil.
Total Current Liabilities was 円48,788 Mil.
Long-Term Debt & Capital Lease Obligation was 円116,590 Mil.
Net Income was 円15,391 Mil.
Gross Profit was 円0 Mil.
Cash Flow from Operations was 円29,858 Mil.
Total Receivables was 円12,356 Mil.
Revenue was 円141,866 Mil.
Gross Profit was 円28,525 Mil.
Total Current Assets was 円41,139 Mil.
Total Assets was 円306,431 Mil.
Property, Plant and Equipment(Net PPE) was 円225,055 Mil.
Depreciation, Depletion and Amortization(DDA) was 円14,116 Mil.
Selling, General, & Admin. Expense(SGA) was 円0 Mil.
Total Current Liabilities was 円67,341 Mil.
Long-Term Debt & Capital Lease Obligation was 円72,890 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(10383 / 127295) / (12356 / 141866)
=0.081566 / 0.087096
=0.9365

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(28525 / 141866) / (23832 / 127295)
=0.20107 / 0.187219
=1.074

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (41261 + 255521) / 346684) / (1 - (41139 + 225055) / 306431)
=0.143941 / 0.131309
=1.0962

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=127295 / 141866
=0.8973

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(14116 / (14116 + 225055)) / (13542 / (13542 + 255521))
=0.059021 / 0.05033
=1.1727

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(0 / 127295) / (0 / 141866)
=0 / 0
=1

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((116590 + 48788) / 346684) / ((72890 + 67341) / 306431)
=0.477028 / 0.457627
=1.0424

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(15391 - 0 - 29858) / 346684
=-0.04173

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Iino Kaiun Kaisha has a M-score of -2.74 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.74 mean?
Iino Kaiun Kaisha (TSE:9119) has a Beneish M-Score of -2.74 as of Jun. 27, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Iino Kaiun Kaisha and its competitors. According to the industry distribution chart, Iino Kaiun Kaisha ranks #343 out of 966 companies in the Transportation industry, placing it in the top 35.5%.
Is Iino Kaiun Kaisha's Beneish M-Score too high?
Iino Kaiun Kaisha's current Beneish M-Score is -2.74. Based on the distribution chart, Iino Kaiun Kaisha ranks #343 out of 966 companies in the Transportation industry, which is above the industry midpoint. Overall, Iino Kaiun Kaisha has a GF Score™ of 73/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Iino Kaiun Kaisha's Beneish M-Score compare to competitors?
According to the Transportation industry distribution chart, Iino Kaiun Kaisha ranks #343 out of 966 companies for Beneish M-Score. This puts Iino Kaiun Kaisha in the upper half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Transportation company?
A good Beneish M-Score depends on the Transportation industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Iino Kaiun Kaisha and its competitors. Iino Kaiun Kaisha's current Beneish M-Score is -2.74. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Iino Kaiun Kaisha stock overvalued right now?
Based on GuruFocus' analysis, Iino Kaiun Kaisha (TSE:9119) is currently considered Modestly Overvalued. The stock's GF Value™ is 円1,114.63, compared to a current price of 円1,400.00 — trading 25.6% above its estimated fair value. The current Beneish M-Score is -2.74. Iino Kaiun Kaisha's overall GF Score™ is 73/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Iino Kaiun Kaisha (TSE:9119), the current Beneish M-Score is -2.74 as of Jun. 27, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Iino Kaiun Kaisha (TSE:9119) Overvalued in 2026?

Based on GuruFocus' analysis, Iino Kaiun Kaisha stock appears to be overvalued. The current stock price of 円1,400.00 is trading 25.6% above its estimated GF Value™ of 円1,114.63. GuruFocus considers Iino Kaiun Kaisha to be Modestly Overvalued.

Key valuation signals for TSE:9119:

  • Beneish M-Score: -2.74
  • GF Value™: 円1,114.63 vs. price of 円1,400.00 (25.6% above fair value)
  • GF Score™: 73/100 with 4 warning signs

No single metric tells the full story. See the TSE:9119 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Iino Kaiun Kaisha Business Description

Other Exchanges 1UD:Germany
Address Iino Building, 2-1-1 Uchisaiwaicho, Chiyoda-ku, Tokyo, JPN, 100-0011
Iino Kaiun Kaisha Ltd is a transportation and logistics company domiciled in Japan. The company organises itself into three segments: oceangoing shipping, regional shipping, and real estate. The oceangoing shipping segment, which generates the majority of revenue, owns and operates oil and chemical tankers, large gas carriers to transport liquefied natural and liquefied petroleum gas, and dry bulk carriers. The regional shipping segment operates small gas carriers. The real estate segment invest in and leases office buildings.
73GF Score

Get the complete analysis for TSE:9119

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円1,400.00
Price
円1,114.63
GF Value