Gift Holdings (TSE:9279) Beneish M-Score: -2.62 (As of Aug. 04, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:9279 Gift Holdings Inc TSE:9279
93 GF Score
Price 円5,410.00
GF Value 円4,819.17
Valuation Modestly Overvalued
! 8 Warning Signs
View Full Analysis

What is Gift Holdings Beneish M-Score?

Gift Holdings TSE:9279 +2.46% 93 Beneish M-Score is -2.62 as of Aug. 04, 2026. GuruFocus rates TSE:9279 with a GF Score™ of 93/100 and a GF Value™ of 円4,819.17 (Modestly Overvalued). The stock has 8 warning signs investors should review. Among 357 Restaurants companies, Gift Holdings ranks worse than 63.59% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.62 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Gift Holdings's Beneish M-Score or its related term are showing as below:

TSE:9279' s Beneish M-Score Range Over the Past 10 Years
Min: -3.12   Med: -2.61   Max: -2.25
Current: -2.62

During the past 10 years, the highest Beneish M-Score of Gift Holdings was -2.25. The lowest was -3.12. And the median was -2.61.


Gift Holdings Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Gift Holdings's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Gift Holdings Beneish M-Score Chart

Gift Holdings Annual Data
Trend Oct16 Oct17 Oct18 Oct19 Oct20 Oct21 Oct22 Oct23 Oct24 Oct25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -3.12 -2.28 -2.25 -2.76 -2.62

Gift Holdings Semi-Annual Data
Oct16 Oct17 Oct18 Apr19 Oct19 Apr20 Oct20 Apr21 Oct21 Apr22 Oct22 Apr23 Oct23 Apr24 Oct24 Apr25 Oct25 Apr26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 -2.76 0.00 -2.62 0.00

TSE:9279 vs MCD, SBUX, YUM: Beneish M-Score Comparison

For the Restaurants subindustry, Gift Holdings's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Gift Holdings Beneish M-Score vs Restaurants Industry

For the Restaurants industry and Consumer Cyclical sector, Gift Holdings's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Gift Holdings's Beneish M-Score falls into.


TSE:9279
93GF Score
Gift Holdings Inc TSE:9279
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Gift Holdings Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Gift Holdings for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.0804+0.528 * 1.0166+0.404 * 0.9195+0.892 * 1.2601+0.115 * 0.9627
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1+4.679 * -0.086495-0.327 * 1.0439
=-2.62

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Oct25) TTM:Last Year (Oct24) TTM:
Total Receivables was 円1,163 Mil.
Revenue was 円35,878 Mil.
Gross Profit was 円23,955 Mil.
Total Current Assets was 円4,847 Mil.
Total Assets was 円22,013 Mil.
Property, Plant and Equipment(Net PPE) was 円15,305 Mil.
Depreciation, Depletion and Amortization(DDA) was 円1,215 Mil.
Selling, General, & Admin. Expense(SGA) was 円0 Mil.
Total Current Liabilities was 円6,828 Mil.
Long-Term Debt & Capital Lease Obligation was 円4,116 Mil.
Net Income was 円2,186 Mil.
Gross Profit was 円0 Mil.
Cash Flow from Operations was 円4,090 Mil.
Total Receivables was 円854 Mil.
Revenue was 円28,473 Mil.
Gross Profit was 円19,327 Mil.
Total Current Assets was 円4,368 Mil.
Total Assets was 円17,100 Mil.
Property, Plant and Equipment(Net PPE) was 円11,160 Mil.
Depreciation, Depletion and Amortization(DDA) was 円850 Mil.
Selling, General, & Admin. Expense(SGA) was 円0 Mil.
Total Current Liabilities was 円5,357 Mil.
Long-Term Debt & Capital Lease Obligation was 円2,787 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(1162.528 / 35878.1) / (853.955 / 28472.954)
=0.032402 / 0.029992
=1.0804

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(19327.059 / 28472.954) / (23955.347 / 35878.1)
=0.678787 / 0.667687
=1.0166

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (4847.452 + 15304.894) / 22012.554) / (1 - (4368.424 + 11159.627) / 17099.675)
=0.084507 / 0.09191
=0.9195

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=35878.1 / 28472.954
=1.2601

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(850.354 / (850.354 + 11159.627)) / (1215.012 / (1215.012 + 15304.894))
=0.070804 / 0.073548
=0.9627

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(0 / 35878.1) / (0 / 28472.954)
=0 / 0
=1

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((4115.773 + 6827.736) / 22012.554) / ((2786.751 + 5356.621) / 17099.675)
=0.497149 / 0.47623
=1.0439

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(2185.836 - 0 - 4089.804) / 22012.554
=-0.086495

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Gift Holdings has a M-score of -2.62 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.62 mean?
Gift Holdings (TSE:9279) has a Beneish M-Score of -2.62 as of Aug. 04, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Gift Holdings and its competitors. According to the industry distribution chart, Gift Holdings ranks #227 out of 357 companies in the Restaurants industry, placing it in the top 63.6%.
Is Gift Holdings' Beneish M-Score too high?
Gift Holdings' current Beneish M-Score is -2.62. Based on the distribution chart, Gift Holdings ranks #227 out of 357 companies in the Restaurants industry, which is below the industry midpoint. Overall, Gift Holdings has a GF Score™ of 93/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Gift Holdings' Beneish M-Score compare to MCD and SBUX?
According to the Restaurants industry distribution chart, Gift Holdings ranks #227 out of 357 companies for Beneish M-Score. This places Gift Holdings in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Restaurants company?
A good Beneish M-Score depends on the Restaurants industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Gift Holdings and its competitors. Gift Holdings's current Beneish M-Score is -2.62. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Gift Holdings stock overvalued right now?
Based on GuruFocus' analysis, Gift Holdings (TSE:9279) is currently considered Modestly Overvalued. The stock's GF Value™ is 円4,819.17, compared to a current price of 円5,410.00 — trading 12.3% above its estimated fair value. The current Beneish M-Score is -2.62. Gift Holdings' overall GF Score™ is 93/100 with 8 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Gift Holdings (TSE:9279), the current Beneish M-Score is -2.62 as of Aug. 04, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Gift Holdings (TSE:9279) Overvalued in 2026?

Based on GuruFocus' analysis, Gift Holdings stock appears to be overvalued. The current stock price of 円5,410.00 is trading 12.3% above its estimated GF Value™ of 円4,819.17. GuruFocus considers Gift Holdings to be Modestly Overvalued.

Key valuation signals for TSE:9279:

  • Beneish M-Score: -2.62
  • GF Value™: 円4,819.17 vs. price of 円5,410.00 (12.3% above fair value)
  • GF Score™: 93/100 with 8 warning signs

No single metric tells the full story. See the TSE:9279 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Gift Holdings Business Description

Address 1-1 Sakuragaoka-cho, 36th Floor, Shibuya Sakura Stage, Shibuya Tower, Shibuya-ku, Tokyo, JPN, 194-0013
Gift Holdings Inc operates directly managed ramen restaurants serving various ramen genres, and also provides ingredients and operational know-how to produced and franchise stores. The restaurants are operated under different brand names, including Machida Shoten, Butayama, Ganso Aburado, Gatton, E.A.K. Ramen, and others. The group operates in a single segment, the food and beverage business. Geographically, it mainly operates in Japan, and also has its presence in other countries such as Vietnam, Thailand, Hong Kong, the USA, Cambodia, and others.
93GF Score

Get the complete analysis for TSE:9279

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円5,410.00
Price
円4,819.17
GF Value