Nippon Kanzai Holdings Co (TSE:9347) Beneish M-Score: -2.61 (As of Jun. 28, 2026)


TSE:9347 Nippon Kanzai Holdings Co Ltd TSE:9347
86 GF Score
Price 円2,638.00
GF Value 円3,267.18
Valuation Modestly Undervalued
! 1 Warning Sign
View Full Analysis

What is Nippon Kanzai Holdings Co Beneish M-Score?

Nippon Kanzai Holdings Co TSE:9347 +0.38% 86 Beneish M-Score is -2.61 as of Jun. 28, 2026. GuruFocus rates TSE:9347 with a GF Score™ of 86/100 and a GF Value™ of 円3,267.18 (Modestly Undervalued). The stock has 1 warning sign investors should review. Among 1,684 Real Estate companies, Nippon Kanzai Holdings Co ranks better than 66.15% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.61 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Nippon Kanzai Holdings Co's Beneish M-Score or its related term are showing as below:

TSE:9347' s Beneish M-Score Range Over the Past 10 Years
Min: -2.61   Med: -2.47   Max: -2.18
Current: -2.61

During the past 13 years, the highest Beneish M-Score of Nippon Kanzai Holdings Co was -2.18. The lowest was -2.61. And the median was -2.47.


Nippon Kanzai Holdings Co Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Nippon Kanzai Holdings Co's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Nippon Kanzai Holdings Co Beneish M-Score Chart

Nippon Kanzai Holdings Co Annual Data
Trend Mar16 Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar24 Mar25 Mar26
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.61 -2.34 -2.19 -2.58 -2.61

Nippon Kanzai Holdings Co Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.58 0.00 0.00 0.00 -2.61

TSE:9347 vs CBRE, BEKE: Beneish M-Score Comparison

For the Real Estate Services subindustry, Nippon Kanzai Holdings Co's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Nippon Kanzai Holdings Co Beneish M-Score vs Real Estate Industry

For the Real Estate industry and Real Estate sector, Nippon Kanzai Holdings Co's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Nippon Kanzai Holdings Co's Beneish M-Score falls into.


TSE:9347
86GF Score
Nippon Kanzai Holdings Co Ltd TSE:9347
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Nippon Kanzai Holdings Co Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Nippon Kanzai Holdings Co for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.9436+0.528 * 0.9794+0.404 * 0.9865+0.892 * 1.0743+0.115 * 0.952
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1.0598+4.679 * -0.027891-0.327 * 0.9545
=-2.61

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was 円20,140 Mil.
Revenue was 円150,258 Mil.
Gross Profit was 円43,426 Mil.
Total Current Assets was 円69,463 Mil.
Total Assets was 円106,987 Mil.
Property, Plant and Equipment(Net PPE) was 円8,220 Mil.
Depreciation, Depletion and Amortization(DDA) was 円1,899 Mil.
Selling, General, & Admin. Expense(SGA) was 円5,743 Mil.
Total Current Liabilities was 円21,379 Mil.
Long-Term Debt & Capital Lease Obligation was 円4,675 Mil.
Net Income was 円7,119 Mil.
Gross Profit was 円0 Mil.
Cash Flow from Operations was 円10,103 Mil.
Total Receivables was 円19,869 Mil.
Revenue was 円139,868 Mil.
Gross Profit was 円39,589 Mil.
Total Current Assets was 円64,916 Mil.
Total Assets was 円100,803 Mil.
Property, Plant and Equipment(Net PPE) was 円7,898 Mil.
Depreciation, Depletion and Amortization(DDA) was 円1,718 Mil.
Selling, General, & Admin. Expense(SGA) was 円5,044 Mil.
Total Current Liabilities was 円20,036 Mil.
Long-Term Debt & Capital Lease Obligation was 円5,681 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(20140 / 150258) / (19869 / 139868)
=0.134036 / 0.142055
=0.9436

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(39589 / 139868) / (43426 / 150258)
=0.283045 / 0.28901
=0.9794

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (69463 + 8220) / 106987) / (1 - (64916 + 7898) / 100803)
=0.273902 / 0.27766
=0.9865

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=150258 / 139868
=1.0743

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(1718 / (1718 + 7898)) / (1899 / (1899 + 8220))
=0.178661 / 0.187667
=0.952

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(5743 / 150258) / (5044 / 139868)
=0.038221 / 0.036063
=1.0598

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((4675 + 21379) / 106987) / ((5681 + 20036) / 100803)
=0.243525 / 0.255121
=0.9545

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(7119 - 0 - 10103) / 106987
=-0.027891

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Nippon Kanzai Holdings Co has a M-score of -2.61 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.61 mean?
Nippon Kanzai Holdings Co (TSE:9347) has a Beneish M-Score of -2.61 as of Jun. 28, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Nippon Kanzai Holdings Co and its competitors. According to the industry distribution chart, Nippon Kanzai Holdings Co ranks #570 out of 1684 companies in the Real Estate industry, placing it in the top 33.8%.
Is Nippon Kanzai Holdings Co's Beneish M-Score too high?
Nippon Kanzai Holdings Co's current Beneish M-Score is -2.61. Based on the distribution chart, Nippon Kanzai Holdings Co ranks #570 out of 1684 companies in the Real Estate industry, which is above the industry midpoint. Overall, Nippon Kanzai Holdings Co has a GF Score™ of 86/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Nippon Kanzai Holdings Co's Beneish M-Score compare to CBRE and BEKE?
According to the Real Estate industry distribution chart, Nippon Kanzai Holdings Co ranks #570 out of 1684 companies for Beneish M-Score. This puts Nippon Kanzai Holdings Co in the upper half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Real Estate company?
A good Beneish M-Score depends on the Real Estate industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Nippon Kanzai Holdings Co and its competitors. Nippon Kanzai Holdings Co's current Beneish M-Score is -2.61. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Nippon Kanzai Holdings Co stock overvalued right now?
Based on GuruFocus' analysis, Nippon Kanzai Holdings Co (TSE:9347) is currently considered Modestly Undervalued. The stock's GF Value™ is 円3,267.18, compared to a current price of 円2,638.00 — trading 19.3% below its estimated fair value. The current Beneish M-Score is -2.61. Nippon Kanzai Holdings Co's overall GF Score™ is 86/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Nippon Kanzai Holdings Co (TSE:9347), the current Beneish M-Score is -2.61 as of Jun. 28, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Nippon Kanzai Holdings Co (TSE:9347) Overvalued in 2026?

Based on GuruFocus' analysis, Nippon Kanzai Holdings Co stock appears to be undervalued. The current stock price of 円2,638.00 is trading 19.3% below its estimated GF Value™ of 円3,267.18. GuruFocus considers Nippon Kanzai Holdings Co to be Modestly Undervalued.

Key valuation signals for TSE:9347:

  • Beneish M-Score: -2.61
  • GF Value™: 円3,267.18 vs. price of 円2,638.00 (19.3% below fair value)
  • GF Score™: 86/100 with 1 warning sign

No single metric tells the full story. See the TSE:9347 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Nippon Kanzai Holdings Co Business Description

Address 9-16 Rokutojicho, Hyogo Prefecture, Nishinomiya, JPN, 662-8588
Nippon Kanzai Holdings Co Ltd is a Japan-based fund management company. Itengaged in a wide range of comprehensive building management services, Security and Guard Services, Construction-related services for general tenant buildings and government facilities, real estate fund management services, and Others. The company's business segments include Building Management and Operation Business, Environmental Facility Management Business, Real Estate Fund Management Business, and Other Businesses which consist mainly of event planning and management, printing and design, among others. The company generates the majority of its revenue from the Building Management and Operation Business.
86GF Score

Get the complete analysis for TSE:9347

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円2,638.00
Price
円3,267.18
GF Value