Wilson Learning Worldwide (TSE:9610) Beneish M-Score: -3.16 (As of Jun. 27, 2026)


TSE:9610 Wilson Learning Worldwide Inc TSE:9610
49 GF Score
Price 円102.00
GF Value 円68.73
Valuation Significantly Overvalued
! 2 Warning Signs
View Full Analysis

What is Wilson Learning Worldwide Beneish M-Score?

Wilson Learning Worldwide TSE:9610 +0.99% 49 Beneish M-Score is -3.16 as of Jun. 27, 2026. GuruFocus rates TSE:9610 with a GF Score™ of 49/100 and a GF Value™ of 円68.73 (Significantly Overvalued). The stock has 2 warning signs investors should review. Among 1,020 Business Services companies, Wilson Learning Worldwide ranks better than 85% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -3.16 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Wilson Learning Worldwide's Beneish M-Score or its related term are showing as below:

TSE:9610' s Beneish M-Score Range Over the Past 10 Years
Min: -4.2   Med: -2.5   Max: -1.09
Current: -3.16

During the past 13 years, the highest Beneish M-Score of Wilson Learning Worldwide was -1.09. The lowest was -4.20. And the median was -2.50.


Wilson Learning Worldwide Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Wilson Learning Worldwide's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Wilson Learning Worldwide Beneish M-Score Chart

Wilson Learning Worldwide Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -1.63 -1.09 -2.52 -2.47 -3.16

Wilson Learning Worldwide Semi-Annual Data
Sep16 Mar17 Sep17 Mar18 Sep18 Mar19 Sep19 Mar20 Sep20 Mar21 Sep21 Mar22 Sep22 Mar23 Sep23 Mar24 Sep24 Mar25 Sep25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.52 0.00 -2.47 0.00 -3.16

TSE:9610 vs KFY, RHI, TNET: Beneish M-Score Comparison

For the Staffing & Employment Services subindustry, Wilson Learning Worldwide's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Wilson Learning Worldwide Beneish M-Score vs Business Services Industry

For the Business Services industry and Industrials sector, Wilson Learning Worldwide's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Wilson Learning Worldwide's Beneish M-Score falls into.


TSE:9610
49GF Score
Wilson Learning Worldwide Inc TSE:9610
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Wilson Learning Worldwide Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Wilson Learning Worldwide for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.9289+0.528 * 1.0193+0.404 * 0.3709+0.892 * 1.1379+0.115 * 0.2825
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1+4.679 * -0.097107-0.327 * 0.8727
=-3.16

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was 円817 Mil.
Revenue was 円1,922 Mil.
Gross Profit was 円1,400 Mil.
Total Current Assets was 円1,302 Mil.
Total Assets was 円1,407 Mil.
Property, Plant and Equipment(Net PPE) was 円12 Mil.
Depreciation, Depletion and Amortization(DDA) was 円4 Mil.
Selling, General, & Admin. Expense(SGA) was 円0 Mil.
Total Current Liabilities was 円514 Mil.
Long-Term Debt & Capital Lease Obligation was 円68 Mil.
Net Income was 円-140 Mil.
Gross Profit was 円0 Mil.
Cash Flow from Operations was 円-4 Mil.
Total Receivables was 円773 Mil.
Revenue was 円1,689 Mil.
Gross Profit was 円1,254 Mil.
Total Current Assets was 円1,238 Mil.
Total Assets was 円1,515 Mil.
Property, Plant and Equipment(Net PPE) was 円6 Mil.
Depreciation, Depletion and Amortization(DDA) was 円0 Mil.
Selling, General, & Admin. Expense(SGA) was 円0 Mil.
Total Current Liabilities was 円619 Mil.
Long-Term Debt & Capital Lease Obligation was 円99 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(817.419 / 1921.825) / (773.335 / 1688.892)
=0.425335 / 0.457895
=0.9289

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(1254.459 / 1688.892) / (1400.429 / 1921.825)
=0.74277 / 0.728697
=1.0193

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (1301.961 + 11.927) / 1406.872) / (1 - (1238.337 + 6.285) / 1514.502)
=0.066093 / 0.178197
=0.3709

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=1921.825 / 1688.892
=1.1379

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(0.492 / (0.492 + 6.285)) / (4.125 / (4.125 + 11.927))
=0.072598 / 0.256977
=0.2825

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(0 / 1921.825) / (0 / 1688.892)
=0 / 0
=1

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((68.154 + 513.739) / 1406.872) / ((98.594 + 619.188) / 1514.502)
=0.413608 / 0.473939
=0.8727

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(-140.227 - 0 - -3.61) / 1406.872
=-0.097107

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Wilson Learning Worldwide has a M-score of -3.16 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -3.16 mean?
Wilson Learning Worldwide (TSE:9610) has a Beneish M-Score of -3.16 as of Jun. 27, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Wilson Learning Worldwide and its competitors. According to the industry distribution chart, Wilson Learning Worldwide ranks #153 out of 1020 companies in the Business Services industry, placing it in the top 15%.
Is Wilson Learning Worldwide's Beneish M-Score too high?
Wilson Learning Worldwide's current Beneish M-Score is -3.16. Based on the distribution chart, Wilson Learning Worldwide ranks #153 out of 1020 companies in the Business Services industry, which is in the top quartile — a strong position relative to peers. Overall, Wilson Learning Worldwide has a GF Score™ of 49/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Wilson Learning Worldwide's Beneish M-Score compare to KFY and RHI?
According to the Business Services industry distribution chart, Wilson Learning Worldwide ranks #153 out of 1020 companies for Beneish M-Score. This places Wilson Learning Worldwide in the top 15% of its industry — outperforming the majority of peers. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Business Services company?
A good Beneish M-Score depends on the Business Services industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Wilson Learning Worldwide and its competitors. Wilson Learning Worldwide's current Beneish M-Score is -3.16. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Wilson Learning Worldwide stock overvalued right now?
Based on GuruFocus' analysis, Wilson Learning Worldwide (TSE:9610) is currently considered Significantly Overvalued. The stock's GF Value™ is 円68.73, compared to a current price of 円102.00 — trading 48.4% above its estimated fair value. The current Beneish M-Score is -3.16. Wilson Learning Worldwide's overall GF Score™ is 49/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Wilson Learning Worldwide (TSE:9610), the current Beneish M-Score is -3.16 as of Jun. 27, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Wilson Learning Worldwide (TSE:9610) Overvalued in 2026?

Based on GuruFocus' analysis, Wilson Learning Worldwide stock appears to be overvalued. The current stock price of 円102.00 is trading 48.4% above its estimated GF Value™ of 円68.73. GuruFocus considers Wilson Learning Worldwide to be Significantly Overvalued.

Key valuation signals for TSE:9610:

  • Beneish M-Score: -3.16
  • GF Value™: 円68.73 vs. price of 円102.00 (48.4% above fair value)
  • GF Score™: 49/100 with 2 warning signs

No single metric tells the full story. See the TSE:9610 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Wilson Learning Worldwide Business Description

Address 2-10-1 Toranomon, Japan Toranomon Twin Building, East Tower, 13th Floor, Minato-ku, Tokyo, JPN, 105-0001
Wilson Learning Worldwide Inc develops and provides consulting, solutions development, and provision for human resource development and organizational development in Japan.
49GF Score

Get the complete analysis for TSE:9610

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円102.00
Price
円68.73
GF Value