Ichinen Holdings Co (TSE:9619) Beneish M-Score: -2.71 (As of Jul. 15, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:9619 Ichinen Holdings Co Ltd TSE:9619
88 GF Score
Price 円2,271.00
GF Value 円2,035.03
Valuation Modestly Overvalued
! 6 Warning Signs
View Full Analysis

What is Ichinen Holdings Co Beneish M-Score?

Ichinen Holdings Co TSE:9619 +0.49% 88 Beneish M-Score is -2.71 as of Jul. 15, 2026. GuruFocus rates TSE:9619 with a GF Score™ of 88/100 and a GF Value™ of 円2,035.03 (Modestly Overvalued). The stock has 6 warning signs investors should review. Among 1,020 Business Services companies, Ichinen Holdings Co ranks better than 61.96% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.71 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Ichinen Holdings Co's Beneish M-Score or its related term are showing as below:

TSE:9619' s Beneish M-Score Range Over the Past 10 Years
Min: -2.71   Med: -2.4   Max: -2.03
Current: -2.71

During the past 13 years, the highest Beneish M-Score of Ichinen Holdings Co was -2.03. The lowest was -2.71. And the median was -2.40.


Ichinen Holdings Co Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Ichinen Holdings Co's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Ichinen Holdings Co Beneish M-Score Chart

Ichinen Holdings Co Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.57 -2.46 -2.03 -2.42 -2.71

Ichinen Holdings Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.42 0.00 0.00 0.00 -2.71

TSE:9619 vs URI, SUNB, AER: Beneish M-Score Comparison

For the Rental & Leasing Services subindustry, Ichinen Holdings Co's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Ichinen Holdings Co Beneish M-Score vs Business Services Industry

For the Business Services industry and Industrials sector, Ichinen Holdings Co's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Ichinen Holdings Co's Beneish M-Score falls into.


TSE:9619
88GF Score
Ichinen Holdings Co Ltd TSE:9619
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Ichinen Holdings Co Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Ichinen Holdings Co for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.9575+0.528 * 1.0051+0.404 * 1.046+0.892 * 1.0473+0.115 * 1.0188
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 2.3146+4.679 * -0.008502-0.327 * 0.9671
=-2.71

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was 円23,634 Mil.
Revenue was 円162,254 Mil.
Gross Profit was 円35,454 Mil.
Total Current Assets was 円97,826 Mil.
Total Assets was 円211,603 Mil.
Property, Plant and Equipment(Net PPE) was 円100,491 Mil.
Depreciation, Depletion and Amortization(DDA) was 円19,319 Mil.
Selling, General, & Admin. Expense(SGA) was 円320 Mil.
Total Current Liabilities was 円67,884 Mil.
Long-Term Debt & Capital Lease Obligation was 円67,624 Mil.
Net Income was 円7,652 Mil.
Gross Profit was 円0 Mil.
Cash Flow from Operations was 円9,451 Mil.
Total Receivables was 円23,567 Mil.
Revenue was 円154,920 Mil.
Gross Profit was 円34,024 Mil.
Total Current Assets was 円96,914 Mil.
Total Assets was 円205,371 Mil.
Property, Plant and Equipment(Net PPE) was 円96,129 Mil.
Depreciation, Depletion and Amortization(DDA) was 円18,897 Mil.
Selling, General, & Admin. Expense(SGA) was 円132 Mil.
Total Current Liabilities was 円57,506 Mil.
Long-Term Debt & Capital Lease Obligation was 円78,482 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(23634 / 162254) / (23567 / 154920)
=0.145661 / 0.152124
=0.9575

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(34024 / 154920) / (35454 / 162254)
=0.219623 / 0.218509
=1.0051

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (97826 + 100491) / 211603) / (1 - (96914 + 96129) / 205371)
=0.062787 / 0.060028
=1.046

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=162254 / 154920
=1.0473

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(18897 / (18897 + 96129)) / (19319 / (19319 + 100491))
=0.164285 / 0.161247
=1.0188

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(320 / 162254) / (132 / 154920)
=0.001972 / 0.000852
=2.3146

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((67624 + 67884) / 211603) / ((78482 + 57506) / 205371)
=0.640388 / 0.662158
=0.9671

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(7652 - 0 - 9451) / 211603
=-0.008502

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Ichinen Holdings Co has a M-score of -2.71 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.71 mean?
Ichinen Holdings Co (TSE:9619) has a Beneish M-Score of -2.71 as of Jul. 15, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Ichinen Holdings Co and its competitors. According to the industry distribution chart, Ichinen Holdings Co ranks #388 out of 1020 companies in the Business Services industry, placing it in the top 38%.
Is Ichinen Holdings Co's Beneish M-Score too high?
Ichinen Holdings Co's current Beneish M-Score is -2.71. Based on the distribution chart, Ichinen Holdings Co ranks #388 out of 1020 companies in the Business Services industry, which is above the industry midpoint. Overall, Ichinen Holdings Co has a GF Score™ of 88/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Ichinen Holdings Co's Beneish M-Score compare to URI and SUNB?
According to the Business Services industry distribution chart, Ichinen Holdings Co ranks #388 out of 1020 companies for Beneish M-Score. This puts Ichinen Holdings Co in the upper half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Business Services company?
A good Beneish M-Score depends on the Business Services industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Ichinen Holdings Co and its competitors. Ichinen Holdings Co's current Beneish M-Score is -2.71. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Ichinen Holdings Co stock overvalued right now?
Based on GuruFocus' analysis, Ichinen Holdings Co (TSE:9619) is currently considered Modestly Overvalued. The stock's GF Value™ is 円2,035.03, compared to a current price of 円2,271.00 — trading 11.6% above its estimated fair value. The current Beneish M-Score is -2.71. Ichinen Holdings Co's overall GF Score™ is 88/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Ichinen Holdings Co (TSE:9619), the current Beneish M-Score is -2.71 as of Jul. 15, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Ichinen Holdings Co (TSE:9619) Overvalued in 2026?

Based on GuruFocus' analysis, Ichinen Holdings Co stock appears to be overvalued. The current stock price of 円2,271.00 is trading 11.6% above its estimated GF Value™ of 円2,035.03. GuruFocus considers Ichinen Holdings Co to be Modestly Overvalued.

Key valuation signals for TSE:9619:

  • Beneish M-Score: -2.71
  • GF Value™: 円2,035.03 vs. price of 円2,271.00 (11.6% above fair value)
  • GF Score™: 88/100 with 6 warning signs

No single metric tells the full story. See the TSE:9619 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Ichinen Holdings Co Business Description

Address 1-10-6 four Yodogawa-ku, Osaka, JPN, 532-8567
Ichinen Holdings Co Ltd is engaged in the automotive leasing business, chemicals, parking, sales of machine tools, and synthetic resins.
88GF Score

Get the complete analysis for TSE:9619

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円2,271.00
Price
円2,035.03
GF Value