Subaru Enterprise Co (TSE:9632) Beneish M-Score: -2.58 (As of Jun. 26, 2026)


TSE:9632 Subaru Enterprise Co Ltd TSE:9632
74 GF Score
Price 円3,520.00
GF Value 円3,020.52
Valuation Modestly Overvalued
! 6 Warning Signs
View Full Analysis

What is Subaru Enterprise Co Beneish M-Score?

Subaru Enterprise Co TSE:9632 +1.59% 74 Beneish M-Score is -2.58 as of Jun. 26, 2026. GuruFocus rates TSE:9632 with a GF Score™ of 74/100 and a GF Value™ of 円3,020.52 (Modestly Overvalued). The stock has 6 warning signs investors should review. Among 1,020 Business Services companies, Subaru Enterprise Co ranks better than 53.04% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.58 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Subaru Enterprise Co's Beneish M-Score or its related term are showing as below:

TSE:9632' s Beneish M-Score Range Over the Past 10 Years
Min: -2.65   Med: -2.52   Max: -2.33
Current: -2.58

During the past 13 years, the highest Beneish M-Score of Subaru Enterprise Co was -2.33. The lowest was -2.65. And the median was -2.52.


Subaru Enterprise Co Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Subaru Enterprise Co's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Subaru Enterprise Co Beneish M-Score Chart

Subaru Enterprise Co Annual Data
Trend Jan17 Jan18 Jan19 Jan20 Jan21 Jan22 Jan23 Jan24 Jan25 Jan26
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.46 -2.51 -2.53 -2.40 -2.58

Subaru Enterprise Co Semi-Annual Data
Jul16 Jan17 Jul17 Jan18 Jul18 Jan19 Jul19 Jan20 Jul20 Jan21 Jul21 Jan22 Jul22 Jan23 Jul23 Jan24 Jul24 Jan25 Jul25 Jan26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.53 0.00 -2.40 0.00 -2.58

TSE:9632 vs CTAS, CPRT, GPN: Beneish M-Score Comparison

For the Specialty Business Services subindustry, Subaru Enterprise Co's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Subaru Enterprise Co Beneish M-Score vs Business Services Industry

For the Business Services industry and Industrials sector, Subaru Enterprise Co's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Subaru Enterprise Co's Beneish M-Score falls into.


TSE:9632
74GF Score
Subaru Enterprise Co Ltd TSE:9632
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Subaru Enterprise Co Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Subaru Enterprise Co for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.0861+0.528 * 0.9674+0.404 * 1.0088+0.892 * 0.9781+0.115 * 1.0754
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1+4.679 * -0.030935-0.327 * 1.0182
=-2.58

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Jan26) TTM:Last Year (Jan25) TTM:
Total Receivables was 円8,091 Mil.
Revenue was 円29,611 Mil.
Gross Profit was 円7,052 Mil.
Total Current Assets was 円22,642 Mil.
Total Assets was 円43,828 Mil.
Property, Plant and Equipment(Net PPE) was 円18,444 Mil.
Depreciation, Depletion and Amortization(DDA) was 円697 Mil.
Selling, General, & Admin. Expense(SGA) was 円0 Mil.
Total Current Liabilities was 円4,192 Mil.
Long-Term Debt & Capital Lease Obligation was 円2 Mil.
Net Income was 円2,424 Mil.
Gross Profit was 円0 Mil.
Cash Flow from Operations was 円3,780 Mil.
Total Receivables was 円7,617 Mil.
Revenue was 円30,274 Mil.
Gross Profit was 円6,975 Mil.
Total Current Assets was 円20,525 Mil.
Total Assets was 円40,822 Mil.
Property, Plant and Equipment(Net PPE) was 円17,765 Mil.
Depreciation, Depletion and Amortization(DDA) was 円724 Mil.
Selling, General, & Admin. Expense(SGA) was 円0 Mil.
Total Current Liabilities was 円3,833 Mil.
Long-Term Debt & Capital Lease Obligation was 円3 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(8091.461 / 29611.297) / (7616.95 / 30274.035)
=0.273256 / 0.2516
=1.0861

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(6975.047 / 30274.035) / (7051.956 / 29611.297)
=0.230397 / 0.238151
=0.9674

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (22642.237 + 18443.937) / 43828.047) / (1 - (20525.36 + 17765.351) / 40822.192)
=0.06256 / 0.062012
=1.0088

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=29611.297 / 30274.035
=0.9781

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(724.226 / (724.226 + 17765.351)) / (697.206 / (697.206 + 18443.937))
=0.039169 / 0.036424
=1.0754

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(0 / 29611.297) / (0 / 30274.035)
=0 / 0
=1

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((2.153 + 4191.915) / 43828.047) / ((3.328 + 3833.249) / 40822.192)
=0.095694 / 0.093983
=1.0182

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(2423.851 - 0 - 3779.693) / 43828.047
=-0.030935

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Subaru Enterprise Co has a M-score of -2.58 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.58 mean?
Subaru Enterprise Co (TSE:9632) has a Beneish M-Score of -2.58 as of Jun. 26, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Subaru Enterprise Co and its competitors. According to the industry distribution chart, Subaru Enterprise Co ranks #479 out of 1020 companies in the Business Services industry, placing it in the top 47%.
Is Subaru Enterprise Co's Beneish M-Score too high?
Subaru Enterprise Co's current Beneish M-Score is -2.58. Based on the distribution chart, Subaru Enterprise Co ranks #479 out of 1020 companies in the Business Services industry, which is above the industry midpoint. Overall, Subaru Enterprise Co has a GF Score™ of 74/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Subaru Enterprise Co's Beneish M-Score compare to CTAS and CPRT?
According to the Business Services industry distribution chart, Subaru Enterprise Co ranks #479 out of 1020 companies for Beneish M-Score. This puts Subaru Enterprise Co in the upper half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Business Services company?
A good Beneish M-Score depends on the Business Services industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Subaru Enterprise Co and its competitors. Subaru Enterprise Co's current Beneish M-Score is -2.58. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Subaru Enterprise Co stock overvalued right now?
Based on GuruFocus' analysis, Subaru Enterprise Co (TSE:9632) is currently considered Modestly Overvalued. The stock's GF Value™ is 円3,020.52, compared to a current price of 円3,520.00 — trading 16.5% above its estimated fair value. The current Beneish M-Score is -2.58. Subaru Enterprise Co's overall GF Score™ is 74/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Subaru Enterprise Co (TSE:9632), the current Beneish M-Score is -2.58 as of Jun. 26, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Subaru Enterprise Co (TSE:9632) Overvalued in 2026?

Based on GuruFocus' analysis, Subaru Enterprise Co stock appears to be overvalued. The current stock price of 円3,520.00 is trading 16.5% above its estimated GF Value™ of 円3,020.52. GuruFocus considers Subaru Enterprise Co to be Modestly Overvalued.

Key valuation signals for TSE:9632:

  • Beneish M-Score: -2.58
  • GF Value™: 円3,020.52 vs. price of 円3,520.00 (16.5% above fair value)
  • GF Score™: 74/100 with 6 warning signs

No single metric tells the full story. See the TSE:9632 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Subaru Enterprise Co Business Description

Address 1-5-2 Yurakucho, 9th Floor, Toho Hibiya Promenade Building, Chiyoda-ku, Tokyo, JPN
Subaru Enterprise Co Ltd is a Japan-based company. Its business is divided into the following reportable segments: Road related business, Leisure business, and Real estate business. Road related business offers maintenance and cleaning of roads and road incidental facilities, contracting repair work, contracted operation of highway facilities, and photovoltaic power generation business. Leisure business involves customer service businesses such as food and beverage, and retail sales, as well as the management and operation of marinas, and the Real estate business is engaged in the real estate rental business. Maximum revenue for the group is generated from its Road related business.
74GF Score

Get the complete analysis for TSE:9632

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円3,520.00
Price
円3,020.52
GF Value