Tokyo Kaikan Co (TSE:9701) Beneish M-Score: -2.82 (As of Jun. 25, 2026)


TSE:9701 Tokyo Kaikan Co Ltd TSE:9701
72 GF Score
Price 円4,100.00
GF Value 円4,370.34
Valuation Fairly Valued
! 2 Warning Signs
View Full Analysis

What is Tokyo Kaikan Co Beneish M-Score?

Tokyo Kaikan Co TSE:9701 -0.24% 72 Beneish M-Score is -2.82 as of Jun. 25, 2026. GuruFocus rates TSE:9701 with a GF Score™ of 72/100 and a GF Value™ of 円4,370.34 (Fairly Valued). The stock has 2 warning signs investors should review. Among 357 Restaurants companies, Tokyo Kaikan Co ranks better than 56.3% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.82 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Tokyo Kaikan Co's Beneish M-Score or its related term are showing as below:

TSE:9701' s Beneish M-Score Range Over the Past 10 Years
Min: -3.42   Med: -2.62   Max: 1.3
Current: -2.82

During the past 13 years, the highest Beneish M-Score of Tokyo Kaikan Co was 1.30. The lowest was -3.42. And the median was -2.62.


Tokyo Kaikan Co Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Tokyo Kaikan Co's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Tokyo Kaikan Co Beneish M-Score Chart

Tokyo Kaikan Co Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1.30 -3.42 -2.59 -2.33 -2.82

Tokyo Kaikan Co Semi-Annual Data
Sep16 Mar17 Sep17 Mar18 Sep18 Mar19 Sep19 Mar20 Sep20 Mar21 Sep21 Mar22 Sep22 Mar23 Sep23 Mar24 Sep24 Mar25 Sep25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.59 0.00 -2.33 0.00 -2.82

TSE:9701 vs MCD, SBUX, CMG: Beneish M-Score Comparison

For the Restaurants subindustry, Tokyo Kaikan Co's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Tokyo Kaikan Co Beneish M-Score vs Restaurants Industry

For the Restaurants industry and Consumer Cyclical sector, Tokyo Kaikan Co's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Tokyo Kaikan Co's Beneish M-Score falls into.


TSE:9701
72GF Score
Tokyo Kaikan Co Ltd TSE:9701
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Tokyo Kaikan Co Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Tokyo Kaikan Co for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.8581+0.528 * 0.9568+0.404 * 1.167+0.892 * 1.0646+0.115 * 0.9404
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1.6362+4.679 * -0.048171-0.327 * 0.8932
=-2.82

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was 円690 Mil.
Revenue was 円16,260 Mil.
Gross Profit was 円2,426 Mil.
Total Current Assets was 円9,367 Mil.
Total Assets was 円30,174 Mil.
Property, Plant and Equipment(Net PPE) was 円12,914 Mil.
Depreciation, Depletion and Amortization(DDA) was 円785 Mil.
Selling, General, & Admin. Expense(SGA) was 円71 Mil.
Total Current Liabilities was 円3,204 Mil.
Long-Term Debt & Capital Lease Obligation was 円11,182 Mil.
Net Income was 円990 Mil.
Gross Profit was 円0 Mil.
Cash Flow from Operations was 円2,443 Mil.
Total Receivables was 円755 Mil.
Revenue was 円15,273 Mil.
Gross Profit was 円2,180 Mil.
Total Current Assets was 円7,765 Mil.
Total Assets was 円27,498 Mil.
Property, Plant and Equipment(Net PPE) was 円13,569 Mil.
Depreciation, Depletion and Amortization(DDA) was 円773 Mil.
Selling, General, & Admin. Expense(SGA) was 円41 Mil.
Total Current Liabilities was 円3,022 Mil.
Long-Term Debt & Capital Lease Obligation was 円11,656 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(689.55 / 16259.831) / (754.777 / 15273.384)
=0.042408 / 0.049418
=0.8581

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(2180.48 / 15273.384) / (2426.133 / 16259.831)
=0.142763 / 0.14921
=0.9568

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (9367.361 + 12914.016) / 30173.626) / (1 - (7765.141 + 13569.493) / 27497.937)
=0.261561 / 0.224137
=1.167

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=16259.831 / 15273.384
=1.0646

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(773.282 / (773.282 + 13569.493)) / (785.406 / (785.406 + 12914.016))
=0.053914 / 0.057331
=0.9404

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(70.803 / 16259.831) / (40.641 / 15273.384)
=0.004354 / 0.002661
=1.6362

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((11182.136 + 3204.245) / 30173.626) / ((11656.237 + 3022.38) / 27497.937)
=0.476787 / 0.533808
=0.8932

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(989.527 - 0 - 2443.034) / 30173.626
=-0.048171

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Tokyo Kaikan Co has a M-score of -2.82 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.82 mean?
Tokyo Kaikan Co (TSE:9701) has a Beneish M-Score of -2.82 as of Jun. 25, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Tokyo Kaikan Co and its competitors. According to the industry distribution chart, Tokyo Kaikan Co ranks #156 out of 357 companies in the Restaurants industry, placing it in the top 43.7%.
Is Tokyo Kaikan Co's Beneish M-Score too high?
Tokyo Kaikan Co's current Beneish M-Score is -2.82. Based on the distribution chart, Tokyo Kaikan Co ranks #156 out of 357 companies in the Restaurants industry, which is above the industry midpoint. Overall, Tokyo Kaikan Co has a GF Score™ of 72/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Tokyo Kaikan Co's Beneish M-Score compare to MCD and SBUX?
According to the Restaurants industry distribution chart, Tokyo Kaikan Co ranks #156 out of 357 companies for Beneish M-Score. This puts Tokyo Kaikan Co in the upper half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Restaurants company?
A good Beneish M-Score depends on the Restaurants industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Tokyo Kaikan Co and its competitors. Tokyo Kaikan Co's current Beneish M-Score is -2.82. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Tokyo Kaikan Co stock overvalued right now?
Based on GuruFocus' analysis, Tokyo Kaikan Co (TSE:9701) is currently considered Fairly Valued. The stock's GF Value™ is 円4,370.34, compared to a current price of 円4,100.00 — trading 6.2% below its estimated fair value. The current Beneish M-Score is -2.82. Tokyo Kaikan Co's overall GF Score™ is 72/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Tokyo Kaikan Co (TSE:9701), the current Beneish M-Score is -2.82 as of Jun. 25, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Tokyo Kaikan Co (TSE:9701) Overvalued in 2026?

Based on GuruFocus' analysis, Tokyo Kaikan Co stock appears to be undervalued. The current stock price of 円4,100.00 is trading 6.2% below its estimated GF Value™ of 円4,370.34. GuruFocus considers Tokyo Kaikan Co to be Fairly Valued.

Key valuation signals for TSE:9701:

  • Beneish M-Score: -2.82
  • GF Value™: 円4,370.34 vs. price of 円4,100.00 (6.2% below fair value)
  • GF Score™: 72/100 with 2 warning signs

No single metric tells the full story. See the TSE:9701 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Tokyo Kaikan Co Business Description

Address No. 2 No. 1 of Marunouchi 3-chome, Chiyoda-ku, Tokyo, JPN, 100-0005
Tokyo Kaikan Co Ltd engages in the management of banquet halls, wedding halls and restaurants. It offers wedding services, gifts, boutiques, galleries, clubs, cafe, cocktail lounge, and catering services. It also engages in the purchase and sale of food and beverages.
72GF Score

Get the complete analysis for TSE:9701

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円4,100.00
Price
円4,370.34
GF Value