Funai Soken Holdings (TSE:9757) Beneish M-Score: -2.58 (As of Jun. 28, 2026)


TSE:9757 Funai Soken Holdings Inc TSE:9757
84 GF Score
Price 円1,082.00
GF Value 円1,458.67
Valuation Modestly Undervalued
View Full Analysis

What is Funai Soken Holdings Beneish M-Score?

Funai Soken Holdings TSE:9757 +0.65% 84 Beneish M-Score is -2.58 as of Jun. 28, 2026. GuruFocus rates TSE:9757 with a GF Score™ of 84/100 and a GF Value™ of 円1,458.67 (Modestly Undervalued). Among 1,020 Business Services companies, Funai Soken Holdings ranks better than 52.94% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.58 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Funai Soken Holdings's Beneish M-Score or its related term are showing as below:

TSE:9757' s Beneish M-Score Range Over the Past 10 Years
Min: -2.61   Med: -2.49   Max: -2.27
Current: -2.58

During the past 13 years, the highest Beneish M-Score of Funai Soken Holdings was -2.27. The lowest was -2.61. And the median was -2.49.


Funai Soken Holdings Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Funai Soken Holdings's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Funai Soken Holdings Beneish M-Score Chart

Funai Soken Holdings Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.54 -2.44 -2.30 -2.61 -2.58

Funai Soken Holdings Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 0.00 0.00 -2.58 0.00

TSE:9757 vs VRSK, EFX, BAH: Beneish M-Score Comparison

For the Consulting Services subindustry, Funai Soken Holdings's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Funai Soken Holdings Beneish M-Score vs Business Services Industry

For the Business Services industry and Industrials sector, Funai Soken Holdings's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Funai Soken Holdings's Beneish M-Score falls into.


TSE:9757
84GF Score
Funai Soken Holdings Inc TSE:9757
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Funai Soken Holdings Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Funai Soken Holdings for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.0007+0.528 * 0.9887+0.404 * 1.4118+0.892 * 1.0876+0.115 * 0.3542
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1+4.679 * -0.03993-0.327 * 1.2405
=-2.58

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec25) TTM:Last Year (Dec24) TTM:
Total Receivables was 円4,733 Mil.
Revenue was 円33,330 Mil.
Gross Profit was 円13,048 Mil.
Total Current Assets was 円20,711 Mil.
Total Assets was 円34,493 Mil.
Property, Plant and Equipment(Net PPE) was 円2,669 Mil.
Depreciation, Depletion and Amortization(DDA) was 円622 Mil.
Selling, General, & Admin. Expense(SGA) was 円0 Mil.
Total Current Liabilities was 円8,515 Mil.
Long-Term Debt & Capital Lease Obligation was 円25 Mil.
Net Income was 円6,526 Mil.
Gross Profit was 円0 Mil.
Cash Flow from Operations was 円7,904 Mil.
Total Receivables was 円4,348 Mil.
Revenue was 円30,645 Mil.
Gross Profit was 円11,861 Mil.
Total Current Assets was 円17,757 Mil.
Total Assets was 円31,439 Mil.
Property, Plant and Equipment(Net PPE) was 円6,507 Mil.
Depreciation, Depletion and Amortization(DDA) was 円467 Mil.
Selling, General, & Admin. Expense(SGA) was 円0 Mil.
Total Current Liabilities was 円6,275 Mil.
Long-Term Debt & Capital Lease Obligation was 円0 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(4732.917 / 33330.043) / (4348.404 / 30645.058)
=0.142002 / 0.141896
=1.0007

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(11861.211 / 30645.058) / (13047.817 / 33330.043)
=0.387051 / 0.391473
=0.9887

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (20711.113 + 2668.642) / 34493.255) / (1 - (17756.843 + 6507.298) / 31438.947)
=0.322193 / 0.228214
=1.4118

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=33330.043 / 30645.058
=1.0876

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(467.094 / (467.094 + 6507.298)) / (622.245 / (622.245 + 2668.642))
=0.066973 / 0.189081
=0.3542

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(0 / 33330.043) / (0 / 30645.058)
=0 / 0
=1

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((25.01 + 8514.97) / 34493.255) / ((0 + 6274.962) / 31438.947)
=0.247584 / 0.199592
=1.2405

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(6526.27 - 0 - 7903.588) / 34493.255
=-0.03993

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Funai Soken Holdings has a M-score of -2.58 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.58 mean?
Funai Soken Holdings (TSE:9757) has a Beneish M-Score of -2.58 as of Jun. 28, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Funai Soken Holdings and its competitors. According to the industry distribution chart, Funai Soken Holdings ranks #480 out of 1020 companies in the Business Services industry, placing it in the top 47.1%.
Is Funai Soken Holdings' Beneish M-Score too high?
Funai Soken Holdings' current Beneish M-Score is -2.58. Based on the distribution chart, Funai Soken Holdings ranks #480 out of 1020 companies in the Business Services industry, which is above the industry midpoint. Overall, Funai Soken Holdings has a GF Score™ of 84/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Funai Soken Holdings' Beneish M-Score compare to VRSK and EFX?
According to the Business Services industry distribution chart, Funai Soken Holdings ranks #480 out of 1020 companies for Beneish M-Score. This puts Funai Soken Holdings in the upper half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Business Services company?
A good Beneish M-Score depends on the Business Services industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Funai Soken Holdings and its competitors. Funai Soken Holdings's current Beneish M-Score is -2.58. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Funai Soken Holdings stock overvalued right now?
Based on GuruFocus' analysis, Funai Soken Holdings (TSE:9757) is currently considered Modestly Undervalued. The stock's GF Value™ is 円1,458.67, compared to a current price of 円1,082.00 — trading 25.8% below its estimated fair value. The current Beneish M-Score is -2.58. Funai Soken Holdings' overall GF Score™ is 84/100. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Funai Soken Holdings (TSE:9757), the current Beneish M-Score is -2.58 as of Jun. 28, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Funai Soken Holdings (TSE:9757) Overvalued in 2026?

Based on GuruFocus' analysis, Funai Soken Holdings stock appears to be undervalued. The current stock price of 円1,082.00 is trading 25.8% below its estimated GF Value™ of 円1,458.67. GuruFocus considers Funai Soken Holdings to be Modestly Undervalued.

Key valuation signals for TSE:9757:

  • Beneish M-Score: -2.58
  • GF Value™: 円1,458.67 vs. price of 円1,082.00 (25.8% below fair value)
  • GF Score™: 84/100

No single metric tells the full story. See the TSE:9757 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Funai Soken Holdings Business Description

Address 2-2-1 Yaesu, Chuo-ku, Tokyo, JPN, 104-0028
Funai Soken Holdings Inc provides management, marketing planning, and organizational reform to industries including education, building, retail, automotive, amusement, and service. The company operates in three segments, which include: Management consulting business, Logistics business, and Digital Solutions Business.
84GF Score

Get the complete analysis for TSE:9757

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円1,082.00
Price
円1,458.67
GF Value