Subaru Co (TSE:9778) Beneish M-Score: -2.46 (As of Jul. 18, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:9778 Subaru Co Ltd TSE:9778
55 GF Score
Price 円5,800.00
GF Value 円6,638.36
Valuation Modestly Undervalued
! 7 Warning Signs
View Full Analysis

What is Subaru Co Beneish M-Score?

Subaru Co TSE:9778 55 Beneish M-Score is -2.46 as of Jul. 18, 2026. GuruFocus rates TSE:9778 with a GF Score™ of 55/100 and a GF Value™ of 円6,638.36 (Modestly Undervalued). The stock has 7 warning signs investors should review. Among 238 Education companies, Subaru Co ranks worse than 62.18% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.46 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Subaru Co's Beneish M-Score or its related term are showing as below:

TSE:9778' s Beneish M-Score Range Over the Past 10 Years
Min: -3.06   Med: -2.45   Max: -1.58
Current: -2.46

During the past 13 years, the highest Beneish M-Score of Subaru Co was -1.58. The lowest was -3.06. And the median was -2.45.


Subaru Co Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Subaru Co's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Subaru Co Beneish M-Score Chart

Subaru Co Annual Data
Trend Feb17 Feb18 Feb19 Feb20 Feb21 Feb22 Feb23 Feb24 Feb25 Feb26
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.90 -2.43 -2.84 -2.27 -2.46

Subaru Co Semi-Annual Data
Aug16 Feb17 Aug17 Feb18 Aug18 Feb19 Aug19 Feb20 Aug20 Feb21 Aug21 Feb22 Aug22 Feb23 Aug23 Feb24 Aug24 Feb25 Aug25 Feb26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.84 0.00 -2.27 0.00 -2.46

TSE:9778 vs EDU, TAL, LAUR: Beneish M-Score Comparison

For the Education & Training Services subindustry, Subaru Co's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Subaru Co Beneish M-Score vs Education Industry

For the Education industry and Consumer Defensive sector, Subaru Co's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Subaru Co's Beneish M-Score falls into.


TSE:9778
55GF Score
Subaru Co Ltd TSE:9778
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Subaru Co Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Subaru Co for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.1752+0.528 * 0.9939+0.404 * 1.0615+0.892 * 0.9782+0.115 * 0.9951
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0.958+4.679 * -0.033999-0.327 * 0.9708
=-2.46

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Feb26) TTM:Last Year (Feb25) TTM:
Total Receivables was 円19 Mil.
Revenue was 円3,376 Mil.
Gross Profit was 円630 Mil.
Total Current Assets was 円879 Mil.
Total Assets was 円6,875 Mil.
Property, Plant and Equipment(Net PPE) was 円4,826 Mil.
Depreciation, Depletion and Amortization(DDA) was 円159 Mil.
Selling, General, & Admin. Expense(SGA) was 円174 Mil.
Total Current Liabilities was 円1,081 Mil.
Long-Term Debt & Capital Lease Obligation was 円1,053 Mil.
Net Income was 円41 Mil.
Gross Profit was 円0 Mil.
Cash Flow from Operations was 円274 Mil.
Total Receivables was 円16 Mil.
Revenue was 円3,451 Mil.
Gross Profit was 円640 Mil.
Total Current Assets was 円916 Mil.
Total Assets was 円6,925 Mil.
Property, Plant and Equipment(Net PPE) was 円4,899 Mil.
Depreciation, Depletion and Amortization(DDA) was 円161 Mil.
Selling, General, & Admin. Expense(SGA) was 円185 Mil.
Total Current Liabilities was 円1,099 Mil.
Long-Term Debt & Capital Lease Obligation was 円1,115 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(18.591 / 3375.506) / (16.175 / 3450.884)
=0.005508 / 0.004687
=1.1752

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(639.783 / 3450.884) / (629.633 / 3375.506)
=0.185397 / 0.18653
=0.9939

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (879.151 + 4826.115) / 6874.547) / (1 - (916.466 + 4899.179) / 6925.306)
=0.170088 / 0.160233
=1.0615

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=3375.506 / 3450.884
=0.9782

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(160.981 / (160.981 + 4899.179)) / (159.392 / (159.392 + 4826.115))
=0.031813 / 0.031971
=0.9951

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(173.61 / 3375.506) / (185.266 / 3450.884)
=0.051432 / 0.053687
=0.958

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((1052.573 + 1080.969) / 6874.547) / ((1114.621 + 1099.421) / 6925.306)
=0.310354 / 0.319703
=0.9708

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(40.751 - 0 - 274.481) / 6874.547
=-0.033999

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Subaru Co has a M-score of -2.46 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.46 mean?
Subaru Co (TSE:9778) has a Beneish M-Score of -2.46 as of Jul. 18, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Subaru Co and its competitors. According to the industry distribution chart, Subaru Co ranks #148 out of 238 companies in the Education industry, placing it in the top 62.2%.
Is Subaru Co's Beneish M-Score too high?
Subaru Co's current Beneish M-Score is -2.46. Based on the distribution chart, Subaru Co ranks #148 out of 238 companies in the Education industry, which is below the industry midpoint. Overall, Subaru Co has a GF Score™ of 55/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Subaru Co's Beneish M-Score compare to EDU and TAL?
According to the Education industry distribution chart, Subaru Co ranks #148 out of 238 companies for Beneish M-Score. This places Subaru Co in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for an Education company?
A good Beneish M-Score depends on the Education industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Subaru Co and its competitors. Subaru Co's current Beneish M-Score is -2.46. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Subaru Co stock overvalued right now?
Based on GuruFocus' analysis, Subaru Co (TSE:9778) is currently considered Modestly Undervalued. The stock's GF Value™ is 円6,638.36, compared to a current price of 円5,800.00 — trading 12.6% below its estimated fair value. The current Beneish M-Score is -2.46. Subaru Co's overall GF Score™ is 55/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Subaru Co (TSE:9778), the current Beneish M-Score is -2.46 as of Jul. 18, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Subaru Co (TSE:9778) Overvalued in 2026?

Based on GuruFocus' analysis, Subaru Co stock appears to be undervalued. The current stock price of 円5,800.00 is trading 12.6% below its estimated GF Value™ of 円6,638.36. GuruFocus considers Subaru Co to be Modestly Undervalued.

Key valuation signals for TSE:9778:

  • Beneish M-Score: -2.46
  • GF Value™: 円6,638.36 vs. price of 円5,800.00 (12.6% below fair value)
  • GF Score™: 55/100 with 7 warning signs

No single metric tells the full story. See the TSE:9778 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Subaru Co Business Description

Address No. 9, No. 1, Kajiya-cho, Kagoshima, JPN, 892-0846
Subaru Co Ltd operates cram schools and provides academic tutoring and exam preparation services for kindergarten, elementary, and junior high school students. It also evaluates the academic achievement of the students using computer programs. It also conducts various mimetic tests such as All Kyushu mimetic tests, all Kyushu scholastic tests, trial undertaking, and other.
55GF Score

Get the complete analysis for TSE:9778

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円5,800.00
Price
円6,638.36
GF Value