Harima B.Stem (TSE:9780) Beneish M-Score: -2.25 (As of Jul. 07, 2026)


TSE:9780 Harima B.Stem Corp TSE:9780
74 GF Score
Price 円922.00
GF Value 円719.40
Valuation Modestly Overvalued
! 3 Warning Signs
View Full Analysis

What is Harima B.Stem Beneish M-Score?

Harima B.Stem TSE:9780 +0.77% 74 Beneish M-Score is -2.25 as of Jul. 07, 2026. GuruFocus rates TSE:9780 with a GF Score™ of 74/100 and a GF Value™ of 円719.40 (Modestly Overvalued). The stock has 3 warning signs investors should review. Among 1,022 Business Services companies, Harima B.Stem ranks worse than 70.65% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.25 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Harima B.Stem's Beneish M-Score or its related term are showing as below:

TSE:9780' s Beneish M-Score Range Over the Past 10 Years
Min: -2.54   Med: -2.44   Max: -2.15
Current: -2.25

During the past 13 years, the highest Beneish M-Score of Harima B.Stem was -2.15. The lowest was -2.54. And the median was -2.44.


Harima B.Stem Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Harima B.Stem's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Harima B.Stem Beneish M-Score Chart

Harima B.Stem Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.40 -2.53 -2.54 -2.54 -2.25

Harima B.Stem Semi-Annual Data
Sep16 Mar17 Sep17 Mar18 Sep18 Mar19 Sep19 Mar20 Sep20 Mar21 Sep21 Mar22 Sep22 Mar23 Sep23 Mar24 Sep24 Mar25 Sep25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.54 0.00 -2.54 0.00 -2.25

TSE:9780 vs CTAS, CPRT, ULS: Beneish M-Score Comparison

For the Specialty Business Services subindustry, Harima B.Stem's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Harima B.Stem Beneish M-Score vs Business Services Industry

For the Business Services industry and Industrials sector, Harima B.Stem's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Harima B.Stem's Beneish M-Score falls into.


TSE:9780
74GF Score
Harima B.Stem Corp TSE:9780
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Harima B.Stem Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Harima B.Stem for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.087+0.528 * 0.9028+0.404 * 1.4081+0.892 * 1.1042+0.115 * 0.7648
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1+4.679 * 0.000383-0.327 * 1.1006
=-2.25

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was 円5,250 Mil.
Revenue was 円30,945 Mil.
Gross Profit was 円4,738 Mil.
Total Current Assets was 円10,023 Mil.
Total Assets was 円17,241 Mil.
Property, Plant and Equipment(Net PPE) was 円2,658 Mil.
Depreciation, Depletion and Amortization(DDA) was 円254 Mil.
Selling, General, & Admin. Expense(SGA) was 円0 Mil.
Total Current Liabilities was 円5,180 Mil.
Long-Term Debt & Capital Lease Obligation was 円1,239 Mil.
Net Income was 円1,183 Mil.
Gross Profit was 円0 Mil.
Cash Flow from Operations was 円1,177 Mil.
Total Receivables was 円4,375 Mil.
Revenue was 円28,026 Mil.
Gross Profit was 円3,874 Mil.
Total Current Assets was 円9,467 Mil.
Total Assets was 円14,791 Mil.
Property, Plant and Equipment(Net PPE) was 円2,546 Mil.
Depreciation, Depletion and Amortization(DDA) was 円182 Mil.
Selling, General, & Admin. Expense(SGA) was 円0 Mil.
Total Current Liabilities was 円4,600 Mil.
Long-Term Debt & Capital Lease Obligation was 円403 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(5250.409 / 30944.787) / (4374.606 / 28025.552)
=0.16967 / 0.156093
=1.087

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(3873.735 / 28025.552) / (4737.97 / 30944.787)
=0.138222 / 0.15311
=0.9028

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (10023.419 + 2657.721) / 17241.499) / (1 - (9467.116 + 2545.583) / 14791.023)
=0.264499 / 0.187839
=1.4081

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=30944.787 / 28025.552
=1.1042

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(182.024 / (182.024 + 2545.583)) / (254.07 / (254.07 + 2657.721))
=0.066734 / 0.087256
=0.7648

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(0 / 30944.787) / (0 / 28025.552)
=0 / 0
=1

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((1238.57 + 5179.926) / 17241.499) / ((402.823 + 4600.037) / 14791.023)
=0.37227 / 0.338236
=1.1006

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(1183.236 - 0 - 1176.636) / 17241.499
=0.000383

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Harima B.Stem has a M-score of -2.25 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.25 mean?
Harima B.Stem (TSE:9780) has a Beneish M-Score of -2.25 as of Jul. 07, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Harima B.Stem and its competitors. According to the industry distribution chart, Harima B.Stem ranks #722 out of 1022 companies in the Business Services industry, placing it in the top 70.6%.
Is Harima B.Stem's Beneish M-Score too high?
Harima B.Stem's current Beneish M-Score is -2.25. Based on the distribution chart, Harima B.Stem ranks #722 out of 1022 companies in the Business Services industry, which is below the industry midpoint. Overall, Harima B.Stem has a GF Score™ of 74/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Harima B.Stem's Beneish M-Score compare to CTAS and CPRT?
According to the Business Services industry distribution chart, Harima B.Stem ranks #722 out of 1022 companies for Beneish M-Score. This places Harima B.Stem in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Business Services company?
A good Beneish M-Score depends on the Business Services industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Harima B.Stem and its competitors. Harima B.Stem's current Beneish M-Score is -2.25. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Harima B.Stem stock overvalued right now?
Based on GuruFocus' analysis, Harima B.Stem (TSE:9780) is currently considered Modestly Overvalued. The stock's GF Value™ is 円719.40, compared to a current price of 円922.00 — trading 28.2% above its estimated fair value. The current Beneish M-Score is -2.25. Harima B.Stem's overall GF Score™ is 74/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Harima B.Stem (TSE:9780), the current Beneish M-Score is -2.25 as of Jul. 07, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Harima B.Stem (TSE:9780) Overvalued in 2026?

Based on GuruFocus' analysis, Harima B.Stem stock appears to be overvalued. The current stock price of 円922.00 is trading 28.2% above its estimated GF Value™ of 円719.40. GuruFocus considers Harima B.Stem to be Modestly Overvalued.

Key valuation signals for TSE:9780:

  • Beneish M-Score: -2.25
  • GF Value™: 円719.40 vs. price of 円922.00 (28.2% above fair value)
  • GF Score™: 74/100 with 3 warning signs

No single metric tells the full story. See the TSE:9780 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Harima B.Stem Business Description

Address 2-2-1 Minatomirai, Nishi-ku, Yokohama Landmark Tower, 16th Floor, Kanagawa, Yokohama, JPN, 220-8116
Harima B.Stem Corp provides building maintenance services. It offers cleaning of public facilities, offices, stores, and medical institutions, inspection and maintenance of elevators and air conditioners, security and reception services, among others. Its building management services include property management, building diagnosis/repair, and environmental solutions.
74GF Score

Get the complete analysis for TSE:9780

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円922.00
Price
円719.40
GF Value