Mammy Mart Holdings (TSE:9823) Beneish M-Score: -2.53 (As of Jul. 12, 2026)


TSE:9823 Mammy Mart Holdings Corp TSE:9823
72 GF Score
Price 円1,047.00
GF Value 円1,140.45
Valuation Fairly Valued
! 4 Warning Signs
View Full Analysis

What is Mammy Mart Holdings Beneish M-Score?

Mammy Mart Holdings TSE:9823 -1.51% 72 Beneish M-Score is -2.53 as of Jul. 12, 2026. GuruFocus rates TSE:9823 with a GF Score™ of 72/100 and a GF Value™ of 円1,140.45 (Fairly Valued). The stock has 4 warning signs investors should review. Among 294 Retail - Defensive companies, Mammy Mart Holdings ranks worse than 56.12% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.53 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Mammy Mart Holdings's Beneish M-Score or its related term are showing as below:

TSE:9823' s Beneish M-Score Range Over the Past 10 Years
Min: -3.08   Med: -2.56   Max: -2.03
Current: -2.53

During the past 13 years, the highest Beneish M-Score of Mammy Mart Holdings was -2.03. The lowest was -3.08. And the median was -2.56.


Mammy Mart Holdings Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Mammy Mart Holdings's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Mammy Mart Holdings Beneish M-Score Chart

Mammy Mart Holdings Annual Data
Trend Sep16 Sep17 Sep18 Sep19 Sep20 Sep21 Sep22 Sep23 Sep24 Sep25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.59 -2.37 -3.08 -2.03 -2.53

Mammy Mart Holdings Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 0.00 -2.53 0.00 0.00

TSE:9823 vs KR: Beneish M-Score Comparison

For the Grocery Stores subindustry, Mammy Mart Holdings's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Mammy Mart Holdings Beneish M-Score vs Retail - Defensive Industry

For the Retail - Defensive industry and Consumer Defensive sector, Mammy Mart Holdings's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Mammy Mart Holdings's Beneish M-Score falls into.


TSE:9823
72GF Score
Mammy Mart Holdings Corp TSE:9823
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Mammy Mart Holdings Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Mammy Mart Holdings for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.0468+0.528 * 1.0573+0.404 * 1.002+0.892 * 1.205+0.115 * 0.9213
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1+4.679 * -0.056826-0.327 * 1.0887
=-2.53

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Sep25) TTM:Last Year (Sep24) TTM:
Total Receivables was 円4,513 Mil.
Revenue was 円193,689 Mil.
Gross Profit was 円44,503 Mil.
Total Current Assets was 円13,826 Mil.
Total Assets was 円86,792 Mil.
Property, Plant and Equipment(Net PPE) was 円58,633 Mil.
Depreciation, Depletion and Amortization(DDA) was 円3,271 Mil.
Selling, General, & Admin. Expense(SGA) was 円0 Mil.
Total Current Liabilities was 円25,636 Mil.
Long-Term Debt & Capital Lease Obligation was 円14,592 Mil.
Net Income was 円5,246 Mil.
Gross Profit was 円0 Mil.
Cash Flow from Operations was 円10,178 Mil.
Total Receivables was 円3,578 Mil.
Revenue was 円160,741 Mil.
Gross Profit was 円39,049 Mil.
Total Current Assets was 円12,061 Mil.
Total Assets was 円73,383 Mil.
Property, Plant and Equipment(Net PPE) was 円49,228 Mil.
Depreciation, Depletion and Amortization(DDA) was 円2,519 Mil.
Selling, General, & Admin. Expense(SGA) was 円0 Mil.
Total Current Liabilities was 円20,463 Mil.
Long-Term Debt & Capital Lease Obligation was 円10,779 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(4513 / 193689) / (3578 / 160741)
=0.0233 / 0.022259
=1.0468

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(39049 / 160741) / (44503 / 193689)
=0.242931 / 0.229765
=1.0573

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (13826 + 58633) / 86792) / (1 - (12061 + 49228) / 73383)
=0.165142 / 0.164807
=1.002

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=193689 / 160741
=1.205

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(2519 / (2519 + 49228)) / (3271 / (3271 + 58633))
=0.048679 / 0.05284
=0.9213

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(0 / 193689) / (0 / 160741)
=0 / 0
=1

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((14592 + 25636) / 86792) / ((10779 + 20463) / 73383)
=0.463499 / 0.425739
=1.0887

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(5246 - 0 - 10178) / 86792
=-0.056826

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Mammy Mart Holdings has a M-score of -2.53 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.53 mean?
Mammy Mart Holdings (TSE:9823) has a Beneish M-Score of -2.53 as of Jul. 12, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Mammy Mart Holdings and its competitors. According to the industry distribution chart, Mammy Mart Holdings ranks #165 out of 294 companies in the Retail - Defensive industry, placing it in the top 56.1%.
Is Mammy Mart Holdings' Beneish M-Score too high?
Mammy Mart Holdings' current Beneish M-Score is -2.53. Based on the distribution chart, Mammy Mart Holdings ranks #165 out of 294 companies in the Retail - Defensive industry, which is below the industry midpoint. Overall, Mammy Mart Holdings has a GF Score™ of 72/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Mammy Mart Holdings' Beneish M-Score compare to KR?
According to the Retail - Defensive industry distribution chart, Mammy Mart Holdings ranks #165 out of 294 companies for Beneish M-Score. This places Mammy Mart Holdings in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Retail - Defensive company?
A good Beneish M-Score depends on the Retail - Defensive industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Mammy Mart Holdings and its competitors. Mammy Mart Holdings's current Beneish M-Score is -2.53. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Mammy Mart Holdings stock overvalued right now?
Based on GuruFocus' analysis, Mammy Mart Holdings (TSE:9823) is currently considered Fairly Valued. The stock's GF Value™ is 円1,140.45, compared to a current price of 円1,047.00 — trading 8.2% below its estimated fair value. The current Beneish M-Score is -2.53. Mammy Mart Holdings' overall GF Score™ is 72/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Mammy Mart Holdings (TSE:9823), the current Beneish M-Score is -2.53 as of Jul. 12, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Mammy Mart Holdings (TSE:9823) Overvalued in 2026?

Based on GuruFocus' analysis, Mammy Mart Holdings stock appears to be undervalued. The current stock price of 円1,047.00 is trading 8.2% below its estimated GF Value™ of 円1,140.45. GuruFocus considers Mammy Mart Holdings to be Fairly Valued.

Key valuation signals for TSE:9823:

  • Beneish M-Score: -2.53
  • GF Value™: 円1,140.45 vs. price of 円1,047.00 (8.2% below fair value)
  • GF Score™: 72/100 with 4 warning signs

No single metric tells the full story. See the TSE:9823 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Mammy Mart Holdings Business Description

Address 2-2-47 Honmachi, Saitama Prefecture, Higashimatsuyama, JPN
Mammy Mart Holdings Corp Formerly Mammy Mart Corp is a fresh food supermarket chain. It develops steadily based on community-based management. The company has one segment named the Supermarket business, which mainly sells fresh food, processed foods, prepared foods, daily necessities, etc.
72GF Score

Get the complete analysis for TSE:9823

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円1,047.00
Price
円1,140.45
GF Value