K-Bro Linen (TSX:KBL) Beneish M-Score: -2.29 (As of Jun. 24, 2026)


TSX:KBL K-Bro Linen Inc TSX:KBL
91 GF Score
Price C$43.40
GF Value C$48.00
Valuation Fairly Valued
! 8 Warning Signs
View Full Analysis

What is K-Bro Linen Beneish M-Score?

K-Bro Linen TSX:KBL +0.58% 91 Beneish M-Score is -2.29 as of Jun. 24, 2026. GuruFocus rates TSX:KBL with a GF Score™ of 91/100 and a GF Value™ of C$48.00 (Fairly Valued). The stock has 8 warning signs investors should review. Among 1,020 Business Services companies, K-Bro Linen ranks worse than 68.43% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.29 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for K-Bro Linen's Beneish M-Score or its related term are showing as below:

TSX:KBL' s Beneish M-Score Range Over the Past 10 Years
Min: -3.23   Med: -2.65   Max: -1.79
Current: -2.29

During the past 13 years, the highest Beneish M-Score of K-Bro Linen was -1.79. The lowest was -3.23. And the median was -2.65.


K-Bro Linen Beneish M-Score Historical Data

* Premium members only.

The historical data trend for K-Bro Linen's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

K-Bro Linen Beneish M-Score Chart

K-Bro Linen Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.62 -2.77 -2.50 -2.58 -2.29

K-Bro Linen Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.66 -2.19 -2.05 -2.29 -2.29

TSX:KBL vs CTAS, CPRT, GPN: Beneish M-Score Comparison

For the Specialty Business Services subindustry, K-Bro Linen's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


K-Bro Linen Beneish M-Score vs Business Services Industry

For the Business Services industry and Industrials sector, K-Bro Linen's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where K-Bro Linen's Beneish M-Score falls into.


TSX:KBL
91GF Score
K-Bro Linen Inc TSX:KBL
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

K-Bro Linen Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of K-Bro Linen for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.0592+0.528 * 1.014+0.404 * 1.2625+0.892 * 1.4438+0.115 * 0.8723
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1.0174+4.679 * -0.069112-0.327 * 1.1051
=-2.29

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was C$78.8 Mil.
Revenue was 139.109 + 146.785 + 155.948 + 113.074 = C$554.9 Mil.
Gross Profit was 117.77 + 124.779 + 133.212 + 97.832 = C$473.6 Mil.
Total Current Assets was C$197.9 Mil.
Total Assets was C$698.0 Mil.
Property, Plant and Equipment(Net PPE) was C$298.0 Mil.
Depreciation, Depletion and Amortization(DDA) was C$55.6 Mil.
Selling, General, & Admin. Expense(SGA) was C$291.7 Mil.
Total Current Liabilities was C$106.0 Mil.
Long-Term Debt & Capital Lease Obligation was C$288.0 Mil.
Net Income was 2.33 + 2.89 + 8.855 + 5.419 = C$19.5 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = C$0.0 Mil.
Cash Flow from Operations was 22.278 + 21.695 + 20.609 + 3.149 = C$67.7 Mil.
Total Receivables was C$51.5 Mil.
Revenue was 90.969 + 95.446 + 104.469 + 93.467 = C$384.4 Mil.
Gross Profit was 78.377 + 82.755 + 90.866 + 80.629 = C$332.6 Mil.
Total Current Assets was C$115.2 Mil.
Total Assets was C$438.4 Mil.
Property, Plant and Equipment(Net PPE) was C$222.6 Mil.
Depreciation, Depletion and Amortization(DDA) was C$35.4 Mil.
Selling, General, & Admin. Expense(SGA) was C$198.6 Mil.
Total Current Liabilities was C$63.4 Mil.
Long-Term Debt & Capital Lease Obligation was C$160.6 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(78.754 / 554.916) / (51.5 / 384.351)
=0.141921 / 0.133992
=1.0592

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(332.627 / 384.351) / (473.593 / 554.916)
=0.865425 / 0.85345
=1.014

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (197.891 + 297.95) / 697.957) / (1 - (115.236 + 222.644) / 438.446)
=0.289582 / 0.229369
=1.2625

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=554.916 / 384.351
=1.4438

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(35.424 / (35.424 + 222.644)) / (55.641 / (55.641 + 297.95))
=0.137266 / 0.15736
=0.8723

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(291.664 / 554.916) / (198.559 / 384.351)
=0.5256 / 0.516609
=1.0174

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((288.019 + 106.031) / 697.957) / ((160.574 + 63.422) / 438.446)
=0.564576 / 0.510886
=1.1051

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(19.494 - 0 - 67.731) / 697.957
=-0.069112

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

K-Bro Linen has a M-score of -2.29 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.29 mean?
K-Bro Linen (TSX:KBL) has a Beneish M-Score of -2.29 as of Jun. 24, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on K-Bro Linen and its competitors. According to the industry distribution chart, K-Bro Linen ranks #698 out of 1020 companies in the Business Services industry, placing it in the top 68.4%.
Is K-Bro Linen's Beneish M-Score too high?
K-Bro Linen's current Beneish M-Score is -2.29. Based on the distribution chart, K-Bro Linen ranks #698 out of 1020 companies in the Business Services industry, which is below the industry midpoint. Overall, K-Bro Linen has a GF Score™ of 91/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does K-Bro Linen's Beneish M-Score compare to CTAS and CPRT?
According to the Business Services industry distribution chart, K-Bro Linen ranks #698 out of 1020 companies for Beneish M-Score. This places K-Bro Linen in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Business Services company?
A good Beneish M-Score depends on the Business Services industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on K-Bro Linen and its competitors. K-Bro Linen's current Beneish M-Score is -2.29. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is K-Bro Linen stock overvalued right now?
Based on GuruFocus' analysis, K-Bro Linen (TSX:KBL) is currently considered Fairly Valued. The stock's GF Value™ is C$48.00, compared to a current price of C$43.40 — trading 9.6% below its estimated fair value. The current Beneish M-Score is -2.29. K-Bro Linen's overall GF Score™ is 91/100 with 8 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For K-Bro Linen (TSX:KBL), the current Beneish M-Score is -2.29 as of Jun. 24, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is K-Bro Linen (TSX:KBL) Overvalued in 2026?

Based on GuruFocus' analysis, K-Bro Linen stock appears to be undervalued. The current stock price of C$43.40 is trading 9.6% below its estimated GF Value™ of C$48.00. GuruFocus considers K-Bro Linen to be Fairly Valued.

Key valuation signals for TSX:KBL:

  • Beneish M-Score: -2.29
  • GF Value™: C$48.00 vs. price of C$43.40 (9.6% below fair value)
  • GF Score™: 91/100 with 8 warning signs

No single metric tells the full story. See the TSX:KBL stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


K-Bro Linen Business Description

Other Exchanges KBRLF:USA74R:Germany
Address 14903-137 Avenue N.W., Edmonton, AB, CAN, T5V 1R9
K-Bro Linen Inc is a healthcare and hospitality laundry and linen processor in Canada. It operates in cities across Canada, and has two distribution centers, providing management services and laundry processing of hospitality, healthcare, and specialty linens. The company provides vital products and services that help people heal, travel, live, and play. It helps hospitals and extended care centers care for the young, old, and vulnerable in environmentally responsible ways. It operates through two divisions, which are the Canadian segment, which provides laundry and linen services to the healthcare and hospitality sectors in Canada. and the United Kingdom Segment, which provides laundry and linen services to the healthcare and hospitality sectors in United Kingdom.
91GF Score

Get the complete analysis for TSX:KBL

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

C$43.40
Price
C$48.00
GF Value