North American Construction Group (TSX:NOA) Beneish M-Score: -3.14 (As of Jun. 26, 2026)


TSX:NOA North American Construction Group Ltd TSX:NOA
89 GF Score
Price C$19.51
GF Value C$34.46
Valuation Possible Value Trap
! 7 Warning Signs
View Full Analysis

What is North American Construction Group Beneish M-Score?

North American Construction Group TSX:NOA +2.25% 89 Beneish M-Score is -3.14 as of Jun. 26, 2026. GuruFocus rates TSX:NOA with a GF Score™ of 89/100 and a GF Value™ of C$34.46 (Possible Value Trap). The stock has 7 warning signs investors should review. Among 822 Oil & Gas companies, North American Construction Group ranks better than 76.89% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -3.14 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for North American Construction Group's Beneish M-Score or its related term are showing as below:

TSX:NOA' s Beneish M-Score Range Over the Past 10 Years
Min: -4.26   Med: -2.82   Max: -2.2
Current: -3.14

During the past 13 years, the highest Beneish M-Score of North American Construction Group was -2.20. The lowest was -4.26. And the median was -2.82.


North American Construction Group Beneish M-Score Historical Data

* Premium members only.

The historical data trend for North American Construction Group's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

North American Construction Group Beneish M-Score Chart

North American Construction Group Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.46 -2.78 -3.18 -2.74 -2.89

North American Construction Group Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.66 -2.62 -2.82 -2.89 -3.14

TSX:NOA vs SLB, BKR, HAL: Beneish M-Score Comparison

For the Oil & Gas Equipment & Services subindustry, North American Construction Group's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


North American Construction Group Beneish M-Score vs Oil & Gas Industry

For the Oil & Gas industry and Energy sector, North American Construction Group's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where North American Construction Group's Beneish M-Score falls into.


TSX:NOA
89GF Score
North American Construction Group Ltd TSX:NOA
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

North American Construction Group Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of North American Construction Group for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.8441+0.528 * 1.2135+0.404 * 0.9192+0.892 * 1.0439+0.115 * 0.9815
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1.2643+4.679 * -0.119885-0.327 * 1.0776
=-3.14

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was C$182 Mil.
Revenue was 319.219 + 305.576 + 317.248 + 320.634 = C$1,263 Mil.
Gross Profit was 42.813 + 38.84 + 49.723 + 35.83 = C$167 Mil.
Total Current Assets was C$385 Mil.
Total Assets was C$1,877 Mil.
Property, Plant and Equipment(Net PPE) was C$1,394 Mil.
Depreciation, Depletion and Amortization(DDA) was C$213 Mil.
Selling, General, & Admin. Expense(SGA) was C$63 Mil.
Total Current Liabilities was C$345 Mil.
Long-Term Debt & Capital Lease Obligation was C$862 Mil.
Net Income was 5.554 + 0.125 + 17.296 + 10.25 = C$33 Mil.
Non Operating Income was 4.672 + 1.319 + 2.303 + 7.465 = C$16 Mil.
Cash Flow from Operations was 29.805 + 56.173 + 91.824 + 64.674 = C$242 Mil.
Total Receivables was C$207 Mil.
Revenue was 340.833 + 305.59 + 286.857 + 276.314 = C$1,210 Mil.
Gross Profit was 37.891 + 40.215 + 65.914 + 50.359 = C$194 Mil.
Total Current Assets was C$366 Mil.
Total Assets was C$1,794 Mil.
Property, Plant and Equipment(Net PPE) was C$1,326 Mil.
Depreciation, Depletion and Amortization(DDA) was C$198 Mil.
Selling, General, & Admin. Expense(SGA) was C$48 Mil.
Total Current Liabilities was C$397 Mil.
Long-Term Debt & Capital Lease Obligation was C$674 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(181.98 / 1262.677) / (206.526 / 1209.594)
=0.144122 / 0.17074
=0.8441

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(194.379 / 1209.594) / (167.206 / 1262.677)
=0.160698 / 0.132422
=1.2135

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (384.555 + 1394.264) / 1876.877) / (1 - (366.314 + 1326.174) / 1794.482)
=0.052245 / 0.056838
=0.9192

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=1262.677 / 1209.594
=1.0439

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(197.857 / (197.857 + 1326.174)) / (212.527 / (212.527 + 1394.264))
=0.129825 / 0.132268
=0.9815

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(63.083 / 1262.677) / (47.799 / 1209.594)
=0.04996 / 0.039517
=1.2643

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((862.082 + 345.1) / 1876.877) / ((674.234 + 396.803) / 1794.482)
=0.643187 / 0.59685
=1.0776

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(33.225 - 15.759 - 242.476) / 1876.877
=-0.119885

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

North American Construction Group has a M-score of -3.14 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -3.14 mean?
North American Construction Group (TSX:NOA) has a Beneish M-Score of -3.14 as of Jun. 26, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on North American Construction Group and its competitors. According to the industry distribution chart, North American Construction Group ranks #190 out of 822 companies in the Oil & Gas industry, placing it in the top 23.1%.
Is North American Construction Group's Beneish M-Score too high?
North American Construction Group's current Beneish M-Score is -3.14. Based on the distribution chart, North American Construction Group ranks #190 out of 822 companies in the Oil & Gas industry, which is in the top quartile — a strong position relative to peers. Overall, North American Construction Group has a GF Score™ of 89/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does North American Construction Group's Beneish M-Score compare to SLB and BKR?
According to the Oil & Gas industry distribution chart, North American Construction Group ranks #190 out of 822 companies for Beneish M-Score. This places North American Construction Group in the top 23% of its industry — outperforming the majority of peers. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for an Oil & Gas company?
A good Beneish M-Score depends on the Oil & Gas industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on North American Construction Group and its competitors. North American Construction Group's current Beneish M-Score is -3.14. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is North American Construction Group stock overvalued right now?
Based on GuruFocus' analysis, North American Construction Group (TSX:NOA) is currently considered Possible Value Trap. The stock's GF Value™ is C$34.46, compared to a current price of C$19.51 — trading 43.4% below its estimated fair value. The current Beneish M-Score is -3.14. North American Construction Group's overall GF Score™ is 89/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For North American Construction Group (TSX:NOA), the current Beneish M-Score is -3.14 as of Jun. 26, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is North American Construction Group (TSX:NOA) Overvalued in 2026?

Based on GuruFocus' analysis, North American Construction Group stock appears to be undervalued. The current stock price of C$19.51 is trading 43.4% below its estimated GF Value™ of C$34.46. GuruFocus considers North American Construction Group to be Possible Value Trap.

Key valuation signals for TSX:NOA:

  • Beneish M-Score: -3.14
  • GF Value™: C$34.46 vs. price of C$19.51 (43.4% below fair value)
  • GF Score™: 89/100 with 7 warning signs

No single metric tells the full story. See the TSX:NOA stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


North American Construction Group Business Description

Industry EnergyOil & Gas
Other Exchanges NOA:USAN5Z:Germany
Address 27287 - 100 Avenue Acheson, Acheson, AB, CAN, T7X 6H8
North American Construction Group Ltd is Canada's heavy civil construction and mining contractor provider. The company has provided services to oil, natural gas, and resource companies. The Company provides a wide range of mining and heavy civil construction services to customer in the resource development and industrial construction sectors within Canada, the United States, and Australia. The Company's reportable segments are Heavy Equipment Canada, Heavy Equipment Australia, and Other. Heavy Equipment Canada and Heavy Equipment Australia include all of aspects of the mining and heavy civil construction services provided within those geographic areas. Other includes mine management contract work in the United States, its external maintenance and rebuild programs.
89GF Score

Get the complete analysis for TSX:NOA

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

C$19.51
Price
C$34.46
GF Value