Brompton Split Banc (TSX:SBC) Beneish M-Score: 0.00 (As of Jul. 14, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSX:SBC Brompton Split Banc Corp TSX:SBC
53 GF Score
Price C$16.59
GF Value C$30.56
Valuation Significantly Undervalued
! 3 Warning Signs
View Full Analysis

What is Brompton Split Banc Beneish M-Score?

Brompton Split Banc TSX:SBC -0.30% 53 Beneish M-Score is 0.00 as of Jul. 14, 2026. GuruFocus rates TSX:SBC with a GF Score™ of 53/100 and a GF Value™ of C$30.56 (Significantly Undervalued). The stock has 3 warning signs investors should review. Among 953 Asset Management companies, Brompton Split Banc ranks worse than 104931.69% on this metric.

Note: Financial institutions were excluded from the sample in Beneish paper when calculating Beneish M-Score. Thus, the prediction might not fit banks and insurance companies.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

The historical rank and industry rank for Brompton Split Banc's Beneish M-Score or its related term are showing as below:

During the past 13 years, the highest Beneish M-Score of Brompton Split Banc was 0.00. The lowest was 0.00. And the median was 0.00.

TSX:SBC
53GF Score
Brompton Split Banc Corp TSX:SBC
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Brompton Split Banc Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Brompton Split Banc for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * +0.528 * +0.404 * +0.892 * +0.115 *
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * +4.679 * -0.327 *
=

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec25) TTM:Last Year (Dec24) TTM:
Total Receivables was C$1.8 Mil.
Revenue was C$175.1 Mil.
Gross Profit was C$175.1 Mil.
Total Current Assets was C$0.0 Mil.
Total Assets was C$643.6 Mil.
Property, Plant and Equipment(Net PPE) was C$0.0 Mil.
Depreciation, Depletion and Amortization(DDA) was C$0.0 Mil.
Selling, General, & Admin. Expense(SGA) was C$0.6 Mil.
Total Current Liabilities was C$0.0 Mil.
Long-Term Debt & Capital Lease Obligation was C$0.0 Mil.
Net Income was C$173.1 Mil.
Gross Profit was C$0.0 Mil.
Cash Flow from Operations was C$-17.4 Mil.
 Total Receivables was C$1.7 Mil.
Revenue was C$90.1 Mil.
Gross Profit was C$90.1 Mil.
Total Current Assets was C$0.0 Mil.
Total Assets was C$467.7 Mil.
Property, Plant and Equipment(Net PPE) was C$0.0 Mil.
Depreciation, Depletion and Amortization(DDA) was C$0.0 Mil.
Selling, General, & Admin. Expense(SGA) was C$0.3 Mil.
Total Current Liabilities was C$0.0 Mil.
Long-Term Debt & Capital Lease Obligation was C$0.0 Mil.

1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(1.78 / 175.114) / (1.68 / 90.079)
=0.010165 / 0.01865
=

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(90.079 / 90.079) / (175.114 / 175.114)
=1 / 1
=

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (0 + 0) / 643.559) / (1 - (0 + 0) / 467.717)
=1 / 1
=

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=175.114 / 90.079
=

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(0 / (0 + 0)) / (0 / (0 + 0))
= /
=

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(0.563 / 175.114) / (0.343 / 90.079)
=0.003215 / 0.003808
=

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((0 + 0) / 643.559) / ((0 + 0) / 467.717)
=0 / 0
=

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(173.115 - 0 - -17.411) / 643.559
=0.296051

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of 0.00 mean?
Brompton Split Banc (TSX:SBC) has a Beneish M-Score of 0.00 as of Jul. 14, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Brompton Split Banc and its competitors. According to the industry distribution chart, Brompton Split Banc ranks #999999 out of 953 companies in the Asset Management industry.
Is Brompton Split Banc's Beneish M-Score too high?
Brompton Split Banc's current Beneish M-Score is 0.00. Based on the distribution chart, Brompton Split Banc ranks #999999 out of 953 companies in the Asset Management industry, which is in the bottom quartile relative to peers. Overall, Brompton Split Banc has a GF Score™ of 53/100 and is considered Significantly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Brompton Split Banc's Beneish M-Score compare to BLK and BX?
According to the Asset Management industry distribution chart, Brompton Split Banc ranks #999999 out of 953 companies for Beneish M-Score. This places Brompton Split Banc in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for an Asset Management company?
A good Beneish M-Score depends on the Asset Management industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Brompton Split Banc and its competitors. Brompton Split Banc's current Beneish M-Score is 0.00. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Brompton Split Banc stock overvalued right now?
Based on GuruFocus' analysis, Brompton Split Banc (TSX:SBC) is currently considered Significantly Undervalued. The stock's GF Value™ is C$30.56, compared to a current price of C$16.59 — trading 45.7% below its estimated fair value. The current Beneish M-Score is 0.00. Brompton Split Banc's overall GF Score™ is 53/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Brompton Split Banc (TSX:SBC), the current Beneish M-Score is 0.00 as of Jul. 14, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Brompton Split Banc (TSX:SBC) Overvalued in 2026?

Based on GuruFocus' analysis, Brompton Split Banc stock appears to be undervalued. The current stock price of C$16.59 is trading 45.7% below its estimated GF Value™ of C$30.56. GuruFocus considers Brompton Split Banc to be Significantly Undervalued.

Key valuation signals for TSX:SBC:

  • Beneish M-Score: 0.00
  • GF Value™: C$30.56 vs. price of C$16.59 (45.7% below fair value)
  • GF Score™: 53/100 with 3 warning signs

No single metric tells the full story. See the TSX:SBC stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.

Brompton Split Banc Business Description

Other Exchanges SBC.PR.A.PFD:Canada
Address 181 Bay Street, Suite 2930, Bay Wellington Tower, Box 793, Brookfield Place, Toronto, ON, CAN, M5J 2T3
Brompton Split Banc Corp is a Canadian-based mutual fund corporation that invests in a common share portfolio of Canadian banks. Its investment objective for preferred shareholders holders is to provide fixed, cumulative, preferential quarterly cash distributions and to return the original issue price at maturity, and for class A shares holders are to provide monthly cash distributions and the opportunity for growth in Net Asset Value per share. The company's products include ETFs, Split share Corps, Preferred Shares, and other TSX-traded funds.
53GF Score

Get the complete analysis for TSX:SBC

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

C$16.59
Price
C$30.56
GF Value