GURUFOCUS.COM » STOCK LIST » Technology » Hardware » Enablence Technologies Inc (TSXV:ENA) » Definitions » Beneish M-Score

Enablence Technologies (TSXV:ENA) Beneish M-Score : -3.06 (As of Apr. 02, 2025)


View and export this data going back to 1996. Start your Free Trial

What is Enablence Technologies Beneish M-Score?

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -3.06 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Enablence Technologies's Beneish M-Score or its related term are showing as below:

TSXV:ENA' s Beneish M-Score Range Over the Past 10 Years
Min: -23.5   Med: -7.89   Max: -0.1
Current: -3.06

During the past 13 years, the highest Beneish M-Score of Enablence Technologies was -0.10. The lowest was -23.50. And the median was -7.89.


Enablence Technologies Beneish M-Score Historical Data

The historical data trend for Enablence Technologies's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Enablence Technologies Beneish M-Score Chart

Enablence Technologies Annual Data
Trend Jun15 Jun16 Jun17 Jun18 Jun19 Jun20 Jun21 Jun22 Jun23 Jun24
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only - - - - -

Enablence Technologies Quarterly Data
Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only - -11.73 - - -3.06

Competitive Comparison of Enablence Technologies's Beneish M-Score

For the Communication Equipment subindustry, Enablence Technologies's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Enablence Technologies's Beneish M-Score Distribution in the Hardware Industry

For the Hardware industry and Technology sector, Enablence Technologies's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Enablence Technologies's Beneish M-Score falls into.


;
;

Enablence Technologies Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Enablence Technologies for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.5547+0.528 * 2.0384+0.404 * -0.2654+0.892 * 2.4085+0.115 * 1.1272
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0.4171+4.679 * -0.563877-0.327 * 0.5759
=-3.06

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec24) TTM:Last Year (Dec23) TTM:
Total Receivables was C$1.73 Mil.
Revenue was 1.966 + 1.65 + 0.855 + 0.558 = C$5.03 Mil.
Gross Profit was -0.674 + -0.755 + -0.706 + -0.826 = C$-2.96 Mil.
Total Current Assets was C$10.24 Mil.
Total Assets was C$14.43 Mil.
Property, Plant and Equipment(Net PPE) was C$4.20 Mil.
Depreciation, Depletion and Amortization(DDA) was C$1.21 Mil.
Selling, General, & Admin. Expense(SGA) was C$7.70 Mil.
Total Current Liabilities was C$20.93 Mil.
Long-Term Debt & Capital Lease Obligation was C$39.37 Mil.
Net Income was -5.75 + -5.301 + -6.692 + -3.999 = C$-21.74 Mil.
Non Operating Income was 0.161 + 0.408 + 0.319 + 0.28 = C$1.17 Mil.
Cash Flow from Operations was -3.817 + -5.325 + -2.91 + -2.719 = C$-14.77 Mil.
Total Receivables was C$0.46 Mil.
Revenue was 0.456 + 0.304 + 0.655 + 0.673 = C$2.09 Mil.
Gross Profit was -0.716 + -0.907 + -0.448 + -0.435 = C$-2.51 Mil.
Total Current Assets was C$3.00 Mil.
Total Assets was C$3.84 Mil.
Property, Plant and Equipment(Net PPE) was C$0.85 Mil.
Depreciation, Depletion and Amortization(DDA) was C$0.29 Mil.
Selling, General, & Admin. Expense(SGA) was C$7.66 Mil.
Total Current Liabilities was C$9.11 Mil.
Long-Term Debt & Capital Lease Obligation was C$18.77 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(1.73 / 5.029) / (0.462 / 2.088)
=0.344005 / 0.221264
=1.5547

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(-2.506 / 2.088) / (-2.961 / 5.029)
=-1.200192 / -0.588785
=2.0384

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (10.236 + 4.197) / 14.434) / (1 - (2.996 + 0.847) / 3.842)
=6.9E-5 / -0.00026
=-0.2654

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=5.029 / 2.088
=2.4085

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(0.285 / (0.285 + 0.847)) / (1.207 / (1.207 + 4.197))
=0.251767 / 0.223353
=1.1272

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(7.695 / 5.029) / (7.66 / 2.088)
=1.530125 / 3.668582
=0.4171

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((39.372 + 20.925) / 14.434) / ((18.766 + 9.105) / 3.842)
=4.177428 / 7.254295
=0.5759

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(-21.742 - 1.168 - -14.771) / 14.434
=-0.563877

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Enablence Technologies has a M-score of -3.06 suggests that the company is unlikely to be a manipulator.


Enablence Technologies Beneish M-Score Related Terms

Thank you for viewing the detailed overview of Enablence Technologies's Beneish M-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Enablence Technologies Business Description

Traded in Other Exchanges
N/A
Address
390 March Road, Suite 119, Ottawa, ON, CAN, K2K 0G7
Enablence Technologies Inc is a company operating in an integrated optical products business. The company designs manufacture and sells optical components, in the form of planar lightwave circuits on silicon-based chips. Its products are offered in telecommunications, aerospace, and bio-chemical sensing industries. Enablence products serve a world-wide customer base, focused on data centres end markets in which Enablence works with customers that have emerging market uses for its technology, including medical devices, automotive LiDAR and virtual and augmented reality headsets.
Executives
Derek James Burney Director
Todd Haugen Senior Officer

Enablence Technologies Headlines

No Headlines