Integra Resources (TSXV:ITR) Beneish M-Score: -1.96 (As of Jun. 24, 2026)


TSXV:ITR Integra Resources Corp TSXV:ITR
34 GF Score
Price C$3.56
! 2 Warning Signs
View Full Analysis

What is Integra Resources Beneish M-Score?

Integra Resources TSXV:ITR -1.66% 34 Beneish M-Score is -1.96 as of Jun. 24, 2026. GuruFocus rates TSXV:ITR with a GF Score™ of 34/100. The stock has 2 warning signs investors should review. Among 685 Metals & Mining companies, Integra Resources ranks worse than 64.09% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -1.96 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Integra Resources's Beneish M-Score or its related term are showing as below:

TSXV:ITR' s Beneish M-Score Range Over the Past 10 Years
Min: -1.96   Med: 0.11   Max: 2.17
Current: -1.96

During the past 13 years, the highest Beneish M-Score of Integra Resources was 2.17. The lowest was -1.96. And the median was 0.11.


Integra Resources Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Integra Resources's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Integra Resources Beneish M-Score Chart

Integra Resources Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 0.00 2.17

Integra Resources Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 0.00 0.00 2.17 -1.96

TSXV:ITR vs HL: Beneish M-Score Comparison

For the Other Precious Metals & Mining subindustry, Integra Resources's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Integra Resources Beneish M-Score vs Metals & Mining Industry

For the Metals & Mining industry and Basic Materials sector, Integra Resources's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Integra Resources's Beneish M-Score falls into.


TSXV:ITR
34GF Score
Integra Resources Corp TSXV:ITR
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Integra Resources Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Integra Resources for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.4735+0.528 * 0.5715+0.404 * 0.55+0.892 * 2.7338+0.115 * 0.6634
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0.5874+4.679 * -0.057835-0.327 * 0.6857
=-1.96

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was C$1.1 Mil.
Revenue was 84.685 + 76.081 + 97.776 + 83.473 = C$342.0 Mil.
Gross Profit was 34.096 + 34.859 + 39.543 + 34.457 = C$143.0 Mil.
Total Current Assets was C$240.1 Mil.
Total Assets was C$536.5 Mil.
Property, Plant and Equipment(Net PPE) was C$275.1 Mil.
Depreciation, Depletion and Amortization(DDA) was C$23.7 Mil.
Selling, General, & Admin. Expense(SGA) was C$14.3 Mil.
Total Current Liabilities was C$48.4 Mil.
Long-Term Debt & Capital Lease Obligation was C$33.7 Mil.
Net Income was 17.217 + -7.833 + -11.33 + 14.545 = C$12.6 Mil.
Non Operating Income was -0.224 + -25.328 + -25.026 + -2.63 = C$-53.2 Mil.
Cash Flow from Operations was 18.931 + 6.428 + 49.19 + 22.286 = C$96.8 Mil.
Total Receivables was C$0.8 Mil.
Revenue was 81.865 + 43.24 + 0 + 0 = C$125.1 Mil.
Gross Profit was 22.229 + 7.656 + 0 + 0 = C$29.9 Mil.
Total Current Assets was C$165.1 Mil.
Total Assets was C$345.5 Mil.
Property, Plant and Equipment(Net PPE) was C$155.4 Mil.
Depreciation, Depletion and Amortization(DDA) was C$8.6 Mil.
Selling, General, & Admin. Expense(SGA) was C$8.9 Mil.
Total Current Liabilities was C$73.5 Mil.
Long-Term Debt & Capital Lease Obligation was C$3.6 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(1.059 / 342.015) / (0.818 / 125.105)
=0.003096 / 0.006539
=0.4735

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(29.885 / 125.105) / (142.955 / 342.015)
=0.238879 / 0.417979
=0.5715

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (240.095 + 275.078) / 536.488) / (1 - (165.1 + 155.419) / 345.474)
=0.039731 / 0.072234
=0.55

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=342.015 / 125.105
=2.7338

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(8.628 / (8.628 + 155.419)) / (23.686 / (23.686 + 275.078))
=0.052595 / 0.07928
=0.6634

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(14.256 / 342.015) / (8.878 / 125.105)
=0.041682 / 0.070964
=0.5874

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((33.74 + 48.407) / 536.488) / ((3.649 + 73.498) / 345.474)
=0.15312 / 0.223308
=0.6857

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(12.599 - -53.208 - 96.835) / 536.488
=-0.057835

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Integra Resources has a M-score of -1.96 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -1.96 mean?
Integra Resources (TSXV:ITR) has a Beneish M-Score of -1.96 as of Jun. 24, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Integra Resources and its competitors. According to the industry distribution chart, Integra Resources ranks #439 out of 685 companies in the Metals & Mining industry, placing it in the top 64.1%.
Is Integra Resources' Beneish M-Score too high?
Integra Resources' current Beneish M-Score is -1.96. Based on the distribution chart, Integra Resources ranks #439 out of 685 companies in the Metals & Mining industry, which is below the industry midpoint. Overall, Integra Resources has a GF Score™ of 34/100, reflecting its overall financial health beyond just this single metric.
How does Integra Resources' Beneish M-Score compare to HL?
According to the Metals & Mining industry distribution chart, Integra Resources ranks #439 out of 685 companies for Beneish M-Score. This places Integra Resources in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Metals & Mining company?
A good Beneish M-Score depends on the Metals & Mining industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Integra Resources and its competitors. Integra Resources's current Beneish M-Score is -1.96. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Integra Resources stock overvalued right now?
Integra Resources (TSXV:ITR) has a current Beneish M-Score of -1.96. The current Beneish M-Score is -1.96. Integra Resources' overall GF Score™ is 34/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Integra Resources (TSXV:ITR), the current Beneish M-Score is -1.96 as of Jun. 24, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Integra Resources Business Description

Other Exchanges ITRG:USAIRV:Germany
Address 400 Burrard Street, Suite 1050, Vancouver, BC, CAN, V6C 3A6
Integra Resources Corp is a precious metals exploration and development company in the Great Basin of the Western USA. Integra is currently focused on advancing its two flagship oxide heap leach projects: the past-producing DeLamar Project located in southwestern Idaho and the Nevada North Project, comprised of the Wildcat and Mountain View deposits, located in northwestern Nevada. The company also holds a portfolio of prospective early-stage exploration projects in Idaho, Nevada, and Arizona.
34GF Score

Get the complete analysis for TSXV:ITR

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

C$3.56
Price