Grey Wolf Animal Health (TSXV:WOLF) Beneish M-Score: -2.63 (As of Jun. 26, 2026)


TSXV:WOLF Grey Wolf Animal Health Corp TSXV:WOLF
57 GF Score
Price C$1.79
GF Value C$1.10
Valuation Significantly Overvalued
! 5 Warning Signs
View Full Analysis

What is Grey Wolf Animal Health Beneish M-Score?

Grey Wolf Animal Health TSXV:WOLF 57 Beneish M-Score is -2.63 as of Jun. 26, 2026. GuruFocus rates TSXV:WOLF with a GF Score™ of 57/100 and a GF Value™ of C$1.10 (Significantly Overvalued). The stock has 5 warning signs investors should review. Among 92 Personal Services companies, Grey Wolf Animal Health ranks worse than 54.35% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.63 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Grey Wolf Animal Health's Beneish M-Score or its related term are showing as below:

TSXV:WOLF' s Beneish M-Score Range Over the Past 10 Years
Min: -2.86   Med: -2.54   Max: -2.21
Current: -2.63

During the past 5 years, the highest Beneish M-Score of Grey Wolf Animal Health was -2.21. The lowest was -2.86. And the median was -2.54.


Grey Wolf Animal Health Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Grey Wolf Animal Health's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Grey Wolf Animal Health Beneish M-Score Chart

Grey Wolf Animal Health Annual Data
Trend Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
0.00 0.00 -2.73 -2.21 -2.60

Grey Wolf Animal Health Quarterly Data
Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.86 -2.27 -2.52 -2.60 -2.63

TSXV:WOLF vs ROL, SCI, HRB: Beneish M-Score Comparison

For the Personal Services subindustry, Grey Wolf Animal Health's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Grey Wolf Animal Health Beneish M-Score vs Personal Services Industry

For the Personal Services industry and Consumer Cyclical sector, Grey Wolf Animal Health's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Grey Wolf Animal Health's Beneish M-Score falls into.


TSXV:WOLF
57GF Score
Grey Wolf Animal Health Corp TSXV:WOLF
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Grey Wolf Animal Health Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Grey Wolf Animal Health for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.8127+0.528 * 0.9625+0.404 * 0.9587+0.892 * 1.2749+0.115 * 0.7113
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0.9396+4.679 * -0.03909-0.327 * 0.937
=-2.63

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was C$1.98 Mil.
Revenue was 8.754 + 8.982 + 9.337 + 9.524 = C$36.60 Mil.
Gross Profit was 4.734 + 4.663 + 4.917 + 5.312 = C$19.63 Mil.
Total Current Assets was C$16.60 Mil.
Total Assets was C$64.36 Mil.
Property, Plant and Equipment(Net PPE) was C$6.70 Mil.
Depreciation, Depletion and Amortization(DDA) was C$2.72 Mil.
Selling, General, & Admin. Expense(SGA) was C$13.42 Mil.
Total Current Liabilities was C$6.31 Mil.
Long-Term Debt & Capital Lease Obligation was C$22.60 Mil.
Net Income was 0.145 + 0.329 + 0.549 + 0.751 = C$1.77 Mil.
Non Operating Income was -0.005 + 0.001 + -0.02 + 0.008 = C$-0.02 Mil.
Cash Flow from Operations was 1.532 + 1.566 + 1.273 + -0.065 = C$4.31 Mil.
Total Receivables was C$1.91 Mil.
Revenue was 7.922 + 6.687 + 6.899 + 7.197 = C$28.71 Mil.
Gross Profit was 4.17 + 3.36 + 3.508 + 3.778 = C$14.82 Mil.
Total Current Assets was C$14.63 Mil.
Total Assets was C$65.05 Mil.
Property, Plant and Equipment(Net PPE) was C$7.14 Mil.
Depreciation, Depletion and Amortization(DDA) was C$1.85 Mil.
Selling, General, & Admin. Expense(SGA) was C$11.20 Mil.
Total Current Liabilities was C$6.25 Mil.
Long-Term Debt & Capital Lease Obligation was C$24.93 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(1.98 / 36.597) / (1.911 / 28.705)
=0.054103 / 0.066574
=0.8127

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(14.816 / 28.705) / (19.626 / 36.597)
=0.516147 / 0.536273
=0.9625

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (16.603 + 6.7) / 64.364) / (1 - (14.626 + 7.138) / 65.049)
=0.63795 / 0.665421
=0.9587

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=36.597 / 28.705
=1.2749

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(1.845 / (1.845 + 7.138)) / (2.72 / (2.72 + 6.7))
=0.205388 / 0.288747
=0.7113

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(13.415 / 36.597) / (11.199 / 28.705)
=0.36656 / 0.390141
=0.9396

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((22.602 + 6.305) / 64.364) / ((24.934 + 6.245) / 65.049)
=0.449118 / 0.479316
=0.937

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(1.774 - -0.016 - 4.306) / 64.364
=-0.03909

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Grey Wolf Animal Health has a M-score of -2.63 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.63 mean?
Grey Wolf Animal Health (TSXV:WOLF) has a Beneish M-Score of -2.63 as of Jun. 26, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Grey Wolf Animal Health and its competitors. According to the industry distribution chart, Grey Wolf Animal Health ranks #50 out of 92 companies in the Personal Services industry, placing it in the top 54.3%.
Is Grey Wolf Animal Health's Beneish M-Score too high?
Grey Wolf Animal Health's current Beneish M-Score is -2.63. Based on the distribution chart, Grey Wolf Animal Health ranks #50 out of 92 companies in the Personal Services industry, which is below the industry midpoint. Overall, Grey Wolf Animal Health has a GF Score™ of 57/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Grey Wolf Animal Health's Beneish M-Score compare to ROL and SCI?
According to the Personal Services industry distribution chart, Grey Wolf Animal Health ranks #50 out of 92 companies for Beneish M-Score. This places Grey Wolf Animal Health in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Personal Services company?
A good Beneish M-Score depends on the Personal Services industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Grey Wolf Animal Health and its competitors. Grey Wolf Animal Health's current Beneish M-Score is -2.63. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Grey Wolf Animal Health stock overvalued right now?
Based on GuruFocus' analysis, Grey Wolf Animal Health (TSXV:WOLF) is currently considered Significantly Overvalued. The stock's GF Value™ is C$1.10, compared to a current price of C$1.79 — trading 62.7% above its estimated fair value. The current Beneish M-Score is -2.63. Grey Wolf Animal Health's overall GF Score™ is 57/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Grey Wolf Animal Health (TSXV:WOLF), the current Beneish M-Score is -2.63 as of Jun. 26, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Grey Wolf Animal Health (TSXV:WOLF) Overvalued in 2026?

Based on GuruFocus' analysis, Grey Wolf Animal Health stock appears to be overvalued. The current stock price of C$1.79 is trading 62.7% above its estimated GF Value™ of C$1.10. GuruFocus considers Grey Wolf Animal Health to be Significantly Overvalued.

Key valuation signals for TSXV:WOLF:

  • Beneish M-Score: -2.63
  • GF Value™: C$1.10 vs. price of C$1.79 (62.7% above fair value)
  • GF Score™: 57/100 with 5 warning signs

No single metric tells the full story. See the TSXV:WOLF stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Grey Wolf Animal Health Business Description

Address 100 King Street West, Suite 6000, 1 First Canadian Place, Toronto, ON, CAN, M5X 1E2
Grey Wolf Animal Health Corp focuses on sourcing, in-licensing, acquiring, and compounding branded and generic products for sale in both animal and human health markets in Canada. The Company operates through two reportable segments: the Animal Health segment, which involves the sale, marketing, and distribution of pharmaceutical, nutraceutical, and consumable products to veterinary clinics across Canada; and the Pharmacy segment, which generates the majority of revenue and focuses on compounding pharmaceuticals for both human and animal health markets.
57GF Score

Get the complete analysis for TSXV:WOLF

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

C$1.79
Price
C$1.10
GF Value