Adatex (WAR:ADX) Beneish M-Score: -2.19 (As of Jun. 27, 2026)


WAR:ADX Adatex SA WAR:ADX
48 GF Score
Price zł1.40
GF Value zł1.38
Valuation Fairly Valued
! 10 Warning Signs
View Full Analysis

What is Adatex Beneish M-Score?

Adatex WAR:ADX +10.24% 48 Beneish M-Score is -2.19 as of Jun. 27, 2026. GuruFocus rates WAR:ADX with a GF Score™ of 48/100 and a GF Value™ of zł1.38 (Fairly Valued). The stock has 10 warning signs investors should review. Among 89 Homebuilding & Construction companies, Adatex ranks better than 51.69% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.19 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Adatex's Beneish M-Score or its related term are showing as below:

WAR:ADX' s Beneish M-Score Range Over the Past 10 Years
Min: -15.07   Med: -1.25   Max: 1897.79
Current: -2.19

During the past 13 years, the highest Beneish M-Score of Adatex was 1897.79. The lowest was -15.07. And the median was -1.25.


Adatex Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Adatex's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Adatex Beneish M-Score Chart

Adatex Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 935.81 6.92 -1.49 -2.19

Adatex Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 0.00 0.00 -2.19 0.00

WAR:ADX vs DHI, PHM, LEN: Beneish M-Score Comparison

For the Residential Construction subindustry, Adatex's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Adatex Beneish M-Score vs Homebuilding & Construction Industry

For the Homebuilding & Construction industry and Consumer Cyclical sector, Adatex's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Adatex's Beneish M-Score falls into.


WAR:ADX
48GF Score
Adatex SA WAR:ADX
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Adatex Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Adatex for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.626+0.528 * 0.9378+0.404 * 0.8625+0.892 * 1.0188+0.115 * 0.949
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1+4.679 * 0.156298-0.327 * 1.0573
=-2.19

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec25) TTM:Last Year (Dec24) TTM:
Total Receivables was zł2.04 Mil.
Revenue was zł75.89 Mil.
Gross Profit was zł96.51 Mil.
Total Current Assets was zł239.68 Mil.
Total Assets was zł244.95 Mil.
Property, Plant and Equipment(Net PPE) was zł2.68 Mil.
Depreciation, Depletion and Amortization(DDA) was zł0.29 Mil.
Selling, General, & Admin. Expense(SGA) was zł0.00 Mil.
Total Current Liabilities was zł50.31 Mil.
Long-Term Debt & Capital Lease Obligation was zł101.20 Mil.
Net Income was zł7.41 Mil.
Gross Profit was zł0.00 Mil.
Cash Flow from Operations was zł-30.88 Mil.
Total Receivables was zł3.20 Mil.
Revenue was zł74.49 Mil.
Gross Profit was zł88.84 Mil.
Total Current Assets was zł202.99 Mil.
Total Assets was zł208.55 Mil.
Property, Plant and Equipment(Net PPE) was zł3.00 Mil.
Depreciation, Depletion and Amortization(DDA) was zł0.30 Mil.
Selling, General, & Admin. Expense(SGA) was zł0.00 Mil.
Total Current Liabilities was zł49.51 Mil.
Long-Term Debt & Capital Lease Obligation was zł72.49 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(2.039 / 75.892) / (3.197 / 74.492)
=0.026867 / 0.042917
=0.626

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(88.839 / 74.492) / (96.513 / 75.892)
=1.192598 / 1.271715
=0.9378

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (239.677 + 2.683) / 244.948) / (1 - (202.993 + 3.002) / 208.55)
=0.010566 / 0.012251
=0.8625

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=75.892 / 74.492
=1.0188

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(0.301 / (0.301 + 3.002)) / (0.285 / (0.285 + 2.683))
=0.091129 / 0.096024
=0.949

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(0 / 75.892) / (0 / 74.492)
=0 / 0
=1

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((101.201 + 50.308) / 244.948) / ((72.489 + 49.514) / 208.55)
=0.618535 / 0.585006
=1.0573

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(7.41 - 0 - -30.875) / 244.948
=0.156298

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Adatex has a M-score of -2.19 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.19 mean?
Adatex (WAR:ADX) has a Beneish M-Score of -2.19 as of Jun. 27, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Adatex and its competitors. According to the industry distribution chart, Adatex ranks #43 out of 89 companies in the Homebuilding & Construction industry, placing it in the top 48.3%.
Is Adatex's Beneish M-Score too high?
Adatex's current Beneish M-Score is -2.19. Based on the distribution chart, Adatex ranks #43 out of 89 companies in the Homebuilding & Construction industry, which is above the industry midpoint. Overall, Adatex has a GF Score™ of 48/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Adatex's Beneish M-Score compare to DHI and PHM?
According to the Homebuilding & Construction industry distribution chart, Adatex ranks #43 out of 89 companies for Beneish M-Score. This puts Adatex in the upper half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Homebuilding & Construction company?
A good Beneish M-Score depends on the Homebuilding & Construction industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Adatex and its competitors. Adatex's current Beneish M-Score is -2.19. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Adatex stock overvalued right now?
Based on GuruFocus' analysis, Adatex (WAR:ADX) is currently considered Fairly Valued. The stock's GF Value™ is zł1.38, compared to a current price of zł1.40 — trading 1.4% above its estimated fair value. The current Beneish M-Score is -2.19. Adatex's overall GF Score™ is 48/100 with 10 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Adatex (WAR:ADX), the current Beneish M-Score is -2.19 as of Jun. 27, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Adatex (WAR:ADX) Overvalued in 2026?

Based on GuruFocus' analysis, Adatex stock appears to be overvalued. The current stock price of zł1.40 is trading 1.4% above its estimated GF Value™ of zł1.38. GuruFocus considers Adatex to be Fairly Valued.

Key valuation signals for WAR:ADX:

  • Beneish M-Score: -2.19
  • GF Value™: zł1.38 vs. price of zł1.40 (1.4% above fair value)
  • GF Score™: 48/100 with 10 warning signs

No single metric tells the full story. See the WAR:ADX stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Adatex Business Description

Address Graniczna 34B/U24, Dabrowa Gornicza, POL, 41-300
Adatex SA is a Poland based company, which focuses on the development projects, such as multi-family buildings and commercial and service facilities.
48GF Score

Get the complete analysis for WAR:ADX

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

zł1.40
Price
zł1.38
GF Value