Coal Energy (WAR:CLE) Beneish M-Score: 39.85 (As of Jun. 26, 2026)


WAR:CLE Coal Energy SA WAR:CLE
42 GF Score
Price zł2.03
GF Value zł2.49
Valuation Modestly Undervalued
! 4 Warning Signs
View Full Analysis

What is Coal Energy Beneish M-Score?

Coal Energy WAR:CLE +0.30% 42 Beneish M-Score is 39.85 as of Jun. 26, 2026. GuruFocus rates WAR:CLE with a GF Score™ of 42/100 and a GF Value™ of zł2.49 (Modestly Undervalued). The stock has 4 warning signs investors should review. Among 119 Other Energy Sources companies, Coal Energy ranks worse than 100% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Warning Sign:

Beneish M-Score 39.85 higher than -1.78, which implies that the company might have manipulated its financial results.

The historical rank and industry rank for Coal Energy's Beneish M-Score or its related term are showing as below:

WAR:CLE' s Beneish M-Score Range Over the Past 10 Years
Min: -57.16   Med: -2.39   Max: 45.35
Current: 39.85

During the past 13 years, the highest Beneish M-Score of Coal Energy was 45.35. The lowest was -57.16. And the median was -2.39.


Coal Energy Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Coal Energy's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Coal Energy Beneish M-Score Chart

Coal Energy Annual Data
Trend Jun16 Jun17 Jun18 Jun19 Jun20 Jun21 Jun22 Jun23 Jun24 Jun25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 25.70 -0.47 -57.16 0.00 32.53

Coal Energy Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 2.00 32.53 45.35 39.85

WAR:CLE vs CNR: Beneish M-Score Comparison

For the Thermal Coal subindustry, Coal Energy's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Coal Energy Beneish M-Score vs Other Energy Sources Industry

For the Other Energy Sources industry and Energy sector, Coal Energy's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Coal Energy's Beneish M-Score falls into.


WAR:CLE
42GF Score
Coal Energy SA WAR:CLE
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Coal Energy Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Coal Energy for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.7873+0.528 * 7.9653+0.404 * 1.3737+0.892 * 0.6101+0.115 * 1
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 2.1823+4.679 * 8.34771-0.327 * 0.4199
=39.85

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec25) TTM:Last Year (Dec24) TTM:
Total Receivables was zł1.58 Mil.
Revenue was 2.84 + 1.507 + 2.705 + 3.149 = zł10.20 Mil.
Gross Profit was 0.599 + -0.305 + -0.474 + 0.522 = zł0.34 Mil.
Total Current Assets was zł1.83 Mil.
Total Assets was zł2.25 Mil.
Property, Plant and Equipment(Net PPE) was zł0.36 Mil.
Depreciation, Depletion and Amortization(DDA) was zł0.06 Mil.
Selling, General, & Admin. Expense(SGA) was zł2.38 Mil.
Total Current Liabilities was zł13.88 Mil.
Long-Term Debt & Capital Lease Obligation was zł0.19 Mil.
Net Income was -3.421 + -1.558 + 9.275 + 7.235 = zł11.53 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = zł0.00 Mil.
Cash Flow from Operations was -4.255 + -0.875 + -0.687 + -1.426 = zł-7.24 Mil.
Total Receivables was zł3.28 Mil.
Revenue was 3.811 + 4.149 + 4.538 + 4.222 = zł16.72 Mil.
Gross Profit was 0.706 + 0.97 + 1.33 + 1.459 = zł4.47 Mil.
Total Current Assets was zł3.41 Mil.
Total Assets was zł3.54 Mil.
Property, Plant and Equipment(Net PPE) was zł0.06 Mil.
Depreciation, Depletion and Amortization(DDA) was zł0.00 Mil.
Selling, General, & Admin. Expense(SGA) was zł1.79 Mil.
Total Current Liabilities was zł52.74 Mil.
Long-Term Debt & Capital Lease Obligation was zł0.00 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(1.576 / 10.201) / (3.281 / 16.72)
=0.154495 / 0.196232
=0.7873

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(4.465 / 16.72) / (0.342 / 10.201)
=0.267045 / 0.033526
=7.9653

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (1.834 + 0.36) / 2.249) / (1 - (3.414 + 0.062) / 3.539)
=0.024455 / 0.017802
=1.3737

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=10.201 / 16.72
=0.6101

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(0 / (0 + 0.062)) / (0.058 / (0.058 + 0.36))
=0 / 0.138756
=1

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(2.382 / 10.201) / (1.789 / 16.72)
=0.233507 / 0.106998
=2.1823

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((0.191 + 13.883) / 2.249) / ((0 + 52.742) / 3.539)
=6.257892 / 14.90308
=0.4199

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(11.531 - 0 - -7.243) / 2.249
=8.34771

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Coal Energy has a M-score of 39.85 signals that the company is likely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of 39.85 mean?
Coal Energy (WAR:CLE) has a Beneish M-Score of 39.85 as of Jun. 26, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Coal Energy and its competitors. According to the industry distribution chart, Coal Energy ranks #119 out of 119 companies in the Other Energy Sources industry.
Is Coal Energy's Beneish M-Score too high?
Coal Energy's current Beneish M-Score is 39.85. Based on the distribution chart, Coal Energy ranks #119 out of 119 companies in the Other Energy Sources industry, which is in the bottom quartile relative to peers. Overall, Coal Energy has a GF Score™ of 42/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Coal Energy's Beneish M-Score compare to CNR?
According to the Other Energy Sources industry distribution chart, Coal Energy ranks #119 out of 119 companies for Beneish M-Score. This places Coal Energy in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for an Other Energy Sources company?
A good Beneish M-Score depends on the Other Energy Sources industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Coal Energy and its competitors. Coal Energy's current Beneish M-Score is 39.85. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Coal Energy stock overvalued right now?
Based on GuruFocus' analysis, Coal Energy (WAR:CLE) is currently considered Modestly Undervalued. The stock's GF Value™ is zł2.49, compared to a current price of zł2.03 — trading 18.5% below its estimated fair value. The current Beneish M-Score is 39.85. Coal Energy's overall GF Score™ is 42/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Coal Energy (WAR:CLE), the current Beneish M-Score is 39.85 as of Jun. 26, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Coal Energy (WAR:CLE) Overvalued in 2026?

Based on GuruFocus' analysis, Coal Energy stock appears to be undervalued. The current stock price of zł2.03 is trading 18.5% below its estimated GF Value™ of zł2.49. GuruFocus considers Coal Energy to be Modestly Undervalued.

Key valuation signals for WAR:CLE:

  • Beneish M-Score: 39.85
  • GF Value™: zł2.49 vs. price of zł2.03 (18.5% below fair value)
  • GF Score™: 42/100 with 4 warning signs

No single metric tells the full story. See the WAR:CLE stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Coal Energy Business Description

Address 33 rue du Puits Romain, Bertrange, Luxembourg, LUX, 8070
Coal Energy SA operates through its Polish subsidiary, which provides services to coal companies in Poland.
42GF Score

Get the complete analysis for WAR:CLE

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

zł2.03
Price
zł2.49
GF Value