Comperia pl (WAR:CPL) Beneish M-Score: -2.31 (As of Jun. 29, 2026)


WAR:CPL Comperia pl SA WAR:CPL
64 GF Score
Price zł6.00
GF Value zł10.83
Valuation Significantly Undervalued
! 2 Warning Signs
View Full Analysis

What is Comperia pl Beneish M-Score?

Comperia pl WAR:CPL 64 Beneish M-Score is -2.31 as of Jun. 29, 2026. GuruFocus rates WAR:CPL with a GF Score™ of 64/100 and a GF Value™ of zł10.83 (Significantly Undervalued). The stock has 2 warning signs investors should review. Among 532 Interactive Media companies, Comperia pl ranks worse than 70.3% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.31 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Comperia pl's Beneish M-Score or its related term are showing as below:

WAR:CPL' s Beneish M-Score Range Over the Past 10 Years
Min: -5.04   Med: -2.95   Max: -1.68
Current: -2.31

During the past 13 years, the highest Beneish M-Score of Comperia pl was -1.68. The lowest was -5.04. And the median was -2.95.


Comperia pl Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Comperia pl's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Comperia pl Beneish M-Score Chart

Comperia pl Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.53 -2.11 -1.85 -2.97 -2.31

Comperia pl Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.31 0.00 0.00 0.00 0.00

WAR:CPL vs GOOGL, META, SPOT: Beneish M-Score Comparison

For the Internet Content & Information subindustry, Comperia pl's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Comperia pl Beneish M-Score vs Interactive Media Industry

For the Interactive Media industry and Communication Services sector, Comperia pl's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Comperia pl's Beneish M-Score falls into.


WAR:CPL
64GF Score
Comperia pl SA WAR:CPL
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Comperia pl Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Comperia pl for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.7567+0.528 * 1.0033+0.404 * 0.8916+0.892 * 1.1867+0.115 * 0.8612
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1.0245+4.679 * 0.066695-0.327 * 1.064
=-2.31

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec24) TTM:Last Year (Dec23) TTM:
Total Receivables was zł7.41 Mil.
Revenue was zł49.67 Mil.
Gross Profit was zł49.23 Mil.
Total Current Assets was zł10.10 Mil.
Total Assets was zł23.77 Mil.
Property, Plant and Equipment(Net PPE) was zł1.48 Mil.
Depreciation, Depletion and Amortization(DDA) was zł3.34 Mil.
Selling, General, & Admin. Expense(SGA) was zł36.52 Mil.
Total Current Liabilities was zł6.47 Mil.
Long-Term Debt & Capital Lease Obligation was zł0.98 Mil.
Net Income was zł-0.65 Mil.
Gross Profit was zł0.00 Mil.
Cash Flow from Operations was zł-2.24 Mil.
Total Receivables was zł8.25 Mil.
Revenue was zł41.85 Mil.
Gross Profit was zł41.62 Mil.
Total Current Assets was zł8.91 Mil.
Total Assets was zł24.47 Mil.
Property, Plant and Equipment(Net PPE) was zł1.48 Mil.
Depreciation, Depletion and Amortization(DDA) was zł2.19 Mil.
Selling, General, & Admin. Expense(SGA) was zł30.04 Mil.
Total Current Liabilities was zł6.17 Mil.
Long-Term Debt & Capital Lease Obligation was zł1.04 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(7.412 / 49.665) / (8.254 / 41.852)
=0.14924 / 0.197219
=0.7567

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(41.619 / 41.852) / (49.227 / 49.665)
=0.994433 / 0.991181
=1.0033

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (10.097 + 1.48) / 23.765) / (1 - (8.913 + 1.48) / 24.465)
=0.512855 / 0.575189
=0.8916

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=49.665 / 41.852
=1.1867

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(2.19 / (2.19 + 1.48)) / (3.339 / (3.339 + 1.48))
=0.59673 / 0.692882
=0.8612

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(36.515 / 49.665) / (30.035 / 41.852)
=0.735226 / 0.717648
=1.0245

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((0.981 + 6.465) / 23.765) / ((1.039 + 6.165) / 24.465)
=0.313318 / 0.294461
=1.064

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(-0.653 - 0 - -2.238) / 23.765
=0.066695

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Comperia pl has a M-score of -2.31 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.31 mean?
Comperia pl (WAR:CPL) has a Beneish M-Score of -2.31 as of Jun. 29, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Comperia pl and its competitors. According to the industry distribution chart, Comperia pl ranks #374 out of 532 companies in the Interactive Media industry, placing it in the top 70.3%.
Is Comperia pl's Beneish M-Score too high?
Comperia pl's current Beneish M-Score is -2.31. Based on the distribution chart, Comperia pl ranks #374 out of 532 companies in the Interactive Media industry, which is below the industry midpoint. Overall, Comperia pl has a GF Score™ of 64/100 and is considered Significantly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Comperia pl's Beneish M-Score compare to GOOGL and META?
According to the Interactive Media industry distribution chart, Comperia pl ranks #374 out of 532 companies for Beneish M-Score. This places Comperia pl in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for an Interactive Media company?
A good Beneish M-Score depends on the Interactive Media industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Comperia pl and its competitors. Comperia pl's current Beneish M-Score is -2.31. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Comperia pl stock overvalued right now?
Based on GuruFocus' analysis, Comperia pl (WAR:CPL) is currently considered Significantly Undervalued. The stock's GF Value™ is zł10.83, compared to a current price of zł6.00 — trading 44.6% below its estimated fair value. The current Beneish M-Score is -2.31. Comperia pl's overall GF Score™ is 64/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Comperia pl (WAR:CPL), the current Beneish M-Score is -2.31 as of Jun. 29, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Comperia pl (WAR:CPL) Overvalued in 2026?

Based on GuruFocus' analysis, Comperia pl stock appears to be undervalued. The current stock price of zł6.00 is trading 44.6% below its estimated GF Value™ of zł10.83. GuruFocus considers Comperia pl to be Significantly Undervalued.

Key valuation signals for WAR:CPL:

  • Beneish M-Score: -2.31
  • GF Value™: zł10.83 vs. price of zł6.00 (44.6% below fair value)
  • GF Score™: 64/100 with 2 warning signs

No single metric tells the full story. See the WAR:CPL stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Comperia pl Business Description

Address Ulica Konstruktorska 13, Warszawa, POL, 02-673
Comperia pl SA is engaged in operating a website that offers the comparison of financial products offered to consumers. The financial products include mortgages, cash, car loans, credit cards, personal accounts and savings, term deposits, and structured products.
64GF Score

Get the complete analysis for WAR:CPL

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

zł6.00
Price
zł10.83
GF Value