Dektra (WAR:DKR) Beneish M-Score: -3.49 (As of Jun. 30, 2026)


WAR:DKR Dektra SA WAR:DKR
70 GF Score
Price zł5.98
GF Value zł7.91
Valuation Modestly Undervalued
! 3 Warning Signs
View Full Analysis

What is Dektra Beneish M-Score?

Dektra WAR:DKR +1.70% 70 Beneish M-Score is -3.49 as of Jun. 30, 2026. GuruFocus rates WAR:DKR with a GF Score™ of 70/100 and a GF Value™ of zł7.91 (Modestly Undervalued). The stock has 3 warning signs investors should review. Among 386 Building Materials companies, Dektra ranks better than 94.3% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -3.49 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Dektra's Beneish M-Score or its related term are showing as below:

WAR:DKR' s Beneish M-Score Range Over the Past 10 Years
Min: -7.09   Med: -2.44   Max: 3.92
Current: -3.49

During the past 13 years, the highest Beneish M-Score of Dektra was 3.92. The lowest was -7.09. And the median was -2.44.


Dektra Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Dektra's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Dektra Beneish M-Score Chart

Dektra Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 3.92 -2.28 -7.09 -1.47 -3.49

Dektra Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 0.00 0.00 -3.49 0.00

WAR:DKR vs CRH, VMC, MLM: Beneish M-Score Comparison

For the Building Materials subindustry, Dektra's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Dektra Beneish M-Score vs Building Materials Industry

For the Building Materials industry and Basic Materials sector, Dektra's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Dektra's Beneish M-Score falls into.


WAR:DKR
70GF Score
Dektra SA WAR:DKR
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Dektra Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Dektra for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.8524+0.528 * 1.0917+0.404 * 0.6055+0.892 * 0.9598+0.115 * 1.1758
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1+4.679 * -0.160318-0.327 * 0.9788
=-3.49

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec25) TTM:Last Year (Dec24) TTM:
Total Receivables was zł0.72 Mil.
Revenue was zł17.54 Mil.
Gross Profit was zł2.83 Mil.
Total Current Assets was zł2.83 Mil.
Total Assets was zł3.65 Mil.
Property, Plant and Equipment(Net PPE) was zł0.78 Mil.
Depreciation, Depletion and Amortization(DDA) was zł0.15 Mil.
Selling, General, & Admin. Expense(SGA) was zł0.00 Mil.
Total Current Liabilities was zł1.05 Mil.
Long-Term Debt & Capital Lease Obligation was zł0.00 Mil.
Net Income was zł0.02 Mil.
Gross Profit was zł0.00 Mil.
Cash Flow from Operations was zł0.61 Mil.
Total Receivables was zł0.88 Mil.
Revenue was zł18.27 Mil.
Gross Profit was zł3.21 Mil.
Total Current Assets was zł3.17 Mil.
Total Assets was zł3.76 Mil.
Property, Plant and Equipment(Net PPE) was zł0.52 Mil.
Depreciation, Depletion and Amortization(DDA) was zł0.12 Mil.
Selling, General, & Admin. Expense(SGA) was zł0.00 Mil.
Total Current Liabilities was zł1.10 Mil.
Long-Term Debt & Capital Lease Obligation was zł0.00 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(0.72 / 17.536) / (0.88 / 18.27)
=0.041058 / 0.048166
=0.8524

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(3.213 / 18.27) / (2.825 / 17.536)
=0.175862 / 0.161097
=1.0917

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (2.834 + 0.775) / 3.649) / (1 - (3.173 + 0.515) / 3.756)
=0.010962 / 0.018104
=0.6055

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=17.536 / 18.27
=0.9598

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(0.123 / (0.123 + 0.515)) / (0.152 / (0.152 + 0.775))
=0.19279 / 0.16397
=1.1758

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(0 / 17.536) / (0 / 18.27)
=0 / 0
=1

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((0 + 1.047) / 3.649) / ((0 + 1.101) / 3.756)
=0.286928 / 0.293131
=0.9788

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(0.024 - 0 - 0.609) / 3.649
=-0.160318

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Dektra has a M-score of -3.49 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -3.49 mean?
Dektra (WAR:DKR) has a Beneish M-Score of -3.49 as of Jun. 30, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Dektra and its competitors. According to the industry distribution chart, Dektra ranks #22 out of 386 companies in the Building Materials industry, placing it in the top 5.7%.
Is Dektra's Beneish M-Score too high?
Dektra's current Beneish M-Score is -3.49. Based on the distribution chart, Dektra ranks #22 out of 386 companies in the Building Materials industry, which is in the top quartile — a strong position relative to peers. Overall, Dektra has a GF Score™ of 70/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Dektra's Beneish M-Score compare to CRH and VMC?
According to the Building Materials industry distribution chart, Dektra ranks #22 out of 386 companies for Beneish M-Score. This places Dektra in the top 6% of its industry — outperforming the majority of peers. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Building Materials company?
A good Beneish M-Score depends on the Building Materials industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Dektra and its competitors. Dektra's current Beneish M-Score is -3.49. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Dektra stock overvalued right now?
Based on GuruFocus' analysis, Dektra (WAR:DKR) is currently considered Modestly Undervalued. The stock's GF Value™ is zł7.91, compared to a current price of zł5.98 — trading 24.4% below its estimated fair value. The current Beneish M-Score is -3.49. Dektra's overall GF Score™ is 70/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Dektra (WAR:DKR), the current Beneish M-Score is -3.49 as of Jun. 30, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Dektra (WAR:DKR) Overvalued in 2026?

Based on GuruFocus' analysis, Dektra stock appears to be undervalued. The current stock price of zł5.98 is trading 24.4% below its estimated GF Value™ of zł7.91. GuruFocus considers Dektra to be Modestly Undervalued.

Key valuation signals for WAR:DKR:

  • Beneish M-Score: -3.49
  • GF Value™: zł7.91 vs. price of zł5.98 (24.4% below fair value)
  • GF Score™: 70/100 with 3 warning signs

No single metric tells the full story. See the WAR:DKR stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Dektra Business Description

Address Ulica Rowninna 29-31, Torun, POL, 87-100
Dektra SA is engaged in the production and wholesale distribution of insulation materials for the construction, agricultural, horticultural and industrial sectors. The company offers its services to large network customers, purchasing groups and multi-branch wholesalers.
70GF Score

Get the complete analysis for WAR:DKR

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

zł5.98
Price
zł7.91
GF Value