Do Rzeczy (WAR:DRZ) Beneish M-Score: -3.64 (As of Jun. 26, 2026)


WAR:DRZ Do Rzeczy SA WAR:DRZ
9 GF Score
Price zł28.80
! 1 Warning Sign
View Full Analysis

What is Do Rzeczy Beneish M-Score?

Do Rzeczy WAR:DRZ 9 Beneish M-Score is -3.64 as of Jun. 26, 2026. GuruFocus rates WAR:DRZ with a GF Score™ of 9/100. The stock has 1 warning sign investors should review. Among 989 Media - Diversified companies, Do Rzeczy ranks better than 88.78% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -3.64 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Do Rzeczy's Beneish M-Score or its related term are showing as below:

WAR:DRZ' s Beneish M-Score Range Over the Past 10 Years
Min: -3.64   Med: -3.64   Max: -3.64
Current: -3.64

During the past 3 years, the highest Beneish M-Score of Do Rzeczy was -3.64. The lowest was -3.64. And the median was -3.64.

Do Rzeczy Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Do Rzeczy's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Do Rzeczy Beneish M-Score Chart

Do Rzeczy Annual Data
Trend Dec23 Dec24 Dec25
Beneish M-Score
0.00 0.00 -3.64

Do Rzeczy Semi-Annual Data
Dec23 Dec24 Dec25
Beneish M-Score 0.00 0.00 -3.64

WAR:DRZ vs APP, OMC, TTD: Beneish M-Score Comparison

For the Advertising Agencies subindustry, Do Rzeczy's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.

Do Rzeczy Beneish M-Score vs Media - Diversified Industry

For the Media - Diversified industry and Communication Services sector, Do Rzeczy's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Do Rzeczy's Beneish M-Score falls into.


WAR:DRZ
9GF Score
Do Rzeczy SA WAR:DRZ
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Do Rzeczy Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Do Rzeczy for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.2039+0.528 * 0.9732+0.404 * -2.1483+0.892 * 0.9897+0.115 * 1
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1+4.679 * -0.014431-0.327 * 0.9593
=-3.64

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec25) TTM:Last Year (Dec24) TTM:
Total Receivables was zł2.38 Mil.
Revenue was zł12.05 Mil.
Gross Profit was zł10.94 Mil.
Total Current Assets was zł5.58 Mil.
Total Assets was zł4.92 Mil.
Property, Plant and Equipment(Net PPE) was zł0.00 Mil.
Depreciation, Depletion and Amortization(DDA) was zł0.09 Mil.
Selling, General, & Admin. Expense(SGA) was zł0.00 Mil.
Total Current Liabilities was zł2.17 Mil.
Long-Term Debt & Capital Lease Obligation was zł0.00 Mil.
Net Income was zł-2.46 Mil.
Gross Profit was zł0.00 Mil.
Cash Flow from Operations was zł-2.39 Mil.
 Total Receivables was zł1.99 Mil.
Revenue was zł12.17 Mil.
Gross Profit was zł10.76 Mil.
Total Current Assets was zł4.91 Mil.
Total Assets was zł5.24 Mil.
Property, Plant and Equipment(Net PPE) was zł0.00 Mil.
Depreciation, Depletion and Amortization(DDA) was zł0.03 Mil.
Selling, General, & Admin. Expense(SGA) was zł0.00 Mil.
Total Current Liabilities was zł2.41 Mil.
Long-Term Debt & Capital Lease Obligation was zł0.00 Mil.

1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(2.376 / 12.047) / (1.994 / 12.172)
=0.197228 / 0.163819
=1.2039

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(10.76 / 12.172) / (10.943 / 12.047)
=0.883996 / 0.908359
=0.9732

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (5.582 + 0) / 4.92) / (1 - (4.909 + 0) / 5.237)
=-0.134553 / 0.062631
=-2.1483

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=12.047 / 12.172
=0.9897

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(0.032 / (0.032 + 0)) / (0.093 / (0.093 + 0))
=1 / 1
=1

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(0 / 12.047) / (0 / 12.172)
=0 / 0
=1

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((0 + 2.171) / 4.92) / ((0 + 2.409) / 5.237)
=0.44126 / 0.459996
=0.9593

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(-2.463 - 0 - -2.392) / 4.92
=-0.014431

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Do Rzeczy has a M-score of -3.64 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -3.64 mean?
Do Rzeczy (WAR:DRZ) has a Beneish M-Score of -3.64 as of Jun. 26, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Do Rzeczy and its competitors. According to the industry distribution chart, Do Rzeczy ranks #111 out of 989 companies in the Media - Diversified industry, placing it in the top 11.2%.
Is Do Rzeczy's Beneish M-Score too high?
Do Rzeczy's current Beneish M-Score is -3.64. Based on the distribution chart, Do Rzeczy ranks #111 out of 989 companies in the Media - Diversified industry, which is in the top quartile — a strong position relative to peers. Overall, Do Rzeczy has a GF Score™ of 9/100, reflecting its overall financial health beyond just this single metric.
How does Do Rzeczy's Beneish M-Score compare to APP and OMC?
According to the Media - Diversified industry distribution chart, Do Rzeczy ranks #111 out of 989 companies for Beneish M-Score. This places Do Rzeczy in the top 11% of its industry — outperforming the majority of peers. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Media - Diversified company?
A good Beneish M-Score depends on the Media - Diversified industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Do Rzeczy and its competitors. Do Rzeczy's current Beneish M-Score is -3.64. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Do Rzeczy stock overvalued right now?
Do Rzeczy (WAR:DRZ) has a current Beneish M-Score of -3.64. The current Beneish M-Score is -3.64. Do Rzeczy's overall GF Score™ is 9/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Do Rzeczy (WAR:DRZ), the current Beneish M-Score is -3.64 as of Jun. 26, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Do Rzeczy Business Description

Address Al. Jerozolimskie 212, Warsaw, POL, 02-486
Do Rzeczy SA operates in the media market including journals, magazines, and books.
9GF Score

Get the complete analysis for WAR:DRZ

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

zł28.80
Price