Przedsiebiorstwo Hydrauliki Silowej Hydrotor (WAR:HDR) Beneish M-Score: -3.01 (As of Aug. 08, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

WAR:HDR Przedsiebiorstwo Hydrauliki Silowej Hydrotor SA WAR:HDR
43 GF Score
Price zł9.60
GF Value zł23.12
Valuation Possible Value Trap
! 5 Warning Signs
View Full Analysis

What is Przedsiebiorstwo Hydrauliki Silowej Hydrotor Beneish M-Score?

Przedsiebiorstwo Hydrauliki Silowej Hydrotor WAR:HDR -1.03% 43 Beneish M-Score is -3.01 as of Aug. 08, 2026. GuruFocus rates WAR:HDR with a GF Score™ of 43/100 and a GF Value™ of zł23.12 (Possible Value Trap). The stock has 5 warning signs investors should review. Among 1,273 Vehicles & Parts companies, Przedsiebiorstwo Hydrauliki Silowej Hydrotor ranks better than 86.33% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -3.01 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Przedsiebiorstwo Hydrauliki Silowej Hydrotor's Beneish M-Score or its related term are showing as below:

WAR:HDR' s Beneish M-Score Range Over the Past 10 Years
Min: -3.01   Med: -2.5   Max: -1.89
Current: -3.01

During the past 13 years, the highest Beneish M-Score of Przedsiebiorstwo Hydrauliki Silowej Hydrotor was -1.89. The lowest was -3.01. And the median was -2.50.


Przedsiebiorstwo Hydrauliki Silowej Hydrotor Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Przedsiebiorstwo Hydrauliki Silowej Hydrotor's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Przedsiebiorstwo Hydrauliki Silowej Hydrotor Beneish M-Score Chart

Przedsiebiorstwo Hydrauliki Silowej Hydrotor Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.08 -2.39 -2.97 -1.95 -2.89

Przedsiebiorstwo Hydrauliki Silowej Hydrotor Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -1.89 -1.97 -2.90 -2.89 -3.01

WAR:HDR vs ORLY, AZO, GPC: Beneish M-Score Comparison

For the Auto Parts subindustry, Przedsiebiorstwo Hydrauliki Silowej Hydrotor's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Przedsiebiorstwo Hydrauliki Silowej Hydrotor Beneish M-Score vs Vehicles & Parts Industry

For the Vehicles & Parts industry and Consumer Cyclical sector, Przedsiebiorstwo Hydrauliki Silowej Hydrotor's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Przedsiebiorstwo Hydrauliki Silowej Hydrotor's Beneish M-Score falls into.


WAR:HDR
43GF Score
Przedsiebiorstwo Hydrauliki Silowej Hydrotor SA WAR:HDR
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Przedsiebiorstwo Hydrauliki Silowej Hydrotor Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Przedsiebiorstwo Hydrauliki Silowej Hydrotor for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.3299+0.528 * 1.6005+0.404 * 0.589+0.892 * 0.5572+0.115 * 1.4137
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1.0323+4.679 * -0.110969-0.327 * 1.3373
=-3.01

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was zł24.1 Mil.
Revenue was 27.4 + 22.967 + 30.141 + 30.956 = zł111.5 Mil.
Gross Profit was 0.449 + -0.865 + 1.981 + 0.425 = zł2.0 Mil.
Total Current Assets was zł65.3 Mil.
Total Assets was zł152.9 Mil.
Property, Plant and Equipment(Net PPE) was zł86.7 Mil.
Depreciation, Depletion and Amortization(DDA) was zł12.5 Mil.
Selling, General, & Admin. Expense(SGA) was zł16.4 Mil.
Total Current Liabilities was zł53.6 Mil.
Long-Term Debt & Capital Lease Obligation was zł8.3 Mil.
Net Income was -3.278 + -4.674 + -1.667 + -3.43 = zł-13.0 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = zł0.0 Mil.
Cash Flow from Operations was -1.128 + 2.292 + 1.888 + 0.863 = zł3.9 Mil.
Total Receivables was zł32.5 Mil.
Revenue was 30.847 + 114.911 + 27.204 + 27.081 = zł200.0 Mil.
Gross Profit was 1.638 + 3.179 + -0.43 + 1.329 = zł5.7 Mil.
Total Current Assets was zł80.4 Mil.
Total Assets was zł185.9 Mil.
Property, Plant and Equipment(Net PPE) was zł103.8 Mil.
Depreciation, Depletion and Amortization(DDA) was zł22.5 Mil.
Selling, General, & Admin. Expense(SGA) was zł28.5 Mil.
Total Current Liabilities was zł45.8 Mil.
Long-Term Debt & Capital Lease Obligation was zł10.5 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(24.057 / 111.464) / (32.464 / 200.043)
=0.215828 / 0.162285
=1.3299

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(5.716 / 200.043) / (1.99 / 111.464)
=0.028574 / 0.017853
=1.6005

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (65.324 + 86.701) / 152.872) / (1 - (80.42 + 103.756) / 185.925)
=0.005541 / 0.009407
=0.589

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=111.464 / 200.043
=0.5572

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(22.469 / (22.469 + 103.756)) / (12.49 / (12.49 + 86.701))
=0.178008 / 0.125919
=1.4137

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(16.422 / 111.464) / (28.549 / 200.043)
=0.14733 / 0.142714
=1.0323

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((8.256 + 53.596) / 152.872) / ((10.498 + 45.754) / 185.925)
=0.4046 / 0.302552
=1.3373

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(-13.049 - 0 - 3.915) / 152.872
=-0.110969

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Przedsiebiorstwo Hydrauliki Silowej Hydrotor has a M-score of -3.01 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -3.01 mean?
Przedsiebiorstwo Hydrauliki Silowej Hydrotor (WAR:HDR) has a Beneish M-Score of -3.01 as of Aug. 08, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Przedsiebiorstwo Hydrauliki Silowej Hydrotor and its competitors. According to the industry distribution chart, Przedsiebiorstwo Hydrauliki Silowej Hydrotor ranks #174 out of 1273 companies in the Vehicles & Parts industry, placing it in the top 13.7%.
Is Przedsiebiorstwo Hydrauliki Silowej Hydrotor's Beneish M-Score too high?
Przedsiebiorstwo Hydrauliki Silowej Hydrotor's current Beneish M-Score is -3.01. Based on the distribution chart, Przedsiebiorstwo Hydrauliki Silowej Hydrotor ranks #174 out of 1273 companies in the Vehicles & Parts industry, which is in the top quartile — a strong position relative to peers. Overall, Przedsiebiorstwo Hydrauliki Silowej Hydrotor has a GF Score™ of 43/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does Przedsiebiorstwo Hydrauliki Silowej Hydrotor's Beneish M-Score compare to ORLY and AZO?
According to the Vehicles & Parts industry distribution chart, Przedsiebiorstwo Hydrauliki Silowej Hydrotor ranks #174 out of 1273 companies for Beneish M-Score. This places Przedsiebiorstwo Hydrauliki Silowej Hydrotor in the top 14% of its industry — outperforming the majority of peers. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Vehicles & Parts company?
A good Beneish M-Score depends on the Vehicles & Parts industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Przedsiebiorstwo Hydrauliki Silowej Hydrotor and its competitors. Przedsiebiorstwo Hydrauliki Silowej Hydrotor's current Beneish M-Score is -3.01. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Przedsiebiorstwo Hydrauliki Silowej Hydrotor stock overvalued right now?
Based on GuruFocus' analysis, Przedsiebiorstwo Hydrauliki Silowej Hydrotor (WAR:HDR) is currently considered Possible Value Trap. The stock's GF Value™ is zł23.12, compared to a current price of zł9.60 — trading 58.5% below its estimated fair value. The current Beneish M-Score is -3.01. Przedsiebiorstwo Hydrauliki Silowej Hydrotor's overall GF Score™ is 43/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Przedsiebiorstwo Hydrauliki Silowej Hydrotor (WAR:HDR), the current Beneish M-Score is -3.01 as of Aug. 08, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Przedsiebiorstwo Hydrauliki Silowej Hydrotor (WAR:HDR) Overvalued in 2026?

Based on GuruFocus' analysis, Przedsiebiorstwo Hydrauliki Silowej Hydrotor stock appears to be undervalued. The current stock price of zł9.60 is trading 58.5% below its estimated GF Value™ of zł23.12. GuruFocus considers Przedsiebiorstwo Hydrauliki Silowej Hydrotor to be Possible Value Trap.

Key valuation signals for WAR:HDR:

  • Beneish M-Score: -3.01
  • GF Value™: zł23.12 vs. price of zł9.60 (58.5% below fair value)
  • GF Score™: 43/100 with 5 warning signs

No single metric tells the full story. See the WAR:HDR stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Przedsiebiorstwo Hydrauliki Silowej Hydrotor Business Description

Address ul. Chojnicka 72, Tuchola, POL, 89-500
Przedsiebiorstwo Hydrauliki Silowej Hydrotor SA is involved in manufacturing and selling hydraulic parts and components in Poland and internationally. The company offers gear motors, piston pump PTs, and torque intensifiers; and hydraulic pumps and motors for agricultural tractors, steering units, agricultural machines, and other machines and products.
43GF Score

Get the complete analysis for WAR:HDR

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

zł9.60
Price
zł23.12
GF Value