KGL (WAR:KGL) Beneish M-Score: -3.46 (As of Jun. 26, 2026)


WAR:KGL KGL SA WAR:KGL
63 GF Score
Price zł10.50
GF Value zł14.11
Valuation Modestly Undervalued
! 2 Warning Signs
View Full Analysis

What is KGL Beneish M-Score?

KGL WAR:KGL -0.94% 63 Beneish M-Score is -3.46 as of Jun. 26, 2026. GuruFocus rates WAR:KGL with a GF Score™ of 63/100 and a GF Value™ of zł14.11 (Modestly Undervalued). The stock has 2 warning signs investors should review. Among 1,530 Chemicals companies, KGL ranks better than 94.05% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -3.46 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for KGL's Beneish M-Score or its related term are showing as below:

WAR:KGL' s Beneish M-Score Range Over the Past 10 Years
Min: -3.46   Med: -2.7   Max: -0.17
Current: -3.46

During the past 11 years, the highest Beneish M-Score of KGL was -0.17. The lowest was -3.46. And the median was -2.70.


KGL Beneish M-Score Historical Data

* Premium members only.

The historical data trend for KGL's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

KGL Beneish M-Score Chart

KGL Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.21 -2.87 -3.06 -2.65 -3.34

KGL Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.54 -2.70 -2.70 -3.34 -3.46

WAR:KGL vs LIN, SHW, ECL: Beneish M-Score Comparison

For the Specialty Chemicals subindustry, KGL's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


KGL Beneish M-Score vs Chemicals Industry

For the Chemicals industry and Basic Materials sector, KGL's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where KGL's Beneish M-Score falls into.


WAR:KGL
63GF Score
KGL SA WAR:KGL
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

KGL Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of KGL for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.8965+0.528 * 1.0512+0.404 * 0.9095+0.892 * 1.0332+0.115 * 0.9768
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0.9701+4.679 * -0.19012-0.327 * 1.049
=-3.46

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was zł38.5 Mil.
Revenue was 138.281 + 136.589 + 131.845 + 135.645 = zł542.4 Mil.
Gross Profit was 22.483 + 13.065 + 15.942 + 20.559 = zł72.0 Mil.
Total Current Assets was zł130.8 Mil.
Total Assets was zł327.3 Mil.
Property, Plant and Equipment(Net PPE) was zł184.2 Mil.
Depreciation, Depletion and Amortization(DDA) was zł28.5 Mil.
Selling, General, & Admin. Expense(SGA) was zł73.2 Mil.
Total Current Liabilities was zł158.3 Mil.
Long-Term Debt & Capital Lease Obligation was zł59.0 Mil.
Net Income was 0.107 + -9.182 + -5.711 + -3.017 = zł-17.8 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = zł0.0 Mil.
Cash Flow from Operations was 13.944 + 20.823 + 2.866 + 6.783 = zł44.4 Mil.
Total Receivables was zł41.6 Mil.
Revenue was 123.645 + 134.756 + 133.054 + 133.484 = zł524.9 Mil.
Gross Profit was 20.453 + 16.979 + 16.445 + 19.426 = zł73.3 Mil.
Total Current Assets was zł167.4 Mil.
Total Assets was zł375.7 Mil.
Property, Plant and Equipment(Net PPE) was zł192.9 Mil.
Depreciation, Depletion and Amortization(DDA) was zł29.0 Mil.
Selling, General, & Admin. Expense(SGA) was zł73.1 Mil.
Total Current Liabilities was zł178.3 Mil.
Long-Term Debt & Capital Lease Obligation was zł59.5 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(38.499 / 542.36) / (41.565 / 524.939)
=0.070984 / 0.079181
=0.8965

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(73.303 / 524.939) / (72.049 / 542.36)
=0.139641 / 0.132843
=1.0512

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (130.843 + 184.181) / 327.261) / (1 - (167.427 + 192.872) / 375.747)
=0.037392 / 0.041113
=0.9095

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=542.36 / 524.939
=1.0332

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(29.013 / (29.013 + 192.872)) / (28.467 / (28.467 + 184.181))
=0.130757 / 0.133869
=0.9768

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(73.245 / 542.36) / (73.074 / 524.939)
=0.135049 / 0.139205
=0.9701

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((58.957 + 158.288) / 327.261) / ((59.463 + 178.322) / 375.747)
=0.663828 / 0.632833
=1.049

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(-17.803 - 0 - 44.416) / 327.261
=-0.19012

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

KGL has a M-score of -3.46 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -3.46 mean?
KGL (WAR:KGL) has a Beneish M-Score of -3.46 as of Jun. 26, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on KGL and its competitors. According to the industry distribution chart, KGL ranks #91 out of 1530 companies in the Chemicals industry, placing it in the top 5.9%.
Is KGL's Beneish M-Score too high?
KGL's current Beneish M-Score is -3.46. Based on the distribution chart, KGL ranks #91 out of 1530 companies in the Chemicals industry, which is in the top quartile — a strong position relative to peers. Overall, KGL has a GF Score™ of 63/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does KGL's Beneish M-Score compare to LIN and SHW?
According to the Chemicals industry distribution chart, KGL ranks #91 out of 1530 companies for Beneish M-Score. This places KGL in the top 6% of its industry — outperforming the majority of peers. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Chemicals company?
A good Beneish M-Score depends on the Chemicals industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on KGL and its competitors. KGL's current Beneish M-Score is -3.46. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is KGL stock overvalued right now?
Based on GuruFocus' analysis, KGL (WAR:KGL) is currently considered Modestly Undervalued. The stock's GF Value™ is zł14.11, compared to a current price of zł10.50 — trading 25.6% below its estimated fair value. The current Beneish M-Score is -3.46. KGL's overall GF Score™ is 63/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For KGL (WAR:KGL), the current Beneish M-Score is -3.46 as of Jun. 26, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is KGL (WAR:KGL) Overvalued in 2026?

Based on GuruFocus' analysis, KGL stock appears to be undervalued. The current stock price of zł10.50 is trading 25.6% below its estimated GF Value™ of zł14.11. GuruFocus considers KGL to be Modestly Undervalued.

Key valuation signals for WAR:KGL:

  • Beneish M-Score: -3.46
  • GF Value™: zł14.11 vs. price of zł10.50 (25.6% below fair value)
  • GF Score™: 63/100 with 2 warning signs

No single metric tells the full story. See the WAR:KGL stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


KGL Business Description

Address ul. Gen. Wladyslawa Sikorskiego 17, Klaudyn, Izabelin, POL, 05-080
KGL SA is a supplier of granules of thermoplastics and food packaging made of plastics, produced in thermoforming technology. The company's products include Styrene plastics, Polyolefins, Technical plastics, Special plastics, Elastomers, Dyes and modifiers and Plastic packaging.
63GF Score

Get the complete analysis for WAR:KGL

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

zł10.50
Price
zł14.11
GF Value