Koszalinskie Przedsiebiorstwo Przemyslu Drzewnego (WAR:KPD) Beneish M-Score: -3.90 (As of Jun. 25, 2026)


WAR:KPD Koszalinskie Przedsiebiorstwo Przemyslu Drzewnego SA WAR:KPD
50 GF Score
Price zł19.60
GF Value zł41.79
Valuation Possible Value Trap
! 6 Warning Signs
View Full Analysis

What is Koszalinskie Przedsiebiorstwo Przemyslu Drzewnego Beneish M-Score?

Koszalinskie Przedsiebiorstwo Przemyslu Drzewnego WAR:KPD 50 Beneish M-Score is -3.90 as of Jun. 25, 2026. GuruFocus rates WAR:KPD with a GF Score™ of 50/100 and a GF Value™ of zł41.79 (Possible Value Trap). The stock has 6 warning signs investors should review. Among 273 Forest Products companies, Koszalinskie Przedsiebiorstwo Przemyslu Drzewnego ranks better than 93.41% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -3.9 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Koszalinskie Przedsiebiorstwo Przemyslu Drzewnego's Beneish M-Score or its related term are showing as below:

WAR:KPD' s Beneish M-Score Range Over the Past 10 Years
Min: -3.9   Med: -2.78   Max: -1.83
Current: -3.9

During the past 13 years, the highest Beneish M-Score of Koszalinskie Przedsiebiorstwo Przemyslu Drzewnego was -1.83. The lowest was -3.90. And the median was -2.78.


Koszalinskie Przedsiebiorstwo Przemyslu Drzewnego Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Koszalinskie Przedsiebiorstwo Przemyslu Drzewnego's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Koszalinskie Przedsiebiorstwo Przemyslu Drzewnego Beneish M-Score Chart

Koszalinskie Przedsiebiorstwo Przemyslu Drzewnego Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.75 -2.31 -1.83 -3.06 -3.90

Koszalinskie Przedsiebiorstwo Przemyslu Drzewnego Quarterly Data
Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Dec25
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -1.23 -1.80 -2.36 -3.06 -3.90

WAR:KPD vs SSD, UFPI, BCC: Beneish M-Score Comparison

For the Lumber & Wood Production subindustry, Koszalinskie Przedsiebiorstwo Przemyslu Drzewnego's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Koszalinskie Przedsiebiorstwo Przemyslu Drzewnego Beneish M-Score vs Forest Products Industry

For the Forest Products industry and Basic Materials sector, Koszalinskie Przedsiebiorstwo Przemyslu Drzewnego's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Koszalinskie Przedsiebiorstwo Przemyslu Drzewnego's Beneish M-Score falls into.


WAR:KPD
50GF Score
Koszalinskie Przedsiebiorstwo Przemyslu Drzewnego SA WAR:KPD
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Koszalinskie Przedsiebiorstwo Przemyslu Drzewnego Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Koszalinskie Przedsiebiorstwo Przemyslu Drzewnego for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.7882+0.528 * 1.4741+0.404 * 0.8609+0.892 * 0.7204+0.115 * 0.9586
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0.9468+4.679 * -0.22515-0.327 * 1.3621
=-3.90

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec25) TTM:Last Year (Mar24) TTM:
Total Receivables was zł21.5 Mil.
Revenue was 0 + 73.309 + 76.29 + 88.769 = zł238.4 Mil.
Gross Profit was 0 + 0.337 + 0.194 + 8.665 = zł9.2 Mil.
Total Current Assets was zł68.8 Mil.
Total Assets was zł156.5 Mil.
Property, Plant and Equipment(Net PPE) was zł80.8 Mil.
Depreciation, Depletion and Amortization(DDA) was zł15.0 Mil.
Selling, General, & Admin. Expense(SGA) was zł35.5 Mil.
Total Current Liabilities was zł58.7 Mil.
Long-Term Debt & Capital Lease Obligation was zł4.4 Mil.
Net Income was 0 + -14.924 + -14.513 + -6.073 = zł-35.5 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = zł0.0 Mil.
Cash Flow from Operations was 0 + -4.173 + -0.422 + 4.332 = zł-0.3 Mil.
Total Receivables was zł37.9 Mil.
Revenue was 88.095 + 75.255 + 73.87 + 93.652 = zł330.9 Mil.
Gross Profit was 6.069 + 2.344 + -0.761 + 11.164 = zł18.8 Mil.
Total Current Assets was zł101.5 Mil.
Total Assets was zł225.3 Mil.
Property, Plant and Equipment(Net PPE) was zł112.0 Mil.
Depreciation, Depletion and Amortization(DDA) was zł19.8 Mil.
Selling, General, & Admin. Expense(SGA) was zł52.0 Mil.
Total Current Liabilities was zł66.7 Mil.
Long-Term Debt & Capital Lease Obligation was zł0.0 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(21.504 / 238.368) / (37.87 / 330.872)
=0.090213 / 0.114455
=0.7882

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(18.816 / 330.872) / (9.196 / 238.368)
=0.056868 / 0.038579
=1.4741

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (68.805 + 80.752) / 156.549) / (1 - (101.546 + 112.04) / 225.273)
=0.044663 / 0.051879
=0.8609

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=238.368 / 330.872
=0.7204

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(19.772 / (19.772 + 112.04)) / (14.98 / (14.98 + 80.752))
=0.150002 / 0.156479
=0.9586

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(35.454 / 238.368) / (51.976 / 330.872)
=0.148736 / 0.157088
=0.9468

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((4.37 + 58.725) / 156.549) / ((0 + 66.659) / 225.273)
=0.403037 / 0.295903
=1.3621

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(-35.51 - 0 - -0.263) / 156.549
=-0.22515

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Koszalinskie Przedsiebiorstwo Przemyslu Drzewnego has a M-score of -3.90 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -3.90 mean?
Koszalinskie Przedsiebiorstwo Przemyslu Drzewnego (WAR:KPD) has a Beneish M-Score of -3.90 as of Jun. 25, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Koszalinskie Przedsiebiorstwo Przemyslu Drzewnego and its competitors. According to the industry distribution chart, Koszalinskie Przedsiebiorstwo Przemyslu Drzewnego ranks #18 out of 273 companies in the Forest Products industry, placing it in the top 6.6%.
Is Koszalinskie Przedsiebiorstwo Przemyslu Drzewnego's Beneish M-Score too high?
Koszalinskie Przedsiebiorstwo Przemyslu Drzewnego's current Beneish M-Score is -3.90. Based on the distribution chart, Koszalinskie Przedsiebiorstwo Przemyslu Drzewnego ranks #18 out of 273 companies in the Forest Products industry, which is in the top quartile — a strong position relative to peers. Overall, Koszalinskie Przedsiebiorstwo Przemyslu Drzewnego has a GF Score™ of 50/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does Koszalinskie Przedsiebiorstwo Przemyslu Drzewnego's Beneish M-Score compare to SSD and UFPI?
According to the Forest Products industry distribution chart, Koszalinskie Przedsiebiorstwo Przemyslu Drzewnego ranks #18 out of 273 companies for Beneish M-Score. This places Koszalinskie Przedsiebiorstwo Przemyslu Drzewnego in the top 7% of its industry — outperforming the majority of peers. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Forest Products company?
A good Beneish M-Score depends on the Forest Products industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Koszalinskie Przedsiebiorstwo Przemyslu Drzewnego and its competitors. Koszalinskie Przedsiebiorstwo Przemyslu Drzewnego's current Beneish M-Score is -3.90. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Koszalinskie Przedsiebiorstwo Przemyslu Drzewnego stock overvalued right now?
Based on GuruFocus' analysis, Koszalinskie Przedsiebiorstwo Przemyslu Drzewnego (WAR:KPD) is currently considered Possible Value Trap. The stock's GF Value™ is zł41.79, compared to a current price of zł19.60 — trading 53.1% below its estimated fair value. The current Beneish M-Score is -3.90. Koszalinskie Przedsiebiorstwo Przemyslu Drzewnego's overall GF Score™ is 50/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Koszalinskie Przedsiebiorstwo Przemyslu Drzewnego (WAR:KPD), the current Beneish M-Score is -3.90 as of Jun. 25, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Koszalinskie Przedsiebiorstwo Przemyslu Drzewnego (WAR:KPD) Overvalued in 2026?

Based on GuruFocus' analysis, Koszalinskie Przedsiebiorstwo Przemyslu Drzewnego stock appears to be undervalued. The current stock price of zł19.60 is trading 53.1% below its estimated GF Value™ of zł41.79. GuruFocus considers Koszalinskie Przedsiebiorstwo Przemyslu Drzewnego to be Possible Value Trap.

Key valuation signals for WAR:KPD:

  • Beneish M-Score: -3.90
  • GF Value™: zł41.79 vs. price of zł19.60 (53.1% below fair value)
  • GF Score™: 50/100 with 6 warning signs

No single metric tells the full story. See the WAR:KPD stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Koszalinskie Przedsiebiorstwo Przemyslu Drzewnego Business Description

Address ul. Warynskiego 2, Szczecinek, POL, 78-400
Koszalinskie Przedsiebiorstwo Przemyslu Drzewnego SA is Poland based company active in the wood processing sector. Its products portfolio includes softwood and hardwood timber, construction timber, covering and terrace boards, sleepers, and wooden garden products.
50GF Score

Get the complete analysis for WAR:KPD

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

zł19.60
Price
zł41.79
GF Value