NTT System (WAR:NTT) Beneish M-Score: -1.99 (As of Aug. 12, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

WAR:NTT NTT System SA WAR:NTT
74 GF Score
Price zł15.45
GF Value zł6.82
Valuation Significantly Overvalued
! 6 Warning Signs
View Full Analysis

What is NTT System Beneish M-Score?

NTT System WAR:NTT -2.52% 74 Beneish M-Score is -1.99 as of Aug. 12, 2026. GuruFocus rates WAR:NTT with a GF Score™ of 74/100 and a GF Value™ of zł6.82 (Significantly Overvalued). The stock has 6 warning signs investors should review. Among 2,401 Hardware companies, NTT System ranks worse than 78.01% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -1.99 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for NTT System's Beneish M-Score or its related term are showing as below:

WAR:NTT' s Beneish M-Score Range Over the Past 10 Years
Min: -3.36   Med: -2.3   Max: -0.63
Current: -1.99

During the past 13 years, the highest Beneish M-Score of NTT System was -0.63. The lowest was -3.36. And the median was -2.30.


NTT System Beneish M-Score Historical Data

* Premium members only.

The historical data trend for NTT System's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

NTT System Beneish M-Score Chart

NTT System Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.53 -2.19 -1.82 -2.44 -1.79

NTT System Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.28 -2.51 -2.95 -1.79 -1.99

WAR:NTT vs DELL, ANET, SNDK: Beneish M-Score Comparison

For the Computer Hardware subindustry, NTT System's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


NTT System Beneish M-Score vs Hardware Industry

For the Hardware industry and Technology sector, NTT System's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where NTT System's Beneish M-Score falls into.


WAR:NTT
74GF Score
NTT System SA WAR:NTT
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

NTT System Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of NTT System for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.9613+0.528 * 0.816+0.404 * 0.8521+0.892 * 0.9904+0.115 * 0.6605
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1.0258+4.679 * 0.153383-0.327 * 0.9566
=-1.99

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was zł146 Mil.
Revenue was 288.391 + 582.509 + 290.358 + 264.215 = zł1,425 Mil.
Gross Profit was 24.181 + 55 + 24.323 + 21.096 = zł125 Mil.
Total Current Assets was zł426 Mil.
Total Assets was zł485 Mil.
Property, Plant and Equipment(Net PPE) was zł19 Mil.
Depreciation, Depletion and Amortization(DDA) was zł1 Mil.
Selling, General, & Admin. Expense(SGA) was zł75 Mil.
Total Current Liabilities was zł229 Mil.
Long-Term Debt & Capital Lease Obligation was zł0 Mil.
Net Income was 7.043 + 18.854 + 7.284 + 1.981 = zł35 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = zł0 Mil.
Cash Flow from Operations was 1.678 + -22.617 + 13.109 + -31.409 = zł-39 Mil.
Total Receivables was zł154 Mil.
Revenue was 252.138 + 455.342 + 433.487 + 298.394 = zł1,439 Mil.
Gross Profit was 22.08 + 29.504 + 30.268 + 20.811 = zł103 Mil.
Total Current Assets was zł377 Mil.
Total Assets was zł439 Mil.
Property, Plant and Equipment(Net PPE) was zł20 Mil.
Depreciation, Depletion and Amortization(DDA) was zł1 Mil.
Selling, General, & Admin. Expense(SGA) was zł74 Mil.
Total Current Liabilities was zł217 Mil.
Long-Term Debt & Capital Lease Obligation was zł0 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(146.339 / 1425.473) / (153.713 / 1439.361)
=0.10266 / 0.106793
=0.9613

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(102.663 / 1439.361) / (124.6 / 1425.473)
=0.071325 / 0.08741
=0.816

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (426.115 + 19.232) / 485.068) / (1 - (377.263 + 19.986) / 439.486)
=0.081887 / 0.096105
=0.8521

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=1425.473 / 1439.361
=0.9904

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(0.736 / (0.736 + 19.986)) / (1.093 / (1.093 + 19.232))
=0.035518 / 0.053776
=0.6605

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(74.907 / 1425.473) / (73.731 / 1439.361)
=0.052549 / 0.051225
=1.0258

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((0 + 229.3) / 485.068) / ((0 + 217.184) / 439.486)
=0.472717 / 0.494177
=0.9566

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(35.162 - 0 - -39.239) / 485.068
=0.153383

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

NTT System has a M-score of -1.99 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -1.99 mean?
NTT System (WAR:NTT) has a Beneish M-Score of -1.99 as of Aug. 12, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on NTT System and its competitors. According to the industry distribution chart, NTT System ranks #1873 out of 2401 companies in the Hardware industry, placing it in the top 78%.
Is NTT System's Beneish M-Score too high?
NTT System's current Beneish M-Score is -1.99. Based on the distribution chart, NTT System ranks #1873 out of 2401 companies in the Hardware industry, which is in the bottom quartile relative to peers. Overall, NTT System has a GF Score™ of 74/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does NTT System's Beneish M-Score compare to DELL and ANET?
According to the Hardware industry distribution chart, NTT System ranks #1873 out of 2401 companies for Beneish M-Score. This places NTT System in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Hardware company?
A good Beneish M-Score depends on the Hardware industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on NTT System and its competitors. NTT System's current Beneish M-Score is -1.99. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is NTT System stock overvalued right now?
Based on GuruFocus' analysis, NTT System (WAR:NTT) is currently considered Significantly Overvalued. The stock's GF Value™ is zł6.82, compared to a current price of zł15.45 — trading 126.5% above its estimated fair value. The current Beneish M-Score is -1.99. NTT System's overall GF Score™ is 74/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For NTT System (WAR:NTT), the current Beneish M-Score is -1.99 as of Aug. 12, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is NTT System (WAR:NTT) Overvalued in 2026?

Based on GuruFocus' analysis, NTT System stock appears to be overvalued. The current stock price of zł15.45 is trading 126.5% above its estimated GF Value™ of zł6.82. GuruFocus considers NTT System to be Significantly Overvalued.

Key valuation signals for WAR:NTT:

  • Beneish M-Score: -1.99
  • GF Value™: zł6.82 vs. price of zł15.45 (126.5% above fair value)
  • GF Score™: 74/100 with 6 warning signs

No single metric tells the full story. See the WAR:NTT stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


NTT System Business Description

Address Zakret Street Trakt Brzeski 89, Wesola, Warsaw, POL, 05-077
NTT System SA is a manufacturer of desktop computers, supplied both private label and brand commissioned. It is one of the distributors of accessories, components, and peripherals in Poland. The company serves institutional, individual and business clients. It offers news and promotion, servers, computers, e-sport system, tablets, inks and toners, and accessories.
74GF Score

Get the complete analysis for WAR:NTT

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

zł15.45
Price
zł6.82
GF Value