Onico (WAR:ONC) Beneish M-Score: 0.56 (As of Jun. 26, 2026)


WAR:ONC Onico SA WAR:ONC
78 GF Score
Price zł13.70
GF Value zł21.18
Valuation Possible Value Trap
! 5 Warning Signs
View Full Analysis

What is Onico Beneish M-Score?

Onico WAR:ONC 78 Beneish M-Score is 0.56 as of Jun. 26, 2026. GuruFocus rates WAR:ONC with a GF Score™ of 78/100 and a GF Value™ of zł21.18 (Possible Value Trap). The stock has 5 warning signs investors should review. Among 822 Oil & Gas companies, Onico ranks worse than 95.38% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Warning Sign:

Beneish M-Score 0.56 higher than -1.78, which implies that the company might have manipulated its financial results.

The historical rank and industry rank for Onico's Beneish M-Score or its related term are showing as below:

WAR:ONC' s Beneish M-Score Range Over the Past 10 Years
Min: -18.18   Med: -2.16   Max: 31.98
Current: 0.56

During the past 13 years, the highest Beneish M-Score of Onico was 31.98. The lowest was -18.18. And the median was -2.16.


Onico Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Onico's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Onico Beneish M-Score Chart

Onico Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.73 -1.84 -2.47 -3.48 0.56

Onico Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -3.48 0.00 0.00 0.00 0.56

WAR:ONC vs VLO, MPC, PSX: Beneish M-Score Comparison

For the Oil & Gas Refining & Marketing subindustry, Onico's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Onico Beneish M-Score vs Oil & Gas Industry

For the Oil & Gas industry and Energy sector, Onico's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Onico's Beneish M-Score falls into.


WAR:ONC
78GF Score
Onico SA WAR:ONC
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Onico Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Onico for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 2.5919+0.528 * 0.5953+0.404 * 0.8664+0.892 * 0.5604+0.115 * 0.7
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1+4.679 * 0.454427-0.327 * 0.5728
=0.56

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec25) TTM:Last Year (Dec24) TTM:
Total Receivables was zł47.15 Mil.
Revenue was zł73.91 Mil.
Gross Profit was zł54.47 Mil.
Total Current Assets was zł74.98 Mil.
Total Assets was zł99.96 Mil.
Property, Plant and Equipment(Net PPE) was zł22.51 Mil.
Depreciation, Depletion and Amortization(DDA) was zł2.02 Mil.
Selling, General, & Admin. Expense(SGA) was zł0.00 Mil.
Total Current Liabilities was zł49.98 Mil.
Long-Term Debt & Capital Lease Obligation was zł5.09 Mil.
Net Income was zł23.34 Mil.
Gross Profit was zł0.00 Mil.
Cash Flow from Operations was zł-22.09 Mil.
Total Receivables was zł32.46 Mil.
Revenue was zł131.89 Mil.
Gross Profit was zł57.87 Mil.
Total Current Assets was zł99.80 Mil.
Total Assets was zł126.88 Mil.
Property, Plant and Equipment(Net PPE) was zł23.45 Mil.
Depreciation, Depletion and Amortization(DDA) was zł1.43 Mil.
Selling, General, & Admin. Expense(SGA) was zł0.00 Mil.
Total Current Liabilities was zł122.01 Mil.
Long-Term Debt & Capital Lease Obligation was zł0.00 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(47.147 / 73.908) / (32.46 / 131.89)
=0.637915 / 0.246114
=2.5919

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(57.871 / 131.89) / (54.474 / 73.908)
=0.438782 / 0.737051
=0.5953

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (74.979 + 22.505) / 99.961) / (1 - (99.798 + 23.452) / 126.879)
=0.02478 / 0.028602
=0.8664

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=73.908 / 131.89
=0.5604

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(1.432 / (1.432 + 23.452)) / (2.016 / (2.016 + 22.505))
=0.057547 / 0.082215
=0.7

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(0 / 73.908) / (0 / 131.89)
=0 / 0
=1

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((5.088 + 49.976) / 99.961) / ((0 + 122.01) / 126.879)
=0.550855 / 0.961625
=0.5728

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(23.335 - 0 - -22.09) / 99.961
=0.454427

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Onico has a M-score of 0.56 signals that the company is likely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of 0.56 mean?
Onico (WAR:ONC) has a Beneish M-Score of 0.56 as of Jun. 26, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Onico and its competitors. According to the industry distribution chart, Onico ranks #784 out of 822 companies in the Oil & Gas industry, placing it in the top 95.4%.
Is Onico's Beneish M-Score too high?
Onico's current Beneish M-Score is 0.56. Based on the distribution chart, Onico ranks #784 out of 822 companies in the Oil & Gas industry, which is in the bottom quartile relative to peers. Overall, Onico has a GF Score™ of 78/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does Onico's Beneish M-Score compare to VLO and MPC?
According to the Oil & Gas industry distribution chart, Onico ranks #784 out of 822 companies for Beneish M-Score. This places Onico in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for an Oil & Gas company?
A good Beneish M-Score depends on the Oil & Gas industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Onico and its competitors. Onico's current Beneish M-Score is 0.56. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Onico stock overvalued right now?
Based on GuruFocus' analysis, Onico (WAR:ONC) is currently considered Possible Value Trap. The stock's GF Value™ is zł21.18, compared to a current price of zł13.70 — trading 35.3% below its estimated fair value. The current Beneish M-Score is 0.56. Onico's overall GF Score™ is 78/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Onico (WAR:ONC), the current Beneish M-Score is 0.56 as of Jun. 26, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Onico (WAR:ONC) Overvalued in 2026?

Based on GuruFocus' analysis, Onico stock appears to be undervalued. The current stock price of zł13.70 is trading 35.3% below its estimated GF Value™ of zł21.18. GuruFocus considers Onico to be Possible Value Trap.

Key valuation signals for WAR:ONC:

  • Beneish M-Score: 0.56
  • GF Value™: zł21.18 vs. price of zł13.70 (35.3% below fair value)
  • GF Score™: 78/100 with 5 warning signs

No single metric tells the full story. See the WAR:ONC stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Onico Business Description

Industry EnergyOil & Gas
Address ul Dzieci Warszawy 21 e lok. 4, Warszawa, POL, 02-495
Onico SA is involved in supplying energy products in Poland. The company sells LPG, diesel, bitumen, natural gas, industrial oils, and biofuels, as well as metals and metal ores.
78GF Score

Get the complete analysis for WAR:ONC

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

zł13.70
Price
zł21.18
GF Value