Outdoorzy (WAR:OUT) Beneish M-Score: -0.71 (As of Jun. 26, 2026)


WAR:OUT Outdoorzy SA WAR:OUT
46 GF Score
Price zł1.24
GF Value zł0.29
Valuation Significantly Overvalued
! 4 Warning Signs
View Full Analysis

What is Outdoorzy Beneish M-Score?

Outdoorzy WAR:OUT -6.77% 46 Beneish M-Score is -0.71 as of Jun. 26, 2026. GuruFocus rates WAR:OUT with a GF Score™ of 46/100 and a GF Value™ of zł0.29 (Significantly Overvalued). The stock has 4 warning signs investors should review. Among 1,087 Retail - Cyclical companies, Outdoorzy ranks worse than 91.44% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Warning Sign:

Beneish M-Score -0.71 higher than -1.78, which implies that the company might have manipulated its financial results.

The historical rank and industry rank for Outdoorzy's Beneish M-Score or its related term are showing as below:

WAR:OUT' s Beneish M-Score Range Over the Past 10 Years
Min: -3.58   Med: -2.31   Max: -0.71
Current: -0.71

During the past 7 years, the highest Beneish M-Score of Outdoorzy was -0.71. The lowest was -3.58. And the median was -2.31.


Outdoorzy Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Outdoorzy's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Outdoorzy Beneish M-Score Chart

Outdoorzy Annual Data
Trend Oct17 Oct18 Dec20 Dec21 Dec22 Dec23 Dec24
Beneish M-Score
Get a 7-Day Free Trial -2.12 -1.70 -3.50 -2.53 -0.71

Outdoorzy Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 0.00 0.00 0.00 0.00

WAR:OUT vs AMZN, BABA, PDD: Beneish M-Score Comparison

For the Internet Retail subindustry, Outdoorzy's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Outdoorzy Beneish M-Score vs Retail - Cyclical Industry

For the Retail - Cyclical industry and Consumer Cyclical sector, Outdoorzy's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Outdoorzy's Beneish M-Score falls into.


WAR:OUT
46GF Score
Outdoorzy SA WAR:OUT
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Outdoorzy Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Outdoorzy for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.7159+0.528 * 1.0491+0.404 * 2.3146+0.892 * 0.8379+0.115 * 1
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1+4.679 * 0.137948-0.327 * 0.8472
=-0.71

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec24) TTM:Last Year (Dec23) TTM:
Total Receivables was zł0.98 Mil.
Revenue was zł11.57 Mil.
Gross Profit was zł2.64 Mil.
Total Current Assets was zł5.98 Mil.
Total Assets was zł6.14 Mil.
Property, Plant and Equipment(Net PPE) was zł0.00 Mil.
Depreciation, Depletion and Amortization(DDA) was zł0.04 Mil.
Selling, General, & Admin. Expense(SGA) was zł0.00 Mil.
Total Current Liabilities was zł2.59 Mil.
Long-Term Debt & Capital Lease Obligation was zł0.00 Mil.
Net Income was zł-0.50 Mil.
Gross Profit was zł0.00 Mil.
Cash Flow from Operations was zł-1.35 Mil.
Total Receivables was zł0.68 Mil.
Revenue was zł13.81 Mil.
Gross Profit was zł3.30 Mil.
Total Current Assets was zł4.16 Mil.
Total Assets was zł4.21 Mil.
Property, Plant and Equipment(Net PPE) was zł0.00 Mil.
Depreciation, Depletion and Amortization(DDA) was zł0.04 Mil.
Selling, General, & Admin. Expense(SGA) was zł0.00 Mil.
Total Current Liabilities was zł2.10 Mil.
Long-Term Debt & Capital Lease Obligation was zł0.00 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(0.982 / 11.574) / (0.683 / 13.813)
=0.084845 / 0.049446
=1.7159

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(3.303 / 13.813) / (2.638 / 11.574)
=0.239123 / 0.227925
=1.0491

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (5.978 + 0) / 6.14) / (1 - (4.163 + 0) / 4.211)
=0.026384 / 0.011399
=2.3146

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=11.574 / 13.813
=0.8379

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(0.042 / (0.042 + 0)) / (0.037 / (0.037 + 0))
=1 / 1
=1

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(0 / 11.574) / (0 / 13.813)
=0 / 0
=1

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((0 + 2.593) / 6.14) / ((0 + 2.099) / 4.211)
=0.422313 / 0.498456
=0.8472

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(-0.5 - 0 - -1.347) / 6.14
=0.137948

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Outdoorzy has a M-score of -0.71 signals that the company is likely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -0.71 mean?
Outdoorzy (WAR:OUT) has a Beneish M-Score of -0.71 as of Jun. 26, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Outdoorzy and its competitors. According to the industry distribution chart, Outdoorzy ranks #994 out of 1087 companies in the Retail - Cyclical industry, placing it in the top 91.4%.
Is Outdoorzy's Beneish M-Score too high?
Outdoorzy's current Beneish M-Score is -0.71. Based on the distribution chart, Outdoorzy ranks #994 out of 1087 companies in the Retail - Cyclical industry, which is in the bottom quartile relative to peers. Overall, Outdoorzy has a GF Score™ of 46/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Outdoorzy's Beneish M-Score compare to AMZN and BABA?
According to the Retail - Cyclical industry distribution chart, Outdoorzy ranks #994 out of 1087 companies for Beneish M-Score. This places Outdoorzy in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Retail - Cyclical company?
A good Beneish M-Score depends on the Retail - Cyclical industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Outdoorzy and its competitors. Outdoorzy's current Beneish M-Score is -0.71. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Outdoorzy stock overvalued right now?
Based on GuruFocus' analysis, Outdoorzy (WAR:OUT) is currently considered Significantly Overvalued. The stock's GF Value™ is zł0.29, compared to a current price of zł1.24 — trading 327.6% above its estimated fair value. The current Beneish M-Score is -0.71. Outdoorzy's overall GF Score™ is 46/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Outdoorzy (WAR:OUT), the current Beneish M-Score is -0.71 as of Jun. 26, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Outdoorzy (WAR:OUT) Overvalued in 2026?

Based on GuruFocus' analysis, Outdoorzy stock appears to be overvalued. The current stock price of zł1.24 is trading 327.6% above its estimated GF Value™ of zł0.29. GuruFocus considers Outdoorzy to be Significantly Overvalued.

Key valuation signals for WAR:OUT:

  • Beneish M-Score: -0.71
  • GF Value™: zł0.29 vs. price of zł1.24 (327.6% above fair value)
  • GF Score™: 46/100 with 4 warning signs

No single metric tells the full story. See the WAR:OUT stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Outdoorzy Business Description

Address ul. E. Kokota 271, Ruda Slaska, POL, 41-707
Outdoorzy SA is an online retailer. The company enables outdoor and tourism fans to buy equipment and clothing in one place on the web. Its products include men's and women's clothing, boots, backpacks, accessories, bicycles, among others.
46GF Score

Get the complete analysis for WAR:OUT

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

zł1.24
Price
zł0.29
GF Value