T&T Proenergy (WAR:TNT) Beneish M-Score: 174.54 (As of Jun. 25, 2026)


WAR:TNT T&T Proenergy SA WAR:TNT
25 GF Score
Price zł0.40
GF Value zł0.01
Valuation Significantly Overvalued
! 5 Warning Signs
View Full Analysis

What is T&T Proenergy Beneish M-Score?

T&T Proenergy WAR:TNT 25 Beneish M-Score is 174.54 as of Jun. 25, 2026. GuruFocus rates WAR:TNT with a GF Score™ of 25/100 and a GF Value™ of zł0.01 (Significantly Overvalued). The stock has 5 warning signs investors should review. Among 987 Semiconductors companies, T&T Proenergy ranks worse than 99.9% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Warning Sign:

Beneish M-Score 174.54 higher than -1.78, which implies that the company might have manipulated its financial results.

The historical rank and industry rank for T&T Proenergy's Beneish M-Score or its related term are showing as below:

WAR:TNT' s Beneish M-Score Range Over the Past 10 Years
Min: -5.9   Med: -0.84   Max: 176.91
Current: 174.54

During the past 13 years, the highest Beneish M-Score of T&T Proenergy was 176.91. The lowest was -5.90. And the median was -0.84.


T&T Proenergy Beneish M-Score Historical Data

* Premium members only.

The historical data trend for T&T Proenergy's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

T&T Proenergy Beneish M-Score Chart

T&T Proenergy Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -0.63 -0.29 -2.89 -2.74 174.54

T&T Proenergy Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 0.00 0.00 174.54 0.00

WAR:TNT vs FSLR, NXT, ENPH: Beneish M-Score Comparison

For the Solar subindustry, T&T Proenergy's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


T&T Proenergy Beneish M-Score vs Semiconductors Industry

For the Semiconductors industry and Technology sector, T&T Proenergy's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where T&T Proenergy's Beneish M-Score falls into.


WAR:TNT
25GF Score
T&T Proenergy SA WAR:TNT
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

T&T Proenergy Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of T&T Proenergy for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 192.6206+0.528 * 4.4366+0.404 * 0.9973+0.892 * 0.0064+0.115 * 1.0059
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1+4.679 * -0.019614-0.327 * 1.341
=174.54

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec25) TTM:Last Year (Dec24) TTM:
Total Receivables was zł3.30 Mil.
Revenue was zł0.06 Mil.
Gross Profit was zł0.01 Mil.
Total Current Assets was zł6.83 Mil.
Total Assets was zł116.40 Mil.
Property, Plant and Equipment(Net PPE) was zł4.22 Mil.
Depreciation, Depletion and Amortization(DDA) was zł0.13 Mil.
Selling, General, & Admin. Expense(SGA) was zł0.00 Mil.
Total Current Liabilities was zł20.86 Mil.
Long-Term Debt & Capital Lease Obligation was zł0.00 Mil.
Net Income was zł-7.80 Mil.
Gross Profit was zł0.00 Mil.
Cash Flow from Operations was zł-5.52 Mil.
Total Receivables was zł2.69 Mil.
Revenue was zł9.11 Mil.
Gross Profit was zł9.06 Mil.
Total Current Assets was zł6.84 Mil.
Total Assets was zł120.90 Mil.
Property, Plant and Equipment(Net PPE) was zł4.35 Mil.
Depreciation, Depletion and Amortization(DDA) was zł0.14 Mil.
Selling, General, & Admin. Expense(SGA) was zł0.00 Mil.
Total Current Liabilities was zł15.24 Mil.
Long-Term Debt & Capital Lease Obligation was zł0.92 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(3.299 / 0.058) / (2.691 / 9.113)
=56.87931 / 0.295292
=192.6206

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(9.062 / 9.113) / (0.013 / 0.058)
=0.994404 / 0.224138
=4.4366

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (6.833 + 4.222) / 116.398) / (1 - (6.836 + 4.354) / 120.898)
=0.905024 / 0.907443
=0.9973

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=0.058 / 9.113
=0.0064

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(0.138 / (0.138 + 4.354)) / (0.133 / (0.133 + 4.222))
=0.030721 / 0.03054
=1.0059

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(0 / 0.058) / (0 / 9.113)
=0 / 0
=1

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((0 + 20.862) / 116.398) / ((0.918 + 15.241) / 120.898)
=0.17923 / 0.133658
=1.341

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(-7.804 - 0 - -5.521) / 116.398
=-0.019614

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

T&T Proenergy has a M-score of 174.54 signals that the company is likely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of 174.54 mean?
T&T Proenergy (WAR:TNT) has a Beneish M-Score of 174.54 as of Jun. 25, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on T&T Proenergy and its competitors. According to the industry distribution chart, T&T Proenergy ranks #986 out of 987 companies in the Semiconductors industry, placing it in the top 99.9%.
Is T&T Proenergy's Beneish M-Score too high?
T&T Proenergy's current Beneish M-Score is 174.54. Based on the distribution chart, T&T Proenergy ranks #986 out of 987 companies in the Semiconductors industry, which is in the bottom quartile relative to peers. Overall, T&T Proenergy has a GF Score™ of 25/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does T&T Proenergy's Beneish M-Score compare to FSLR and NXT?
According to the Semiconductors industry distribution chart, T&T Proenergy ranks #986 out of 987 companies for Beneish M-Score. This places T&T Proenergy in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Semiconductors company?
A good Beneish M-Score depends on the Semiconductors industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on T&T Proenergy and its competitors. T&T Proenergy's current Beneish M-Score is 174.54. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is T&T Proenergy stock overvalued right now?
Based on GuruFocus' analysis, T&T Proenergy (WAR:TNT) is currently considered Significantly Overvalued. The stock's GF Value™ is zł0.01, compared to a current price of zł0.40 — trading 3930% above its estimated fair value. The current Beneish M-Score is 174.54. T&T Proenergy's overall GF Score™ is 25/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For T&T Proenergy (WAR:TNT), the current Beneish M-Score is 174.54 as of Jun. 25, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is T&T Proenergy (WAR:TNT) Overvalued in 2026?

Based on GuruFocus' analysis, T&T Proenergy stock appears to be overvalued. The current stock price of zł0.40 is trading 3930% above its estimated GF Value™ of zł0.01. GuruFocus considers T&T Proenergy to be Significantly Overvalued.

Key valuation signals for WAR:TNT:

  • Beneish M-Score: 174.54
  • GF Value™: zł0.01 vs. price of zł0.40 (3930% above fair value)
  • GF Score™: 25/100 with 5 warning signs

No single metric tells the full story. See the WAR:TNT stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


T&T Proenergy Business Description

Address ul. Ch?odna 51, Warsaw Trade Tower, Office 23/floor 36, Warsaw, POL, 00-867
T&T Proenergy SA Formerly 01Cyberaton SA is engaged in the realization of all kinds of photovoltaic projects ranging from large systems development and ending with the domestic micro-solar installations. The company focuses on two areas namely Photovoltaics and Energy. It produces and distributes electric power in Poland.
25GF Score

Get the complete analysis for WAR:TNT

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

zł0.40
Price
zł0.01
GF Value