Unimot (WAR:UNT) Beneish M-Score: -2.57 (As of Jun. 24, 2026)


WAR:UNT Unimot SA WAR:UNT
90 GF Score
Price zł152.20
GF Value zł138.08
Valuation Fairly Valued
! 7 Warning Signs
View Full Analysis

What is Unimot Beneish M-Score?

Unimot WAR:UNT -1.04% 90 Beneish M-Score is -2.57 as of Jun. 24, 2026. GuruFocus rates WAR:UNT with a GF Score™ of 90/100 and a GF Value™ of zł138.08 (Fairly Valued). The stock has 7 warning signs investors should review. Among 1,087 Retail - Cyclical companies, Unimot ranks worse than 50.05% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.57 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Unimot's Beneish M-Score or its related term are showing as below:

WAR:UNT' s Beneish M-Score Range Over the Past 10 Years
Min: -6.67   Med: -2.22   Max: -0.36
Current: -2.57

During the past 13 years, the highest Beneish M-Score of Unimot was -0.36. The lowest was -6.67. And the median was -2.22.


Unimot Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Unimot's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Unimot Beneish M-Score Chart

Unimot Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -1.07 -2.75 -0.36 -2.76 -2.61

Unimot Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.72 -3.16 -2.65 -2.61 -2.57

WAR:UNT vs CASY, WSM, ULTA: Beneish M-Score Comparison

For the Specialty Retail subindustry, Unimot's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Unimot Beneish M-Score vs Retail - Cyclical Industry

For the Retail - Cyclical industry and Consumer Cyclical sector, Unimot's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Unimot's Beneish M-Score falls into.


WAR:UNT
90GF Score
Unimot SA WAR:UNT
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Unimot Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Unimot for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.1121+0.528 * 0.8269+0.404 * 0.6891+0.892 * 1.0094+0.115 * 0.9405
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1.0546+4.679 * 0.014793-0.327 * 1.1053
=-2.57

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was zł924 Mil.
Revenue was 3391.177 + 3894.451 + 3710.897 + 3719.911 = zł14,716 Mil.
Gross Profit was 403.837 + 245.768 + 176.919 + 248.114 = zł1,075 Mil.
Total Current Assets was zł3,061 Mil.
Total Assets was zł4,665 Mil.
Property, Plant and Equipment(Net PPE) was zł1,237 Mil.
Depreciation, Depletion and Amortization(DDA) was zł164 Mil.
Selling, General, & Admin. Expense(SGA) was zł716 Mil.
Total Current Liabilities was zł2,524 Mil.
Long-Term Debt & Capital Lease Obligation was zł500 Mil.
Net Income was 181.601 + 21.4 + 17.206 + -18.46 = zł202 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = zł0 Mil.
Cash Flow from Operations was -100.676 + 165.264 + -68.142 + 136.29 = zł133 Mil.
Total Receivables was zł823 Mil.
Revenue was 3478.647 + 3929.743 + 3687.793 + 3483.38 = zł14,580 Mil.
Gross Profit was 176.513 + 310.124 + 170.949 + 222.749 = zł880 Mil.
Total Current Assets was zł1,858 Mil.
Total Assets was zł3,382 Mil.
Property, Plant and Equipment(Net PPE) was zł1,138 Mil.
Depreciation, Depletion and Amortization(DDA) was zł141 Mil.
Selling, General, & Admin. Expense(SGA) was zł673 Mil.
Total Current Liabilities was zł1,593 Mil.
Long-Term Debt & Capital Lease Obligation was zł390 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(923.833 / 14716.436) / (823.02 / 14579.563)
=0.062776 / 0.05645
=1.1121

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(880.335 / 14579.563) / (1074.638 / 14716.436)
=0.060381 / 0.073023
=0.8269

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (3061.28 + 1237.2) / 4665.037) / (1 - (1858.328 + 1138.188) / 3382.166)
=0.078575 / 0.114025
=0.6891

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=14716.436 / 14579.563
=1.0094

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(140.65 / (140.65 + 1138.188)) / (163.83 / (163.83 + 1237.2))
=0.109983 / 0.116935
=0.9405

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(715.989 / 14716.436) / (672.625 / 14579.563)
=0.048652 / 0.046135
=1.0546

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((500.323 + 2524.022) / 4665.037) / ((390.317 + 1593.475) / 3382.166)
=0.6483 / 0.586545
=1.1053

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(201.747 - 0 - 132.736) / 4665.037
=0.014793

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Unimot has a M-score of -2.57 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.57 mean?
Unimot (WAR:UNT) has a Beneish M-Score of -2.57 as of Jun. 24, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Unimot and its competitors. According to the industry distribution chart, Unimot ranks #544 out of 1087 companies in the Retail - Cyclical industry, placing it in the top 50%.
Is Unimot's Beneish M-Score too high?
Unimot's current Beneish M-Score is -2.57. Based on the distribution chart, Unimot ranks #544 out of 1087 companies in the Retail - Cyclical industry, which is above the industry midpoint. Overall, Unimot has a GF Score™ of 90/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Unimot's Beneish M-Score compare to CASY and WSM?
According to the Retail - Cyclical industry distribution chart, Unimot ranks #544 out of 1087 companies for Beneish M-Score. This puts Unimot in the upper half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Retail - Cyclical company?
A good Beneish M-Score depends on the Retail - Cyclical industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Unimot and its competitors. Unimot's current Beneish M-Score is -2.57. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Unimot stock overvalued right now?
Based on GuruFocus' analysis, Unimot (WAR:UNT) is currently considered Fairly Valued. The stock's GF Value™ is zł138.08, compared to a current price of zł152.20 — trading 10.2% above its estimated fair value. The current Beneish M-Score is -2.57. Unimot's overall GF Score™ is 90/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Unimot (WAR:UNT), the current Beneish M-Score is -2.57 as of Jun. 24, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Unimot (WAR:UNT) Overvalued in 2026?

Based on GuruFocus' analysis, Unimot stock appears to be overvalued. The current stock price of zł152.20 is trading 10.2% above its estimated GF Value™ of zł138.08. GuruFocus considers Unimot to be Fairly Valued.

Key valuation signals for WAR:UNT:

  • Beneish M-Score: -2.57
  • GF Value™: zł138.08 vs. price of zł152.20 (10.2% above fair value)
  • GF Score™: 90/100 with 7 warning signs

No single metric tells the full story. See the WAR:UNT stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Unimot Business Description

Other Exchanges 0ROK:UK
Address 2A Swierklanska Street, Zawadzkie, POL, 47-120
Unimot SA is an independent importer of liquid and gas fuels, offering a range that includes diesel oil, liquefied petroleum gas (LPG), natural gas (LNG, CNG), biofuels (B100), electricity, bitumen products, as well as aviation and marine fuels. It leases an LPG terminal in Wilhelmshaven, Germany, to import diesel fuel using the tankers arriving in Europe from sources other than Russia. The fuel and energy offer of the Group comprises both wholesale sales of fuels to business customers and retail sales of propane-butane, natural gas, and electricity.
90GF Score

Get the complete analysis for WAR:UNT

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

zł152.20
Price
zł138.08
GF Value