Vrfabric S A (WAR:VFA) Beneish M-Score: -2.54 (As of Jun. 26, 2026)


WAR:VFA Vrfabric S A WAR:VFA
36 GF Score
Price zł2.70
GF Value zł6.94
Valuation Significantly Undervalued
! 3 Warning Signs
View Full Analysis

What is Vrfabric S A Beneish M-Score?

Vrfabric S A WAR:VFA 36 Beneish M-Score is -2.54 as of Jun. 26, 2026. GuruFocus rates WAR:VFA with a GF Score™ of 36/100 and a GF Value™ of zł6.94 (Significantly Undervalued). The stock has 3 warning signs investors should review. Among 532 Interactive Media companies, Vrfabric S A ranks worse than 56.95% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.54 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Vrfabric S A's Beneish M-Score or its related term are showing as below:

WAR:VFA' s Beneish M-Score Range Over the Past 10 Years
Min: -6.57   Med: -2.54   Max: 1.75
Current: -2.54

During the past 5 years, the highest Beneish M-Score of Vrfabric S A was 1.75. The lowest was -6.57. And the median was -2.54.


Vrfabric S A Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Vrfabric S A's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Vrfabric S A Beneish M-Score Chart

Vrfabric S A Annual Data
Trend Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
0.00 0.00 1.75 -2.17 -2.54

Vrfabric S A Quarterly Data
Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 0.00 0.00 -2.54 0.00

WAR:VFA vs NTES, EA, TTWO: Beneish M-Score Comparison

For the Electronic Gaming & Multimedia subindustry, Vrfabric S A's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Vrfabric S A Beneish M-Score vs Interactive Media Industry

For the Interactive Media industry and Communication Services sector, Vrfabric S A's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Vrfabric S A's Beneish M-Score falls into.


WAR:VFA
36GF Score
Vrfabric S A WAR:VFA
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Vrfabric S A Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Vrfabric S A for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.3629+0.528 * 1+0.404 * 0.8504+0.892 * 1.4623+0.115 * 0.9975
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1+4.679 * -0.007502-0.327 * 0.3574
=-2.54

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec25) TTM:Last Year (Dec24) TTM:
Total Receivables was zł3.65 Mil.
Revenue was zł5.95 Mil.
Gross Profit was zł5.95 Mil.
Total Current Assets was zł11.85 Mil.
Total Assets was zł13.86 Mil.
Property, Plant and Equipment(Net PPE) was zł0.00 Mil.
Depreciation, Depletion and Amortization(DDA) was zł0.44 Mil.
Selling, General, & Admin. Expense(SGA) was zł0.00 Mil.
Total Current Liabilities was zł1.68 Mil.
Long-Term Debt & Capital Lease Obligation was zł0.00 Mil.
Net Income was zł2.84 Mil.
Gross Profit was zł0.00 Mil.
Cash Flow from Operations was zł2.95 Mil.
Total Receivables was zł6.87 Mil.
Revenue was zł4.07 Mil.
Gross Profit was zł4.07 Mil.
Total Current Assets was zł11.70 Mil.
Total Assets was zł14.12 Mil.
Property, Plant and Equipment(Net PPE) was zł0.01 Mil.
Depreciation, Depletion and Amortization(DDA) was zł0.85 Mil.
Selling, General, & Admin. Expense(SGA) was zł0.00 Mil.
Total Current Liabilities was zł4.77 Mil.
Long-Term Debt & Capital Lease Obligation was zł0.00 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(3.645 / 5.953) / (6.869 / 4.071)
=0.612296 / 1.6873
=0.3629

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(4.071 / 4.071) / (5.953 / 5.953)
=1 / 1
=1

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (11.846 + 0.003) / 13.863) / (1 - (11.698 + 0.008) / 14.118)
=0.145279 / 0.170846
=0.8504

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=5.953 / 4.071
=1.4623

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(0.852 / (0.852 + 0.008)) / (0.437 / (0.437 + 0.003))
=0.990698 / 0.993182
=0.9975

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(0 / 5.953) / (0 / 4.071)
=0 / 0
=1

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((0 + 1.675) / 13.863) / ((0 + 4.773) / 14.118)
=0.120825 / 0.338079
=0.3574

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(2.842 - 0 - 2.946) / 13.863
=-0.007502

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Vrfabric S A has a M-score of -2.54 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.54 mean?
Vrfabric S A (WAR:VFA) has a Beneish M-Score of -2.54 as of Jun. 26, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Vrfabric S A and its competitors. According to the industry distribution chart, Vrfabric S A ranks #303 out of 532 companies in the Interactive Media industry, placing it in the top 57%.
Is Vrfabric S A's Beneish M-Score too high?
Vrfabric S A's current Beneish M-Score is -2.54. Based on the distribution chart, Vrfabric S A ranks #303 out of 532 companies in the Interactive Media industry, which is below the industry midpoint. Overall, Vrfabric S A has a GF Score™ of 36/100 and is considered Significantly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Vrfabric S A's Beneish M-Score compare to NTES and EA?
According to the Interactive Media industry distribution chart, Vrfabric S A ranks #303 out of 532 companies for Beneish M-Score. This places Vrfabric S A in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for an Interactive Media company?
A good Beneish M-Score depends on the Interactive Media industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Vrfabric S A and its competitors. Vrfabric S A's current Beneish M-Score is -2.54. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Vrfabric S A stock overvalued right now?
Based on GuruFocus' analysis, Vrfabric S A (WAR:VFA) is currently considered Significantly Undervalued. The stock's GF Value™ is zł6.94, compared to a current price of zł2.70 — trading 61.1% below its estimated fair value. The current Beneish M-Score is -2.54. Vrfabric S A's overall GF Score™ is 36/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Vrfabric S A (WAR:VFA), the current Beneish M-Score is -2.54 as of Jun. 26, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Vrfabric S A (WAR:VFA) Overvalued in 2026?

Based on GuruFocus' analysis, Vrfabric S A stock appears to be undervalued. The current stock price of zł2.70 is trading 61.1% below its estimated GF Value™ of zł6.94. GuruFocus considers Vrfabric S A to be Significantly Undervalued.

Key valuation signals for WAR:VFA:

  • Beneish M-Score: -2.54
  • GF Value™: zł6.94 vs. price of zł2.70 (61.1% below fair value)
  • GF Score™: 36/100 with 3 warning signs

No single metric tells the full story. See the WAR:VFA stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Vrfabric S A Business Description

Address Al. Jana Pawla II 27, Warsaw, POL, 00-867
Vrfabric S A is involved into port games and simulators from the portfolio of SimFabric SA and external studios to VR goggles.
36GF Score

Get the complete analysis for WAR:VFA

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

zł2.70
Price
zł6.94
GF Value