Aluminum of China (WBO:AOC) Beneish M-Score: -2.81 (As of Jun. 25, 2026)


WBO:AOC Aluminum Corp of China Ltd WBO:AOC
81 GF Score
Price €0.90
GF Value €0.83
! 2 Warning Signs
View Full Analysis

What is Aluminum of China Beneish M-Score?

Aluminum of China WBO:AOC +0.22% 81 Beneish M-Score is -2.81 as of Jun. 25, 2026. GuruFocus rates WBO:AOC with a GF Score™ of 81/100 and a GF Value™ of €0.83. The stock has 2 warning signs investors should review. Among 685 Metals & Mining companies, Aluminum of China ranks better than 74.6% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.81 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Aluminum of China's Beneish M-Score or its related term are showing as below:

WBO:AOC' s Beneish M-Score Range Over the Past 10 Years
Min: -3.52   Med: -2.82   Max: -2.35
Current: -2.81

During the past 13 years, the highest Beneish M-Score of Aluminum of China was -2.35. The lowest was -3.52. And the median was -2.82.


Aluminum of China Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Aluminum of China's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Aluminum of China Beneish M-Score Chart

Aluminum of China Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -3.25 -3.11 -2.83 -2.92 -2.74

Aluminum of China Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.72 -2.61 -2.76 -2.74 -2.81

WBO:AOC vs AA, CENX, CSTM: Beneish M-Score Comparison

For the Aluminum subindustry, Aluminum of China's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Aluminum of China Beneish M-Score vs Metals & Mining Industry

For the Metals & Mining industry and Basic Materials sector, Aluminum of China's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Aluminum of China's Beneish M-Score falls into.


WBO:AOC
81GF Score
Aluminum Corp of China Ltd WBO:AOC
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Aluminum of China Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Aluminum of China for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.3195+0.528 * 0.7761+0.404 * 0.9784+0.892 * 0.9464+0.115 * 1
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1.1227+4.679 * -0.099872-0.327 * 0.8867
=-2.81

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was €2,028 Mil.
Revenue was 7341.36 + 7834.011 + 7191.031 + 7317.547 = €29,684 Mil.
Gross Profit was 1896.098 + 1566.073 + 1320.653 + 1287.783 = €6,071 Mil.
Total Current Assets was €9,971 Mil.
Total Assets was €29,281 Mil.
Property, Plant and Equipment(Net PPE) was €13,968 Mil.
Depreciation, Depletion and Amortization(DDA) was €0 Mil.
Selling, General, & Admin. Expense(SGA) was €198 Mil.
Total Current Liabilities was €6,359 Mil.
Long-Term Debt & Capital Lease Obligation was €5,449 Mil.
Net Income was 693.702 + 218.476 + 454.654 + 426.896 = €1,794 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = €0 Mil.
Cash Flow from Operations was 1365.683 + 1056.36 + 1329.456 + 966.611 = €4,718 Mil.
Total Receivables was €1,624 Mil.
Revenue was 7118.593 + 8306.911 + 8029.582 + 7909.089 = €31,364 Mil.
Gross Profit was 1128.908 + 1426.694 + 936.868 + 1485.482 = €4,978 Mil.
Total Current Assets was €8,873 Mil.
Total Assets was €28,854 Mil.
Property, Plant and Equipment(Net PPE) was €14,601 Mil.
Depreciation, Depletion and Amortization(DDA) was €0 Mil.
Selling, General, & Admin. Expense(SGA) was €186 Mil.
Total Current Liabilities was €6,382 Mil.
Long-Term Debt & Capital Lease Obligation was €6,741 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(2027.533 / 29683.949) / (1623.587 / 31364.175)
=0.068304 / 0.051766
=1.3195

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(4977.952 / 31364.175) / (6070.607 / 29683.949)
=0.158715 / 0.204508
=0.7761

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (9971.067 + 13968.285) / 29281.422) / (1 - (8872.964 + 14600.762) / 28853.721)
=0.182439 / 0.186458
=0.9784

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=29683.949 / 31364.175
=0.9464

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(0 / (0 + 14600.762)) / (0 / (0 + 13968.285))
=0 / 0
=1

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(197.745 / 29683.949) / (186.112 / 31364.175)
=0.006662 / 0.005934
=1.1227

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((5449.464 + 6359.325) / 29281.422) / ((6740.736 + 6382.255) / 28853.721)
=0.403286 / 0.454811
=0.8867

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(1793.728 - 0 - 4718.11) / 29281.422
=-0.099872

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Aluminum of China has a M-score of -2.81 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.81 mean?
Aluminum of China (WBO:AOC) has a Beneish M-Score of -2.81 as of Jun. 25, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Aluminum of China and its competitors. According to the industry distribution chart, Aluminum of China ranks #174 out of 685 companies in the Metals & Mining industry, placing it in the top 25.4%.
Is Aluminum of China's Beneish M-Score too high?
Aluminum of China's current Beneish M-Score is -2.81. Based on the distribution chart, Aluminum of China ranks #174 out of 685 companies in the Metals & Mining industry, which is above the industry midpoint. Overall, Aluminum of China has a GF Score™ of 81/100, reflecting its overall financial health beyond just this single metric.
How does Aluminum of China's Beneish M-Score compare to AA and CENX?
According to the Metals & Mining industry distribution chart, Aluminum of China ranks #174 out of 685 companies for Beneish M-Score. This puts Aluminum of China in the upper half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Metals & Mining company?
A good Beneish M-Score depends on the Metals & Mining industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Aluminum of China and its competitors. Aluminum of China's current Beneish M-Score is -2.81. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Aluminum of China stock overvalued right now?
Aluminum of China (WBO:AOC) has a current Beneish M-Score of -2.81. The stock's GF Value™ is €0.83, compared to a current price of €0.90 — trading 8% above its estimated fair value. The current Beneish M-Score is -2.81. Aluminum of China's overall GF Score™ is 81/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Aluminum of China (WBO:AOC), the current Beneish M-Score is -2.81 as of Jun. 25, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Aluminum of China (WBO:AOC) Overvalued in 2026?

Based on GuruFocus' analysis, Aluminum of China stock appears to be overvalued. The current stock price of €0.90 is trading 8% above its estimated GF Value™ of €0.83.

Key valuation signals for WBO:AOC:

  • Beneish M-Score: -2.81
  • GF Value™: €0.83 vs. price of €0.90 (8% above fair value)
  • GF Score™: 81/100 with 2 warning signs

No single metric tells the full story. See the WBO:AOC stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Aluminum of China Business Description

Address No. 62 North Xizhimen Street, Haidian District, Beijing, CHN, 100082
Aluminum Corp of China Ltd is an aluminum producer. Its main business includes exploration and mining of resources such as bauxite and coal, production, sales, technology research and development of alumina, primary aluminum, aluminum alloys, and carbon products, international trade, logistics industry, thermal and new energy power generation, etc. The company's reportable operating segments are: the alumina segment, the primary aluminum segment, the energy segment, the marketing segment, and the corporate and other segment. The majority of its revenue is generated from the primary aluminum segment, which consists of procuring alumina and other raw materials, supplemental materials, and electricity power, and smelting alumina to produce primary aluminum.
81GF Score

Get the complete analysis for WBO:AOC

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€0.90
Price
€0.83
GF Value