Coeur Mining (WBO:CDE) Beneish M-Score: -1.83 (As of Jun. 27, 2026)


WBO:CDE Coeur Mining Inc WBO:CDE
77 GF Score
Price €14.69
GF Value €8.92
Valuation Significantly Overvalued
! 2 Warning Signs
View Full Analysis

What is Coeur Mining Beneish M-Score?

Coeur Mining WBO:CDE +4.67% 77 Beneish M-Score is -1.83 as of Jun. 27, 2026. GuruFocus rates WBO:CDE with a GF Score™ of 77/100 and a GF Value™ of €8.92 (Significantly Overvalued). The stock has 2 warning signs investors should review. Among 685 Metals & Mining companies, Coeur Mining ranks worse than 69.05% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -1.83 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Coeur Mining's Beneish M-Score or its related term are showing as below:

WBO:CDE' s Beneish M-Score Range Over the Past 10 Years
Min: -5.44   Med: -2.87   Max: 9.44
Current: -1.83

During the past 13 years, the highest Beneish M-Score of Coeur Mining was 9.44. The lowest was -5.44. And the median was -2.87.


Coeur Mining Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Coeur Mining's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Coeur Mining Beneish M-Score Chart

Coeur Mining Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.19 -1.89 -2.98 -2.72 -1.12

Coeur Mining Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -1.46 -1.16 -0.27 -1.12 -1.83

WBO:CDE vs RGLD, AUGO, SA: Beneish M-Score Comparison

For the Gold subindustry, Coeur Mining's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Coeur Mining Beneish M-Score vs Metals & Mining Industry

For the Metals & Mining industry and Basic Materials sector, Coeur Mining's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Coeur Mining's Beneish M-Score falls into.


WBO:CDE
77GF Score
Coeur Mining Inc WBO:CDE
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Coeur Mining Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Coeur Mining for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.7509+0.528 * 0.6848+0.404 * 0.4232+0.892 * 1.9813+0.115 * 1.9842
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0.6434+4.679 * -0.01859-0.327 * 0.4417
=-1.96

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was €76 Mil.
Revenue was 740.606 + 576.319 + 472.491 + 416.724 = €2,206 Mil.
Gross Profit was 368.8 + 328.97 + 198.432 + 164.535 = €1,061 Mil.
Total Current Assets was €1,479 Mil.
Total Assets was €13,201 Mil.
Property, Plant and Equipment(Net PPE) was €10,671 Mil.
Depreciation, Depletion and Amortization(DDA) was €265 Mil.
Selling, General, & Admin. Expense(SGA) was €56 Mil.
Total Current Liabilities was €396 Mil.
Long-Term Debt & Capital Lease Obligation was €646 Mil.
Net Income was 213.448 + 183.584 + 227.334 + 61.319 = €686 Mil.
Non Operating Income was -21.82 + -27.872 + -9.991 + -5.893 = €-66 Mil.
Cash Flow from Operations was 294.823 + 319.897 + 202.526 + 179.427 = €997 Mil.
Total Receivables was €51 Mil.
Revenue was 333.057 + 291.699 + 282.442 + 206.262 = €1,113 Mil.
Gross Profit was 104.25 + 105.217 + 111.29 + 45.875 = €367 Mil.
Total Current Assets was €465 Mil.
Total Assets was €3,762 Mil.
Property, Plant and Equipment(Net PPE) was €2,590 Mil.
Depreciation, Depletion and Amortization(DDA) was €131 Mil.
Selling, General, & Admin. Expense(SGA) was €44 Mil.
Total Current Liabilities was €241 Mil.
Long-Term Debt & Capital Lease Obligation was €432 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(75.567 / 2206.14) / (50.79 / 1113.46)
=0.034253 / 0.045615
=0.7509

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(366.632 / 1113.46) / (1060.737 / 2206.14)
=0.329273 / 0.480811
=0.6848

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (1479.304 + 10671.145) / 13201.048) / (1 - (464.648 + 2589.773) / 3761.876)
=0.079585 / 0.188059
=0.4232

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=2206.14 / 1113.46
=1.9813

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(130.623 / (130.623 + 2589.773)) / (264.638 / (264.638 + 10671.145))
=0.048016 / 0.024199
=1.9842

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(55.846 / 2206.14) / (43.808 / 1113.46)
=0.025314 / 0.039344
=0.6434

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((646.418 + 396.497) / 13201.048) / ((431.532 + 241.303) / 3761.876)
=0.079002 / 0.178856
=0.4417

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(685.685 - -65.576 - 996.673) / 13201.048
=-0.01859

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Coeur Mining has a M-score of -1.96 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -1.83 mean?
Coeur Mining (WBO:CDE) has a Beneish M-Score of -1.83 as of Jun. 27, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Coeur Mining and its competitors. According to the industry distribution chart, Coeur Mining ranks #473 out of 685 companies in the Metals & Mining industry, placing it in the top 69.1%.
Is Coeur Mining's Beneish M-Score too high?
Coeur Mining's current Beneish M-Score is -1.83. Based on the distribution chart, Coeur Mining ranks #473 out of 685 companies in the Metals & Mining industry, which is below the industry midpoint. Overall, Coeur Mining has a GF Score™ of 77/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Coeur Mining's Beneish M-Score compare to RGLD and AUGO?
According to the Metals & Mining industry distribution chart, Coeur Mining ranks #473 out of 685 companies for Beneish M-Score. This places Coeur Mining in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Metals & Mining company?
A good Beneish M-Score depends on the Metals & Mining industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Coeur Mining and its competitors. Coeur Mining's current Beneish M-Score is -1.83. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Coeur Mining stock overvalued right now?
Based on GuruFocus' analysis, Coeur Mining (WBO:CDE) is currently considered Significantly Overvalued. The stock's GF Value™ is €8.92, compared to a current price of €14.69 — trading 64.6% above its estimated fair value. The current Beneish M-Score is -1.83. Coeur Mining's overall GF Score™ is 77/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Coeur Mining (WBO:CDE), the current Beneish M-Score is -1.83 as of Jun. 27, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Coeur Mining (WBO:CDE) Overvalued in 2026?

Based on GuruFocus' analysis, Coeur Mining stock appears to be overvalued. The current stock price of €14.69 is trading 64.6% above its estimated GF Value™ of €8.92. GuruFocus considers Coeur Mining to be Significantly Overvalued.

Key valuation signals for WBO:CDE:

  • Beneish M-Score: -1.83
  • GF Value™: €8.92 vs. price of €14.69 (64.6% above fair value)
  • GF Score™: 77/100 with 2 warning signs

No single metric tells the full story. See the WBO:CDE stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Coeur Mining Business Description

Address 200 South Wacker Drive, Suite 2100, Chicago, IL, USA, 60606
Coeur Mining Inc is a metals producer focused on mining precious minerals in the Americas. It is involved in the discovery and mining of gold and silver and generates the vast majority of revenue from the sale of these precious metals. The operating mines of the company are palmarejo, Rochester, Wharf, and Kensington. Its projects are located in the United States, Canada, and Mexico generating maximum revenue from United States.
77GF Score

Get the complete analysis for WBO:CDE

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€14.69
Price
€8.92
GF Value