Sulzer AG (WBO:SULZ) Beneish M-Score: -2.48 (As of Jun. 25, 2026)


WBO:SULZ Sulzer AG WBO:SULZ
56 GF Score
Price €151.30
GF Value €146.79
Valuation Fairly Valued
! 2 Warning Signs
View Full Analysis

What is Sulzer AG Beneish M-Score?

Sulzer AG WBO:SULZ -1.43% 56 Beneish M-Score is -2.48 as of Jun. 25, 2026. GuruFocus rates WBO:SULZ with a GF Score™ of 56/100 and a GF Value™ of €146.79 (Fairly Valued). The stock has 2 warning signs investors should review. Among 2,926 Industrial Products companies, Sulzer AG ranks better than 52.29% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.48 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Sulzer AG's Beneish M-Score or its related term are showing as below:

WBO:SULZ' s Beneish M-Score Range Over the Past 10 Years
Min: -2.78   Med: -2.57   Max: -1.5
Current: -2.48

During the past 13 years, the highest Beneish M-Score of Sulzer AG was -1.50. The lowest was -2.78. And the median was -2.57.


Sulzer AG Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Sulzer AG's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Sulzer AG Beneish M-Score Chart

Sulzer AG Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -1.50 -2.53 -2.63 -2.40 -2.48

Sulzer AG Semi-Annual Data
Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.63 0.00 -2.40 0.00 -2.48

WBO:SULZ vs GEV, ETN, PH: Beneish M-Score Comparison

For the Specialty Industrial Machinery subindustry, Sulzer AG's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Sulzer AG Beneish M-Score vs Industrial Products Industry

For the Industrial Products industry and Industrials sector, Sulzer AG's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Sulzer AG's Beneish M-Score falls into.


WBO:SULZ
56GF Score
Sulzer AG WBO:SULZ
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Sulzer AG Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Sulzer AG for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.003+0.528 * 0.9741+0.404 * 0.9859+0.892 * 1.0075+0.115 * 1.0057
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0.9602+4.679 * -0.002235-0.327 * 0.9657
=-2.48

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec25) TTM:Last Year (Dec24) TTM:
Total Receivables was €1,297 Mil.
Revenue was €3,810 Mil.
Gross Profit was €1,311 Mil.
Total Current Assets was €3,095 Mil.
Total Assets was €4,890 Mil.
Property, Plant and Equipment(Net PPE) was €545 Mil.
Depreciation, Depletion and Amortization(DDA) was €132 Mil.
Selling, General, & Admin. Expense(SGA) was €744 Mil.
Total Current Liabilities was €2,326 Mil.
Long-Term Debt & Capital Lease Obligation was €923 Mil.
Net Income was €314 Mil.
Gross Profit was €0 Mil.
Cash Flow from Operations was €325 Mil.
Total Receivables was €1,284 Mil.
Revenue was €3,782 Mil.
Gross Profit was €1,267 Mil.
Total Current Assets was €3,212 Mil.
Total Assets was €5,050 Mil.
Property, Plant and Equipment(Net PPE) was €528 Mil.
Depreciation, Depletion and Amortization(DDA) was €129 Mil.
Selling, General, & Admin. Expense(SGA) was €769 Mil.
Total Current Liabilities was €2,592 Mil.
Long-Term Debt & Capital Lease Obligation was €882 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(1297.236 / 3810.154) / (1283.723 / 3781.654)
=0.340468 / 0.339461
=1.003

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(1267.335 / 3781.654) / (1310.846 / 3810.154)
=0.335127 / 0.34404
=0.9741

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (3094.719 + 545.043) / 4889.844) / (1 - (3212.039 + 528.163) / 5049.525)
=0.255649 / 0.259296
=0.9859

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=3810.154 / 3781.654
=1.0075

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(128.747 / (128.747 + 528.163)) / (131.92 / (131.92 + 545.043))
=0.195989 / 0.19487
=1.0057

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(743.727 / 3810.154) / (768.734 / 3781.654)
=0.195196 / 0.20328
=0.9602

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((922.693 + 2326.344) / 4889.844) / ((881.843 + 2592.403) / 5049.525)
=0.664446 / 0.688034
=0.9657

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(313.78 - 0 - 324.711) / 4889.844
=-0.002235

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Sulzer AG has a M-score of -2.48 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.48 mean?
Sulzer AG (WBO:SULZ) has a Beneish M-Score of -2.48 as of Jun. 25, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Sulzer AG and its competitors. According to the industry distribution chart, Sulzer AG ranks #1396 out of 2926 companies in the Industrial Products industry, placing it in the top 47.7%.
Is Sulzer AG's Beneish M-Score too high?
Sulzer AG's current Beneish M-Score is -2.48. Based on the distribution chart, Sulzer AG ranks #1396 out of 2926 companies in the Industrial Products industry, which is above the industry midpoint. Overall, Sulzer AG has a GF Score™ of 56/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Sulzer AG's Beneish M-Score compare to GEV and ETN?
According to the Industrial Products industry distribution chart, Sulzer AG ranks #1396 out of 2926 companies for Beneish M-Score. This puts Sulzer AG in the upper half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for an Industrial Products company?
A good Beneish M-Score depends on the Industrial Products industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Sulzer AG and its competitors. Sulzer AG's current Beneish M-Score is -2.48. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Sulzer AG stock overvalued right now?
Based on GuruFocus' analysis, Sulzer AG (WBO:SULZ) is currently considered Fairly Valued. The stock's GF Value™ is €146.79, compared to a current price of €151.30 — trading 3.1% above its estimated fair value. The current Beneish M-Score is -2.48. Sulzer AG's overall GF Score™ is 56/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Sulzer AG (WBO:SULZ), the current Beneish M-Score is -2.48 as of Jun. 25, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Sulzer AG (WBO:SULZ) Overvalued in 2026?

Based on GuruFocus' analysis, Sulzer AG stock appears to be overvalued. The current stock price of €151.30 is trading 3.1% above its estimated GF Value™ of €146.79. GuruFocus considers Sulzer AG to be Fairly Valued.

Key valuation signals for WBO:SULZ:

  • Beneish M-Score: -2.48
  • GF Value™: €146.79 vs. price of €151.30 (3.1% above fair value)
  • GF Score™: 56/100 with 2 warning signs

No single metric tells the full story. See the WBO:SULZ stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Sulzer AG Business Description

Address Neuwiesenstrasse 15, Winterthur, CHE, 8401
Sulzer AG specializes in pumping solutions, rotating equipment maintenance, and mixing technology. It serves customers operating in the oil and gas, power, and water markets. Pumping solutions focus on transporting and processing oil and derivatives, treating water, and renewable power generation. In addition, the company offers solutions for turbines, compressors, motors, and other rotating components and has technicians to provide maintenance. Sulzer's business segments include Flow Equipment, Services, Chemtech, and Others which serve across the globe. Majority of its revenues are generated from its Flow equipment and Services segment.
56GF Score

Get the complete analysis for WBO:SULZ

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€151.30
Price
€146.79
GF Value