WKCMF (Wacker Chemie AG) Beneish M-Score: -3.33 (As of Jun. 25, 2026)


WKCMF Wacker Chemie AG WKCMF
63 GF Score
Price $110.11
GF Value $86.52
Valuation Modestly Overvalued
! 7 Warning Signs
View Full Analysis

What is Wacker Chemie AG Beneish M-Score?

Wacker Chemie AG WKCMF -0.09% 63 Beneish M-Score is -3.33 as of Jun. 25, 2026. GuruFocus rates WKCMF with a GF Score™ of 63/100 and a GF Value™ of $86.52 (Modestly Overvalued). The stock has 7 warning signs investors should review. Among 1,529 Chemicals companies, Wacker Chemie AG ranks better than 92.67% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -3.33 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Wacker Chemie AG's Beneish M-Score or its related term are showing as below:

WKCMF' s Beneish M-Score Range Over the Past 10 Years
Min: -3.66   Med: -2.47   Max: 0.95
Current: -3.33

During the past 13 years, the highest Beneish M-Score of Wacker Chemie AG was 0.95. The lowest was -3.66. And the median was -2.47.


Wacker Chemie AG Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Wacker Chemie AG's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Wacker Chemie AG Beneish M-Score Chart

Wacker Chemie AG Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.56 0.00 0.57 -2.41 -3.33

Wacker Chemie AG Quarterly Data
Mar20 Jun20 Sep20 Dec20 Jun21 Dec21 Jun22 Dec22 Mar23 Jun23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 -2.62 0.00 -3.33 -3.33

WKCMF vs LIN, SHW, ECL: Beneish M-Score Comparison

For the Specialty Chemicals subindustry, Wacker Chemie AG's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Wacker Chemie AG Beneish M-Score vs Chemicals Industry

For the Chemicals industry and Basic Materials sector, Wacker Chemie AG's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Wacker Chemie AG's Beneish M-Score falls into.


WKCMF
63GF Score
Wacker Chemie AG WKCMF
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Wacker Chemie AG Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Wacker Chemie AG for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.9617+0.528 * 1.3334+0.404 * 0.628+0.892 * 1.0216+0.115 * 0.8195
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1.0322+4.679 * -0.16581-0.327 * 1.0523
=-3.29

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was $1,167 Mil.
Revenue was 1624.971 + 1468.15 + 1573.122 + 1629.642 = $6,296 Mil.
Gross Profit was 253.988 + 170.96 + 180.986 + 190.657 = $797 Mil.
Total Current Assets was $4,617 Mil.
Total Assets was $9,823 Mil.
Property, Plant and Equipment(Net PPE) was $4,065 Mil.
Depreciation, Depletion and Amortization(DDA) was $699 Mil.
Selling, General, & Admin. Expense(SGA) was $637 Mil.
Total Current Liabilities was $1,545 Mil.
Long-Term Debt & Capital Lease Obligation was $0 Mil.
Net Income was 12.023 + -823.068 + -101.056 + -27.912 = $-940 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = $0 Mil.
Cash Flow from Operations was 89.364 + 485.597 + 156.338 + -42.561 = $689 Mil.
Total Receivables was $1,187 Mil.
Revenue was 1598.162 + 1397.696 + 1586.681 + 1580.086 = $6,163 Mil.
Gross Profit was 207.351 + 354.974 + 235.96 + 241.442 = $1,040 Mil.
Total Current Assets was $4,175 Mil.
Total Assets was $9,862 Mil.
Property, Plant and Equipment(Net PPE) was $3,864 Mil.
Depreciation, Depletion and Amortization(DDA) was $528 Mil.
Selling, General, & Admin. Expense(SGA) was $604 Mil.
Total Current Liabilities was $1,474 Mil.
Long-Term Debt & Capital Lease Obligation was $0 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(1166.59 / 6295.885) / (1187.351 / 6162.625)
=0.185294 / 0.19267
=0.9617

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(1039.727 / 6162.625) / (796.591 / 6295.885)
=0.168715 / 0.126526
=1.3334

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (4617.11 + 4065.318) / 9823.006) / (1 - (4174.811 + 3863.568) / 9861.622)
=0.116113 / 0.184883
=0.628

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=6295.885 / 6162.625
=1.0216

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(528.349 / (528.349 + 3863.568)) / (699.404 / (699.404 + 4065.318))
=0.1203 / 0.146788
=0.8195

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(636.833 / 6295.885) / (603.913 / 6162.625)
=0.101151 / 0.097996
=1.0322

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((0 + 1544.855) / 9823.006) / ((0 + 1473.838) / 9861.622)
=0.157269 / 0.149452
=1.0523

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(-940.013 - 0 - 688.738) / 9823.006
=-0.16581

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Wacker Chemie AG has a M-score of -3.29 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -3.33 mean?
Wacker Chemie AG (WKCMF) has a Beneish M-Score of -3.33 as of Jun. 25, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Wacker Chemie AG and its competitors. According to the industry distribution chart, Wacker Chemie AG ranks #112 out of 1529 companies in the Chemicals industry, placing it in the top 7.3%.
Is Wacker Chemie AG's Beneish M-Score too high?
Wacker Chemie AG's current Beneish M-Score is -3.33. Based on the distribution chart, Wacker Chemie AG ranks #112 out of 1529 companies in the Chemicals industry, which is in the top quartile — a strong position relative to peers. Overall, Wacker Chemie AG has a GF Score™ of 63/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Wacker Chemie AG's Beneish M-Score compare to LIN and SHW?
According to the Chemicals industry distribution chart, Wacker Chemie AG ranks #112 out of 1529 companies for Beneish M-Score. This places Wacker Chemie AG in the top 7% of its industry — outperforming the majority of peers. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Chemicals company?
A good Beneish M-Score depends on the Chemicals industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Wacker Chemie AG and its competitors. Wacker Chemie AG's current Beneish M-Score is -3.33. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Wacker Chemie AG stock overvalued right now?
Based on GuruFocus' analysis, Wacker Chemie AG (WKCMF) is currently considered Modestly Overvalued. The stock's GF Value™ is $86.52, compared to a current price of $110.11 — trading 27.3% above its estimated fair value. The current Beneish M-Score is -3.33. Wacker Chemie AG's overall GF Score™ is 63/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Wacker Chemie AG (WKCMF), the current Beneish M-Score is -3.33 as of Jun. 25, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Wacker Chemie AG (WKCMF) Overvalued in 2026?

Based on GuruFocus' analysis, Wacker Chemie AG stock appears to be overvalued. The current stock price of $110.11 is trading 27.3% above its estimated GF Value™ of $86.52. GuruFocus considers Wacker Chemie AG to be Modestly Overvalued.

Key valuation signals for WKCMF:

  • Beneish M-Score: -3.33
  • GF Value™: $86.52 vs. price of $110.11 (27.3% above fair value)
  • GF Score™: 63/100 with 7 warning signs

No single metric tells the full story. See the WKCMF stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Wacker Chemie AG Business Description

Address Hanns-Seidel-Platz 4, Munich, BY, DEU, 81737
Wacker Chemie AG manufactures and sells chemicals and silicon-based products. The firm organizes itself into four segments based on product type. The Wacker Silicones segment, which generates the majority revenue of any segment, sells silicon- and methanol-based products, including durable insulators, lubricants, and sealants. The Wacker Polymers segment provides chemical binders and additives used in construction industry products. The Wacker Biosolutions segment sells chemicals to the pharmaceutical and agrochemical industries. The Wacker Polysilicon segment sells material for solar power and semiconductors. The majority of revenue comes from Europe, China, India, Asia and South Korea.
63GF Score

Get the complete analysis for WKCMF

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$110.11
Price
$86.52
GF Value