WYNMY (Wynn Macau) Beneish M-Score: -2.52 (As of Jun. 25, 2026)


WYNMY Wynn Macau Ltd WYNMY
81 GF Score
Price $6.86
GF Value $10.49
Valuation Possible Value Trap
! 6 Warning Signs
View Full Analysis

What is Wynn Macau Beneish M-Score?

Wynn Macau WYNMY +3.10% 81 Beneish M-Score is -2.52 as of Jun. 25, 2026. GuruFocus rates WYNMY with a GF Score™ of 81/100 and a GF Value™ of $10.49 (Possible Value Trap). The stock has 6 warning signs investors should review. Among 824 Travel & Leisure companies, Wynn Macau ranks worse than 59.95% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.52 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Wynn Macau's Beneish M-Score or its related term are showing as below:

WYNMY' s Beneish M-Score Range Over the Past 10 Years
Min: -6.89   Med: -3.1   Max: -1.02
Current: -2.52

During the past 13 years, the highest Beneish M-Score of Wynn Macau was -1.02. The lowest was -6.89. And the median was -3.10.


Wynn Macau Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Wynn Macau's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Wynn Macau Beneish M-Score Chart

Wynn Macau Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -3.59 -4.32 -1.02 -3.16 -2.52

Wynn Macau Semi-Annual Data
Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -1.02 0.00 -3.16 0.00 -2.52

WYNMY vs LVS, MGM, WYNN: Beneish M-Score Comparison

For the Resorts & Casinos subindustry, Wynn Macau's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Wynn Macau Beneish M-Score vs Travel & Leisure Industry

For the Travel & Leisure industry and Consumer Cyclical sector, Wynn Macau's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Wynn Macau's Beneish M-Score falls into.


WYNMY
81GF Score
Wynn Macau Ltd WYNMY
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Wynn Macau Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Wynn Macau for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.6403+0.528 * 1.0611+0.404 * 1.0919+0.892 * 1.0077+0.115 * 0.9464
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1.2202+4.679 * -0.141506-0.327 * 0.9919
=-2.52

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec25) TTM:Last Year (Dec24) TTM:
Total Receivables was $210 Mil.
Revenue was $3,726 Mil.
Gross Profit was $1,449 Mil.
Total Current Assets was $1,807 Mil.
Total Assets was $5,213 Mil.
Property, Plant and Equipment(Net PPE) was $2,954 Mil.
Depreciation, Depletion and Amortization(DDA) was $319 Mil.
Selling, General, & Admin. Expense(SGA) was $120 Mil.
Total Current Liabilities was $1,468 Mil.
Long-Term Debt & Capital Lease Obligation was $5,252 Mil.
Net Income was $209 Mil.
Gross Profit was $0 Mil.
Cash Flow from Operations was $947 Mil.
Total Receivables was $127 Mil.
Revenue was $3,697 Mil.
Gross Profit was $1,526 Mil.
Total Current Assets was $1,641 Mil.
Total Assets was $5,047 Mil.
Property, Plant and Equipment(Net PPE) was $3,004 Mil.
Depreciation, Depletion and Amortization(DDA) was $305 Mil.
Selling, General, & Admin. Expense(SGA) was $98 Mil.
Total Current Liabilities was $1,305 Mil.
Long-Term Debt & Capital Lease Obligation was $5,253 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(209.939 / 3725.65) / (127.016 / 3697.278)
=0.05635 / 0.034354
=1.6403

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(1526.256 / 3697.278) / (1449.358 / 3725.65)
=0.412805 / 0.389022
=1.0611

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (1806.855 + 2953.65) / 5213.085) / (1 - (1641.297 + 3004.325) / 5046.895)
=0.086816 / 0.079509
=1.0919

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=3725.65 / 3697.278
=1.0077

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(304.907 / (304.907 + 3004.325)) / (318.582 / (318.582 + 2953.65))
=0.092138 / 0.097359
=0.9464

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(120.206 / 3725.65) / (97.765 / 3697.278)
=0.032264 / 0.026442
=1.2202

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((5251.714 + 1468.221) / 5213.085) / ((5253.169 + 1305.391) / 5046.895)
=1.289051 / 1.299524
=0.9919

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(209.441 - 0 - 947.125) / 5213.085
=-0.141506

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Wynn Macau has a M-score of -2.52 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.52 mean?
Wynn Macau (WYNMY) has a Beneish M-Score of -2.52 as of Jun. 25, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Wynn Macau and its competitors. According to the industry distribution chart, Wynn Macau ranks #494 out of 824 companies in the Travel & Leisure industry, placing it in the top 60%.
Is Wynn Macau's Beneish M-Score too high?
Wynn Macau's current Beneish M-Score is -2.52. Based on the distribution chart, Wynn Macau ranks #494 out of 824 companies in the Travel & Leisure industry, which is below the industry midpoint. Overall, Wynn Macau has a GF Score™ of 81/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does Wynn Macau's Beneish M-Score compare to LVS and MGM?
According to the Travel & Leisure industry distribution chart, Wynn Macau ranks #494 out of 824 companies for Beneish M-Score. This places Wynn Macau in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Travel & Leisure company?
A good Beneish M-Score depends on the Travel & Leisure industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Wynn Macau and its competitors. Wynn Macau's current Beneish M-Score is -2.52. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Wynn Macau stock overvalued right now?
Based on GuruFocus' analysis, Wynn Macau (WYNMY) is currently considered Possible Value Trap. The stock's GF Value™ is $10.49, compared to a current price of $6.86 — trading 34.6% below its estimated fair value. The current Beneish M-Score is -2.52. Wynn Macau's overall GF Score™ is 81/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Wynn Macau (WYNMY), the current Beneish M-Score is -2.52 as of Jun. 25, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Wynn Macau (WYNMY) Overvalued in 2026?

Based on GuruFocus' analysis, Wynn Macau stock appears to be undervalued. The current stock price of $6.86 is trading 34.6% below its estimated GF Value™ of $10.49. GuruFocus considers Wynn Macau to be Possible Value Trap.

Key valuation signals for WYNMY:

  • Beneish M-Score: -2.52
  • GF Value™: $10.49 vs. price of $6.86 (34.6% below fair value)
  • GF Score™: 81/100 with 6 warning signs

No single metric tells the full story. See the WYNMY stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Wynn Macau Business Description

Address Avenida da Nave Desportiva, Wynn Palace, Cotai, MAC
Wynn Macau operates two integrated casino resorts in Macao, including Wynn Macau on the peninsula and Wynn Palace in Cotai. These properties feature with high-end hotels and brand-name stores, making Wynn an iconic high-end brand. Wynn Resorts has a 71% stake in Wynn Macau.
81GF Score

Get the complete analysis for WYNMY

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$6.86
Price
$10.49
GF Value