Mikro MSC Bhd (XKLS:0112) Beneish M-Score: -1.46 (As of Jun. 25, 2026)


XKLS:0112 Mikro MSC Bhd XKLS:0112
48 GF Score
Price RM0.52
GF Value RM0.22
Valuation Significantly Overvalued
! 8 Warning Signs
View Full Analysis

What is Mikro MSC Bhd Beneish M-Score?

Mikro MSC Bhd XKLS:0112 +1.96% 48 Beneish M-Score is -1.46 as of Jun. 25, 2026. GuruFocus rates XKLS:0112 with a GF Score™ of 48/100 and a GF Value™ of RM0.22 (Significantly Overvalued). The stock has 8 warning signs investors should review. Among 2,926 Industrial Products companies, Mikro MSC Bhd ranks worse than 89.58% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Warning Sign:

Beneish M-Score -1.46 higher than -1.78, which implies that the company might have manipulated its financial results.

The historical rank and industry rank for Mikro MSC Bhd's Beneish M-Score or its related term are showing as below:

XKLS:0112' s Beneish M-Score Range Over the Past 10 Years
Min: -2.78   Med: -2.25   Max: -1.46
Current: -1.46

During the past 13 years, the highest Beneish M-Score of Mikro MSC Bhd was -1.46. The lowest was -2.78. And the median was -2.25.


Mikro MSC Bhd Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Mikro MSC Bhd's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Mikro MSC Bhd Beneish M-Score Chart

Mikro MSC Bhd Annual Data
Trend Jun15 Jun16 Jun17 Jun18 Jun19 Jun20 Jun21 Jun22 Jun23 Jun24
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -1.76 -2.41 -2.28 -2.14 -1.46

Mikro MSC Bhd Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 -2.21 0.00 0.00 0.00

XKLS:0112 vs VRT, BE: Beneish M-Score Comparison

For the Electrical Equipment & Parts subindustry, Mikro MSC Bhd's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Mikro MSC Bhd Beneish M-Score vs Industrial Products Industry

For the Industrial Products industry and Industrials sector, Mikro MSC Bhd's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Mikro MSC Bhd's Beneish M-Score falls into.


XKLS:0112
48GF Score
Mikro MSC Bhd XKLS:0112
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Mikro MSC Bhd Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Mikro MSC Bhd for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.9317+0.528 * 1.0049+0.404 * 1.692+0.892 * 1.0338+0.115 * 0.8856
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0.9655+4.679 * 0.118679-0.327 * 0.3231
=-1.46

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Jun24) TTM:Last Year (Jun23) TTM:
Total Receivables was RM19.43 Mil.
Revenue was RM57.17 Mil.
Gross Profit was RM19.14 Mil.
Total Current Assets was RM64.87 Mil.
Total Assets was RM247.78 Mil.
Property, Plant and Equipment(Net PPE) was RM20.73 Mil.
Depreciation, Depletion and Amortization(DDA) was RM3.22 Mil.
Selling, General, & Admin. Expense(SGA) was RM13.91 Mil.
Total Current Liabilities was RM6.20 Mil.
Long-Term Debt & Capital Lease Obligation was RM0.87 Mil.
Net Income was RM35.87 Mil.
Gross Profit was RM0.00 Mil.
Cash Flow from Operations was RM6.46 Mil.
Total Receivables was RM20.17 Mil.
Revenue was RM55.30 Mil.
Gross Profit was RM18.60 Mil.
Total Current Assets was RM70.15 Mil.
Total Assets was RM149.73 Mil.
Property, Plant and Equipment(Net PPE) was RM21.66 Mil.
Depreciation, Depletion and Amortization(DDA) was RM2.93 Mil.
Selling, General, & Admin. Expense(SGA) was RM13.93 Mil.
Total Current Liabilities was RM12.06 Mil.
Long-Term Debt & Capital Lease Obligation was RM1.16 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(19.428 / 57.17) / (20.171 / 55.303)
=0.339829 / 0.364736
=0.9317

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(18.604 / 55.303) / (19.138 / 57.17)
=0.336401 / 0.334756
=1.0049

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (64.868 + 20.729) / 247.778) / (1 - (70.146 + 21.663) / 149.731)
=0.654542 / 0.38684
=1.692

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=57.17 / 55.303
=1.0338

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(2.929 / (2.929 + 21.663)) / (3.221 / (3.221 + 20.729))
=0.119104 / 0.134489
=0.8856

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(13.907 / 57.17) / (13.934 / 55.303)
=0.243257 / 0.251957
=0.9655

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((0.867 + 6.2) / 247.778) / ((1.159 + 12.06) / 149.731)
=0.028521 / 0.088285
=0.3231

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(35.865 - 0 - 6.459) / 247.778
=0.118679

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Mikro MSC Bhd has a M-score of -1.46 signals that the company is likely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -1.46 mean?
Mikro MSC Bhd (XKLS:0112) has a Beneish M-Score of -1.46 as of Jun. 25, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Mikro MSC Bhd and its competitors. According to the industry distribution chart, Mikro MSC Bhd ranks #2621 out of 2926 companies in the Industrial Products industry, placing it in the top 89.6%.
Is Mikro MSC Bhd's Beneish M-Score too high?
Mikro MSC Bhd's current Beneish M-Score is -1.46. Based on the distribution chart, Mikro MSC Bhd ranks #2621 out of 2926 companies in the Industrial Products industry, which is in the bottom quartile relative to peers. Overall, Mikro MSC Bhd has a GF Score™ of 48/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Mikro MSC Bhd's Beneish M-Score compare to VRT and BE?
According to the Industrial Products industry distribution chart, Mikro MSC Bhd ranks #2621 out of 2926 companies for Beneish M-Score. This places Mikro MSC Bhd in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for an Industrial Products company?
A good Beneish M-Score depends on the Industrial Products industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Mikro MSC Bhd and its competitors. Mikro MSC Bhd's current Beneish M-Score is -1.46. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Mikro MSC Bhd stock overvalued right now?
Based on GuruFocus' analysis, Mikro MSC Bhd (XKLS:0112) is currently considered Significantly Overvalued. The stock's GF Value™ is RM0.22, compared to a current price of RM0.52 — trading 136.4% above its estimated fair value. The current Beneish M-Score is -1.46. Mikro MSC Bhd's overall GF Score™ is 48/100 with 8 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Mikro MSC Bhd (XKLS:0112), the current Beneish M-Score is -1.46 as of Jun. 25, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Mikro MSC Bhd (XKLS:0112) Overvalued in 2026?

Based on GuruFocus' analysis, Mikro MSC Bhd stock appears to be overvalued. The current stock price of RM0.52 is trading 136.4% above its estimated GF Value™ of RM0.22. GuruFocus considers Mikro MSC Bhd to be Significantly Overvalued.

Key valuation signals for XKLS:0112:

  • Beneish M-Score: -1.46
  • GF Value™: RM0.22 vs. price of RM0.52 (136.4% above fair value)
  • GF Score™: 48/100 with 8 warning signs

No single metric tells the full story. See the XKLS:0112 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Mikro MSC Bhd Business Description

Address No. 3, Jalan Anggerik Mokara 31/48, Sek 31, Kawasan Industri Kota Kemuning, Shah Alam, SGR, MYS, 40460
Mikro MSC Bhd is engaged in the research, development, design, and manufacturing of analogue, digital and computer-controlled electronic systems or devices for use in electrical, electronic and other industries and provision of technical and maintenance services and manufacturing and trading of biomass fuel products. The company offers products and services, including combined overcurrent and earth fault relays; overcurrent relays; earth fault relays; earth leakage relays; earth leakage system; metering solutions; voltage relays; reverse power relay; power factor regulator; annunciator; motor protection relay, and capacitor and reactor. Geographically, it derives a majority of revenue from Malaysia Segment which is engaged in R&D, and manufacturing of electronic and biomass fuel products.
48GF Score

Get the complete analysis for XKLS:0112

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

RM0.52
Price
RM0.22
GF Value