BM GreenTech Bhd (XKLS:0168) Beneish M-Score: -2.26 (As of Jun. 25, 2026)


XKLS:0168 BM GreenTech Bhd XKLS:0168
89 GF Score
Price RM1.70
GF Value RM1.40
Valuation Modestly Overvalued
! 5 Warning Signs
View Full Analysis

What is BM GreenTech Bhd Beneish M-Score?

BM GreenTech Bhd XKLS:0168 +0.59% 89 Beneish M-Score is -2.26 as of Jun. 25, 2026. GuruFocus rates XKLS:0168 with a GF Score™ of 89/100 and a GF Value™ of RM1.40 (Modestly Overvalued). The stock has 5 warning signs investors should review. Among 2,926 Industrial Products companies, BM GreenTech Bhd ranks worse than 65.58% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.26 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for BM GreenTech Bhd's Beneish M-Score or its related term are showing as below:

XKLS:0168' s Beneish M-Score Range Over the Past 10 Years
Min: -3.41   Med: -2.28   Max: -1.49
Current: -2.26

During the past 13 years, the highest Beneish M-Score of BM GreenTech Bhd was -1.49. The lowest was -3.41. And the median was -2.28.


BM GreenTech Bhd Beneish M-Score Historical Data

* Premium members only.

The historical data trend for BM GreenTech Bhd's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

BM GreenTech Bhd Beneish M-Score Chart

BM GreenTech Bhd Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -1.49 -2.27 -2.66 -1.79 -2.26

BM GreenTech Bhd Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -1.79 0.00 0.00 0.00 -2.26

XKLS:0168 vs GEV, ETN, PH: Beneish M-Score Comparison

For the Specialty Industrial Machinery subindustry, BM GreenTech Bhd's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


BM GreenTech Bhd Beneish M-Score vs Industrial Products Industry

For the Industrial Products industry and Industrials sector, BM GreenTech Bhd's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where BM GreenTech Bhd's Beneish M-Score falls into.


XKLS:0168
89GF Score
BM GreenTech Bhd XKLS:0168
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

BM GreenTech Bhd Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of BM GreenTech Bhd for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.0443+0.528 * 0.9993+0.404 * 0.8769+0.892 * 1.07+0.115 * 1.0817
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0+4.679 * 0.003536-0.327 * 1.0822
=-2.26

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was RM228.9 Mil.
Revenue was RM601.0 Mil.
Gross Profit was RM148.4 Mil.
Total Current Assets was RM683.5 Mil.
Total Assets was RM889.6 Mil.
Property, Plant and Equipment(Net PPE) was RM93.6 Mil.
Depreciation, Depletion and Amortization(DDA) was RM6.9 Mil.
Selling, General, & Admin. Expense(SGA) was RM0.0 Mil.
Total Current Liabilities was RM269.1 Mil.
Long-Term Debt & Capital Lease Obligation was RM4.0 Mil.
Net Income was RM52.3 Mil.
Gross Profit was RM0.0 Mil.
Cash Flow from Operations was RM49.2 Mil.
Total Receivables was RM204.9 Mil.
Revenue was RM561.6 Mil.
Gross Profit was RM138.6 Mil.
Total Current Assets was RM606.3 Mil.
Total Assets was RM817.2 Mil.
Property, Plant and Equipment(Net PPE) was RM93.2 Mil.
Depreciation, Depletion and Amortization(DDA) was RM7.5 Mil.
Selling, General, & Admin. Expense(SGA) was RM65.8 Mil.
Total Current Liabilities was RM222.2 Mil.
Long-Term Debt & Capital Lease Obligation was RM9.7 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(228.924 / 600.96) / (204.875 / 561.638)
=0.380931 / 0.364781
=1.0443

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(138.573 / 561.638) / (148.378 / 600.96)
=0.24673 / 0.246902
=0.9993

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (683.509 + 93.647) / 889.599) / (1 - (606.285 + 93.16) / 817.239)
=0.126397 / 0.144137
=0.8769

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=600.96 / 561.638
=1.07

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(7.498 / (7.498 + 93.16)) / (6.926 / (6.926 + 93.647))
=0.07449 / 0.068865
=1.0817

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(0 / 600.96) / (65.826 / 561.638)
=0 / 0.117204
=0

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((4.048 + 269.135) / 889.599) / ((9.693 + 222.21) / 817.239)
=0.307086 / 0.283764
=1.0822

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(52.298 - 0 - 49.152) / 889.599
=0.003536

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

BM GreenTech Bhd has a M-score of -2.26 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.26 mean?
BM GreenTech Bhd (XKLS:0168) has a Beneish M-Score of -2.26 as of Jun. 25, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on BM GreenTech Bhd and its competitors. According to the industry distribution chart, BM GreenTech Bhd ranks #1919 out of 2926 companies in the Industrial Products industry, placing it in the top 65.6%.
Is BM GreenTech Bhd's Beneish M-Score too high?
BM GreenTech Bhd's current Beneish M-Score is -2.26. Based on the distribution chart, BM GreenTech Bhd ranks #1919 out of 2926 companies in the Industrial Products industry, which is below the industry midpoint. Overall, BM GreenTech Bhd has a GF Score™ of 89/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does BM GreenTech Bhd's Beneish M-Score compare to GEV and ETN?
According to the Industrial Products industry distribution chart, BM GreenTech Bhd ranks #1919 out of 2926 companies for Beneish M-Score. This places BM GreenTech Bhd in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for an Industrial Products company?
A good Beneish M-Score depends on the Industrial Products industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on BM GreenTech Bhd and its competitors. BM GreenTech Bhd's current Beneish M-Score is -2.26. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is BM GreenTech Bhd stock overvalued right now?
Based on GuruFocus' analysis, BM GreenTech Bhd (XKLS:0168) is currently considered Modestly Overvalued. The stock's GF Value™ is RM1.40, compared to a current price of RM1.70 — trading 21.4% above its estimated fair value. The current Beneish M-Score is -2.26. BM GreenTech Bhd's overall GF Score™ is 89/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For BM GreenTech Bhd (XKLS:0168), the current Beneish M-Score is -2.26 as of Jun. 25, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is BM GreenTech Bhd (XKLS:0168) Overvalued in 2026?

Based on GuruFocus' analysis, BM GreenTech Bhd stock appears to be overvalued. The current stock price of RM1.70 is trading 21.4% above its estimated GF Value™ of RM1.40. GuruFocus considers BM GreenTech Bhd to be Modestly Overvalued.

Key valuation signals for XKLS:0168:

  • Beneish M-Score: -2.26
  • GF Value™: RM1.40 vs. price of RM1.70 (21.4% above fair value)
  • GF Score™: 89/100 with 5 warning signs

No single metric tells the full story. See the XKLS:0168 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


BM GreenTech Bhd Business Description

Address Lot 875, Jalan Subang 8, Taman Perindustrian Subang, Selangor Darul Ehsan, Subang Jaya, SGR, MYS, 47620
BM GreenTech Bhd is a company based in Malaysia. The company's operating business segments include Bio-Energy, Water Treatment, and Solar Energy. The majority of its revenue is generated from the Bio-Energy segment. This segment is involved in the manufacturing, installation, and technical support of bio-energy systems, which includes the generation of energy from bio-based materials, technical support, and trading of related parts and accessories. Geographically the company generates the majority of its revenue from Malaysia and Indonesia.
89GF Score

Get the complete analysis for XKLS:0168

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

RM1.70
Price
RM1.40
GF Value