Inta Bina Group Bhd (XKLS:0192) Beneish M-Score: -2.13 (As of Jun. 26, 2026)


XKLS:0192 Inta Bina Group Bhd XKLS:0192
71 GF Score
Price RM0.39
GF Value RM0.42
Valuation Fairly Valued
! 3 Warning Signs
View Full Analysis

What is Inta Bina Group Bhd Beneish M-Score?

Inta Bina Group Bhd XKLS:0192 71 Beneish M-Score is -2.13 as of Jun. 26, 2026. GuruFocus rates XKLS:0192 with a GF Score™ of 71/100 and a GF Value™ of RM0.42 (Fairly Valued). The stock has 3 warning signs investors should review. Among 1,704 Construction companies, Inta Bina Group Bhd ranks worse than 71.83% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.13 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Inta Bina Group Bhd's Beneish M-Score or its related term are showing as below:

XKLS:0192' s Beneish M-Score Range Over the Past 10 Years
Min: -3.12   Med: -2.19   Max: -1.47
Current: -2.13

During the past 12 years, the highest Beneish M-Score of Inta Bina Group Bhd was -1.47. The lowest was -3.12. And the median was -2.19.


Inta Bina Group Bhd Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Inta Bina Group Bhd's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Inta Bina Group Bhd Beneish M-Score Chart

Inta Bina Group Bhd Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.48 -1.86 -2.90 -2.18 -2.05

Inta Bina Group Bhd Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -1.87 -1.84 -2.24 -2.05 -2.13

XKLS:0192 vs PWR, FIX, EME: Beneish M-Score Comparison

For the Engineering & Construction subindustry, Inta Bina Group Bhd's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Inta Bina Group Bhd Beneish M-Score vs Construction Industry

For the Construction industry and Industrials sector, Inta Bina Group Bhd's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Inta Bina Group Bhd's Beneish M-Score falls into.


XKLS:0192
71GF Score
Inta Bina Group Bhd XKLS:0192
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Inta Bina Group Bhd Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Inta Bina Group Bhd for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.0499+0.528 * 0.8819+0.404 * 1.8614+0.892 * 1.0486+0.115 * 1
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1.1228+4.679 * -0.005173-0.327 * 0.9364
=-2.13

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was RM443.9 Mil.
Revenue was 205.674 + 181.591 + 188.263 + 186.112 = RM761.6 Mil.
Gross Profit was 23.77 + 22.463 + 24.63 + 19.568 = RM90.4 Mil.
Total Current Assets was RM587.7 Mil.
Total Assets was RM716.0 Mil.
Property, Plant and Equipment(Net PPE) was RM60.7 Mil.
Depreciation, Depletion and Amortization(DDA) was RM0.0 Mil.
Selling, General, & Admin. Expense(SGA) was RM32.3 Mil.
Total Current Liabilities was RM416.7 Mil.
Long-Term Debt & Capital Lease Obligation was RM36.1 Mil.
Net Income was 10.814 + 10.609 + 10.015 + 9.663 = RM41.1 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = RM0.0 Mil.
Cash Flow from Operations was -5.083 + 12.336 + 32.694 + 4.858 = RM44.8 Mil.
Total Receivables was RM403.2 Mil.
Revenue was 194.596 + 196.596 + 181.059 + 154.108 = RM726.4 Mil.
Gross Profit was 23.171 + 15.081 + 20.974 + 16.828 = RM76.1 Mil.
Total Current Assets was RM545.1 Mil.
Total Assets was RM628.7 Mil.
Property, Plant and Equipment(Net PPE) was RM51.6 Mil.
Depreciation, Depletion and Amortization(DDA) was RM0.0 Mil.
Selling, General, & Admin. Expense(SGA) was RM27.4 Mil.
Total Current Liabilities was RM400.8 Mil.
Long-Term Debt & Capital Lease Obligation was RM23.7 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(443.867 / 761.64) / (403.185 / 726.359)
=0.582778 / 0.555077
=1.0499

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(76.054 / 726.359) / (90.431 / 761.64)
=0.104706 / 0.118732
=0.8819

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (587.683 + 60.674) / 716.026) / (1 - (545.14 + 51.618) / 628.677)
=0.094506 / 0.050772
=1.8614

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=761.64 / 726.359
=1.0486

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(0 / (0 + 51.618)) / (0 / (0 + 60.674))
=0 / 0
=1

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(32.265 / 761.64) / (27.405 / 726.359)
=0.042363 / 0.037729
=1.1228

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((36.056 + 416.658) / 716.026) / ((23.654 + 400.834) / 628.677)
=0.632259 / 0.675208
=0.9364

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(41.101 - 0 - 44.805) / 716.026
=-0.005173

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Inta Bina Group Bhd has a M-score of -2.13 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.13 mean?
Inta Bina Group Bhd (XKLS:0192) has a Beneish M-Score of -2.13 as of Jun. 26, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Inta Bina Group Bhd and its competitors. According to the industry distribution chart, Inta Bina Group Bhd ranks #1224 out of 1704 companies in the Construction industry, placing it in the top 71.8%.
Is Inta Bina Group Bhd's Beneish M-Score too high?
Inta Bina Group Bhd's current Beneish M-Score is -2.13. Based on the distribution chart, Inta Bina Group Bhd ranks #1224 out of 1704 companies in the Construction industry, which is below the industry midpoint. Overall, Inta Bina Group Bhd has a GF Score™ of 71/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Inta Bina Group Bhd's Beneish M-Score compare to PWR and FIX?
According to the Construction industry distribution chart, Inta Bina Group Bhd ranks #1224 out of 1704 companies for Beneish M-Score. This places Inta Bina Group Bhd in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Construction company?
A good Beneish M-Score depends on the Construction industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Inta Bina Group Bhd and its competitors. Inta Bina Group Bhd's current Beneish M-Score is -2.13. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Inta Bina Group Bhd stock overvalued right now?
Based on GuruFocus' analysis, Inta Bina Group Bhd (XKLS:0192) is currently considered Fairly Valued. The stock's GF Value™ is RM0.42, compared to a current price of RM0.39 — trading 7.1% below its estimated fair value. The current Beneish M-Score is -2.13. Inta Bina Group Bhd's overall GF Score™ is 71/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Inta Bina Group Bhd (XKLS:0192), the current Beneish M-Score is -2.13 as of Jun. 26, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Inta Bina Group Bhd (XKLS:0192) Overvalued in 2026?

Based on GuruFocus' analysis, Inta Bina Group Bhd stock appears to be undervalued. The current stock price of RM0.39 is trading 7.1% below its estimated GF Value™ of RM0.42. GuruFocus considers Inta Bina Group Bhd to be Fairly Valued.

Key valuation signals for XKLS:0192:

  • Beneish M-Score: -2.13
  • GF Value™: RM0.42 vs. price of RM0.39 (7.1% below fair value)
  • GF Score™: 71/100 with 3 warning signs

No single metric tells the full story. See the XKLS:0192 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Inta Bina Group Bhd Business Description

Address 13, 15 & 17 (1st Floor), Jalan SS 15/8A, Subang Jaya, Petaling Jaya, SGR, MYS, 47500
Inta Bina Group Bhd is an investment holding company. The principal activities of its subsidiaries include securing and carrying out construction contracts, property development, investment and management and engineering service to supply, install and maintain elevators, escalators, and dumbwaiter lifts. Its reportable segments include: i) Construction services: Securing and carrying out construction activities of main building works, ii) Property development: Development of residential properties, iii) Others: Including investment holding company, construction and engineering service to supply, install and maintain elevator, escalator and lifts, dormant company and share of profit from joint venture. The majority of the company's revenue is derived from the Construction services segment.
71GF Score

Get the complete analysis for XKLS:0192

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

RM0.39
Price
RM0.42
GF Value