Solarvest Holdings Bhd (XKLS:0215) Beneish M-Score: -1.92 (As of Jun. 26, 2026)


XKLS:0215 Solarvest Holdings Bhd XKLS:0215
93 GF Score
Price RM2.85
GF Value RM2.57
Valuation Modestly Overvalued
! 6 Warning Signs
View Full Analysis

What is Solarvest Holdings Bhd Beneish M-Score?

Solarvest Holdings Bhd XKLS:0215 -4.04% 93 Beneish M-Score is -1.92 as of Jun. 26, 2026. GuruFocus rates XKLS:0215 with a GF Score™ of 93/100 and a GF Value™ of RM2.57 (Modestly Overvalued). The stock has 6 warning signs investors should review. Among 987 Semiconductors companies, Solarvest Holdings Bhd ranks worse than 73.66% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -1.92 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Solarvest Holdings Bhd's Beneish M-Score or its related term are showing as below:

XKLS:0215' s Beneish M-Score Range Over the Past 10 Years
Min: -2.48   Med: -1.85   Max: 1.29
Current: -1.92

During the past 11 years, the highest Beneish M-Score of Solarvest Holdings Bhd was 1.29. The lowest was -2.48. And the median was -1.85.


Solarvest Holdings Bhd Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Solarvest Holdings Bhd's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Solarvest Holdings Bhd Beneish M-Score Chart

Solarvest Holdings Bhd Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -0.71 -2.09 -2.48 1.29 -1.92

Solarvest Holdings Bhd Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1.29 0.36 1.04 -1.62 -1.92

XKLS:0215 vs FSLR, NXT, ENPH: Beneish M-Score Comparison

For the Solar subindustry, Solarvest Holdings Bhd's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Solarvest Holdings Bhd Beneish M-Score vs Semiconductors Industry

For the Semiconductors industry and Technology sector, Solarvest Holdings Bhd's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Solarvest Holdings Bhd's Beneish M-Score falls into.


XKLS:0215
93GF Score
Solarvest Holdings Bhd XKLS:0215
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Solarvest Holdings Bhd Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Solarvest Holdings Bhd for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.7877+0.528 * 0.9857+0.404 * 1.8257+0.892 * 1.4103+0.115 * 1.0335
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0.9881+4.679 * -0.006741-0.327 * 0.7273
=-1.92

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was RM537.1 Mil.
Revenue was 268.659 + 181.223 + 169.47 + 137.74 = RM757.1 Mil.
Gross Profit was 73.32 + 52.221 + 47.965 + 40.452 = RM214.0 Mil.
Total Current Assets was RM1,045.7 Mil.
Total Assets was RM1,595.1 Mil.
Property, Plant and Equipment(Net PPE) was RM324.3 Mil.
Depreciation, Depletion and Amortization(DDA) was RM15.3 Mil.
Selling, General, & Admin. Expense(SGA) was RM99.5 Mil.
Total Current Liabilities was RM381.5 Mil.
Long-Term Debt & Capital Lease Obligation was RM365.1 Mil.
Net Income was 24.175 + 21.026 + 18.731 + 15.876 = RM79.8 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = RM0.0 Mil.
Cash Flow from Operations was -20.384 + -19.143 + -38.783 + 168.87 = RM90.6 Mil.
Total Receivables was RM483.5 Mil.
Revenue was 224.867 + 135.396 + 103.905 + 72.651 = RM536.8 Mil.
Gross Profit was 56.811 + 37.51 + 31.502 + 23.714 = RM149.5 Mil.
Total Current Assets was RM675.2 Mil.
Total Assets was RM1,027.8 Mil.
Property, Plant and Equipment(Net PPE) was RM273.1 Mil.
Depreciation, Depletion and Amortization(DDA) was RM13.3 Mil.
Selling, General, & Admin. Expense(SGA) was RM71.4 Mil.
Total Current Liabilities was RM465.0 Mil.
Long-Term Debt & Capital Lease Obligation was RM196.4 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(537.087 / 757.092) / (483.49 / 536.819)
=0.709408 / 0.900657
=0.7877

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(149.537 / 536.819) / (213.958 / 757.092)
=0.278561 / 0.282605
=0.9857

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (1045.675 + 324.314) / 1595.114) / (1 - (675.161 + 273.143) / 1027.751)
=0.141134 / 0.077302
=1.8257

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=757.092 / 536.819
=1.4103

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(13.31 / (13.31 + 273.143)) / (15.267 / (15.267 + 324.314))
=0.046465 / 0.044958
=1.0335

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(99.494 / 757.092) / (71.395 / 536.819)
=0.131416 / 0.132996
=0.9881

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((365.092 + 381.46) / 1595.114) / ((196.356 + 464.966) / 1027.751)
=0.468024 / 0.643465
=0.7273

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(79.808 - 0 - 90.56) / 1595.114
=-0.006741

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Solarvest Holdings Bhd has a M-score of -1.92 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -1.92 mean?
Solarvest Holdings Bhd (XKLS:0215) has a Beneish M-Score of -1.92 as of Jun. 26, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Solarvest Holdings Bhd and its competitors. According to the industry distribution chart, Solarvest Holdings Bhd ranks #727 out of 987 companies in the Semiconductors industry, placing it in the top 73.7%.
Is Solarvest Holdings Bhd's Beneish M-Score too high?
Solarvest Holdings Bhd's current Beneish M-Score is -1.92. Based on the distribution chart, Solarvest Holdings Bhd ranks #727 out of 987 companies in the Semiconductors industry, which is below the industry midpoint. Overall, Solarvest Holdings Bhd has a GF Score™ of 93/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Solarvest Holdings Bhd's Beneish M-Score compare to FSLR and NXT?
According to the Semiconductors industry distribution chart, Solarvest Holdings Bhd ranks #727 out of 987 companies for Beneish M-Score. This places Solarvest Holdings Bhd in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Semiconductors company?
A good Beneish M-Score depends on the Semiconductors industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Solarvest Holdings Bhd and its competitors. Solarvest Holdings Bhd's current Beneish M-Score is -1.92. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Solarvest Holdings Bhd stock overvalued right now?
Based on GuruFocus' analysis, Solarvest Holdings Bhd (XKLS:0215) is currently considered Modestly Overvalued. The stock's GF Value™ is RM2.57, compared to a current price of RM2.85 — trading 10.9% above its estimated fair value. The current Beneish M-Score is -1.92. Solarvest Holdings Bhd's overall GF Score™ is 93/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Solarvest Holdings Bhd (XKLS:0215), the current Beneish M-Score is -1.92 as of Jun. 26, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Solarvest Holdings Bhd (XKLS:0215) Overvalued in 2026?

Based on GuruFocus' analysis, Solarvest Holdings Bhd stock appears to be overvalued. The current stock price of RM2.85 is trading 10.9% above its estimated GF Value™ of RM2.57. GuruFocus considers Solarvest Holdings Bhd to be Modestly Overvalued.

Key valuation signals for XKLS:0215:

  • Beneish M-Score: -1.92
  • GF Value™: RM2.57 vs. price of RM2.85 (10.9% above fair value)
  • GF Score™: 93/100 with 6 warning signs

No single metric tells the full story. See the XKLS:0215 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Solarvest Holdings Bhd Business Description

Address No. 5, Jalan 13/6, Seksyen 13, L1-01, Pacific 63 at PJ Centre, Petaling Jaya, SGR, MYS, 46200
Solarvest Holdings Bhd is an investment holding company. The company's operating segment includes (engineering, procurement, construction and commissioning) EPCC of the solar energy system; Operations and maintenance of solar energy system; Sale of electricity through solar energy generation, and others. It generates maximum revenue from the EPCC of the solar energy system segment. The company serves residential; commercial; industrial and large-scale solar energy producers. The group operates mainly in Malaysia.
93GF Score

Get the complete analysis for XKLS:0215

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

RM2.85
Price
RM2.57
GF Value