Mobilia Holdings Bhd (XKLS:0229) Beneish M-Score: -3.31 (As of Jul. 05, 2026)


XKLS:0229 Mobilia Holdings Bhd XKLS:0229
64 GF Score
Price RM0.11
GF Value RM0.14
Valuation Modestly Undervalued
! 3 Warning Signs
View Full Analysis

What is Mobilia Holdings Bhd Beneish M-Score?

Mobilia Holdings Bhd XKLS:0229 64 Beneish M-Score is -3.31 as of Jul. 05, 2026. GuruFocus rates XKLS:0229 with a GF Score™ of 64/100 and a GF Value™ of RM0.14 (Modestly Undervalued). The stock has 3 warning signs investors should review. Among 416 Furnishings, Fixtures & Appliances companies, Mobilia Holdings Bhd ranks better than 91.11% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -3.31 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Mobilia Holdings Bhd's Beneish M-Score or its related term are showing as below:

XKLS:0229' s Beneish M-Score Range Over the Past 10 Years
Min: -3.39   Med: -3.22   Max: -1.95
Current: -3.31

During the past 9 years, the highest Beneish M-Score of Mobilia Holdings Bhd was -1.95. The lowest was -3.39. And the median was -3.22.


Mobilia Holdings Bhd Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Mobilia Holdings Bhd's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Mobilia Holdings Bhd Beneish M-Score Chart

Mobilia Holdings Bhd Annual Data
Trend Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only -1.95 -3.39 0.00 0.00 -3.31

Mobilia Holdings Bhd Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 0.00 0.00 -3.31 0.00

XKLS:0229 vs SN, SGI, MHK: Beneish M-Score Comparison

For the Furnishings, Fixtures & Appliances subindustry, Mobilia Holdings Bhd's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Mobilia Holdings Bhd Beneish M-Score vs Furnishings, Fixtures & Appliances Industry

For the Furnishings, Fixtures & Appliances industry and Consumer Cyclical sector, Mobilia Holdings Bhd's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Mobilia Holdings Bhd's Beneish M-Score falls into.


XKLS:0229
64GF Score
Mobilia Holdings Bhd XKLS:0229
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Mobilia Holdings Bhd Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Mobilia Holdings Bhd for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.0263+0.528 * 1.0395+0.404 * 0+0.892 * 0.9007+0.115 * 0.9413
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1+4.679 * -0.083995-0.327 * 0.9487
=-3.31

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec25) TTM:Last Year (Dec24) TTM:
Total Receivables was RM8.03 Mil.
Revenue was RM94.91 Mil.
Gross Profit was RM48.97 Mil.
Total Current Assets was RM57.59 Mil.
Total Assets was RM121.48 Mil.
Property, Plant and Equipment(Net PPE) was RM63.90 Mil.
Depreciation, Depletion and Amortization(DDA) was RM3.43 Mil.
Selling, General, & Admin. Expense(SGA) was RM0.00 Mil.
Total Current Liabilities was RM15.94 Mil.
Long-Term Debt & Capital Lease Obligation was RM18.85 Mil.
Net Income was RM8.17 Mil.
Gross Profit was RM0.00 Mil.
Cash Flow from Operations was RM18.37 Mil.
Total Receivables was RM8.69 Mil.
Revenue was RM105.38 Mil.
Gross Profit was RM56.51 Mil.
Total Current Assets was RM56.25 Mil.
Total Assets was RM118.58 Mil.
Property, Plant and Equipment(Net PPE) was RM62.33 Mil.
Depreciation, Depletion and Amortization(DDA) was RM3.14 Mil.
Selling, General, & Admin. Expense(SGA) was RM0.00 Mil.
Total Current Liabilities was RM15.52 Mil.
Long-Term Debt & Capital Lease Obligation was RM20.28 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(8.031 / 94.913) / (8.688 / 105.376)
=0.084614 / 0.082448
=1.0263

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(56.514 / 105.376) / (48.967 / 94.913)
=0.536308 / 0.515915
=1.0395

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (57.588 + 63.896) / 121.484) / (1 - (56.246 + 62.331) / 118.578)
=-0 / 8.0E-6
=0

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=94.913 / 105.376
=0.9007

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(3.138 / (3.138 + 62.331)) / (3.428 / (3.428 + 63.896))
=0.047931 / 0.050918
=0.9413

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(0 / 94.913) / (0 / 105.376)
=0 / 0
=1

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((18.852 + 15.942) / 121.484) / ((20.282 + 15.515) / 118.578)
=0.286408 / 0.301886
=0.9487

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(8.165 - 0 - 18.369) / 121.484
=-0.083995

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Mobilia Holdings Bhd has a M-score of -3.31 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -3.31 mean?
Mobilia Holdings Bhd (XKLS:0229) has a Beneish M-Score of -3.31 as of Jul. 05, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Mobilia Holdings Bhd and its competitors. According to the industry distribution chart, Mobilia Holdings Bhd ranks #37 out of 416 companies in the Furnishings, Fixtures & Appliances industry, placing it in the top 8.9%.
Is Mobilia Holdings Bhd's Beneish M-Score too high?
Mobilia Holdings Bhd's current Beneish M-Score is -3.31. Based on the distribution chart, Mobilia Holdings Bhd ranks #37 out of 416 companies in the Furnishings, Fixtures & Appliances industry, which is in the top quartile — a strong position relative to peers. Overall, Mobilia Holdings Bhd has a GF Score™ of 64/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Mobilia Holdings Bhd's Beneish M-Score compare to SN and SGI?
According to the Furnishings, Fixtures & Appliances industry distribution chart, Mobilia Holdings Bhd ranks #37 out of 416 companies for Beneish M-Score. This places Mobilia Holdings Bhd in the top 9% of its industry — outperforming the majority of peers. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Furnishings, Fixtures & Appliances company?
A good Beneish M-Score depends on the Furnishings, Fixtures & Appliances industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Mobilia Holdings Bhd and its competitors. Mobilia Holdings Bhd's current Beneish M-Score is -3.31. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Mobilia Holdings Bhd stock overvalued right now?
Based on GuruFocus' analysis, Mobilia Holdings Bhd (XKLS:0229) is currently considered Modestly Undervalued. The stock's GF Value™ is RM0.14, compared to a current price of RM0.11 — trading 25% below its estimated fair value. The current Beneish M-Score is -3.31. Mobilia Holdings Bhd's overall GF Score™ is 64/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Mobilia Holdings Bhd (XKLS:0229), the current Beneish M-Score is -3.31 as of Jul. 05, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Mobilia Holdings Bhd (XKLS:0229) Overvalued in 2026?

Based on GuruFocus' analysis, Mobilia Holdings Bhd stock appears to be undervalued. The current stock price of RM0.11 is trading 25% below its estimated GF Value™ of RM0.14. GuruFocus considers Mobilia Holdings Bhd to be Modestly Undervalued.

Key valuation signals for XKLS:0229:

  • Beneish M-Score: -3.31
  • GF Value™: RM0.14 vs. price of RM0.11 (25% below fair value)
  • GF Score™: 64/100 with 3 warning signs

No single metric tells the full story. See the XKLS:0229 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Mobilia Holdings Bhd Business Description

Address Jalan Kempas 1, Lot 2782, GRN 92507, Mukim Jalan Bakri, Muar, JHR, MYS, 84200
Mobilia Holdings Bhd is headquartered in Malaysia and is principally engaged in investment holding, as well as the design, manufacturing and sale of furniture and furniture parts. The Group operates in a single segment, namely furniture manufacturing. The company is principally involved in the design and manufacturing of home furniture, including wooden and upholstered furniture. Its product range includes dining room furniture such as dining tables, dining chairs, bar chairs and bar tables, living room furniture such as sofas, television cabinets, cabinets, sideboards, shelves, benches, stools, study desks and table sets, and bedroom furniture such as bed frames, night stands, dressers, chest drawers and mirrors. Maximum revenue is generated from North America.
64GF Score

Get the complete analysis for XKLS:0229

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

RM0.11
Price
RM0.14
GF Value