Ramssol Group Bhd (XKLS:0236) Beneish M-Score: -1.85 (As of Jun. 26, 2026)


XKLS:0236 Ramssol Group Bhd XKLS:0236
74 GF Score
Price RM0.69
GF Value RM0.97
Valuation Modestly Undervalued
! 2 Warning Signs
View Full Analysis

What is Ramssol Group Bhd Beneish M-Score?

Ramssol Group Bhd XKLS:0236 +1.47% 74 Beneish M-Score is -1.85 as of Jun. 26, 2026. GuruFocus rates XKLS:0236 with a GF Score™ of 74/100 and a GF Value™ of RM0.97 (Modestly Undervalued). The stock has 2 warning signs investors should review. Among 2,634 Software companies, Ramssol Group Bhd ranks worse than 79.5% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -1.85 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Ramssol Group Bhd's Beneish M-Score or its related term are showing as below:

XKLS:0236' s Beneish M-Score Range Over the Past 10 Years
Min: -2.16   Med: -1.73   Max: -1.2
Current: -1.85

During the past 9 years, the highest Beneish M-Score of Ramssol Group Bhd was -1.20. The lowest was -2.16. And the median was -1.73.


Ramssol Group Bhd Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Ramssol Group Bhd's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Ramssol Group Bhd Beneish M-Score Chart

Ramssol Group Bhd Annual Data
Trend Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only 0.00 -1.76 -1.84 -1.73 -1.92

Ramssol Group Bhd Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -1.59 -1.64 -1.86 -1.92 -1.85

XKLS:0236 vs CRM, SHOP, UBER: Beneish M-Score Comparison

For the Software - Application subindustry, Ramssol Group Bhd's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Ramssol Group Bhd Beneish M-Score vs Software Industry

For the Software industry and Technology sector, Ramssol Group Bhd's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Ramssol Group Bhd's Beneish M-Score falls into.


XKLS:0236
74GF Score
Ramssol Group Bhd XKLS:0236
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Ramssol Group Bhd Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Ramssol Group Bhd for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.1291+0.528 * 0.9134+0.404 * 0.6368+0.892 * 1.2287+0.115 * 0.7666
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0.9304+4.679 * 0.115895-0.327 * 1.0994
=-1.85

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was RM93.68 Mil.
Revenue was 22.2 + 5.223 + 29.35 + 24.934 = RM81.71 Mil.
Gross Profit was 14.333 + 6.108 + 18.488 + 14.024 = RM52.95 Mil.
Total Current Assets was RM154.33 Mil.
Total Assets was RM207.33 Mil.
Property, Plant and Equipment(Net PPE) was RM4.95 Mil.
Depreciation, Depletion and Amortization(DDA) was RM6.62 Mil.
Selling, General, & Admin. Expense(SGA) was RM15.56 Mil.
Total Current Liabilities was RM32.87 Mil.
Long-Term Debt & Capital Lease Obligation was RM12.28 Mil.
Net Income was 6.499 + 0.319 + 7.456 + 5.719 = RM19.99 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = RM0.00 Mil.
Cash Flow from Operations was -9.883 + -14.183 + 15.782 + 4.249 = RM-4.04 Mil.
Total Receivables was RM67.53 Mil.
Revenue was 18.111 + 11.615 + 19.465 + 17.31 = RM66.50 Mil.
Gross Profit was 11.698 + 3.47 + 12.832 + 11.365 = RM39.37 Mil.
Total Current Assets was RM96.14 Mil.
Total Assets was RM157.16 Mil.
Property, Plant and Equipment(Net PPE) was RM3.83 Mil.
Depreciation, Depletion and Amortization(DDA) was RM2.99 Mil.
Selling, General, & Admin. Expense(SGA) was RM13.61 Mil.
Total Current Liabilities was RM22.05 Mil.
Long-Term Debt & Capital Lease Obligation was RM9.09 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(93.682 / 81.707) / (67.528 / 66.501)
=1.14656 / 1.015443
=1.1291

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(39.365 / 66.501) / (52.953 / 81.707)
=0.591946 / 0.648084
=0.9134

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (154.327 + 4.953) / 207.326) / (1 - (96.136 + 3.827) / 157.158)
=0.231741 / 0.363933
=0.6368

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=81.707 / 66.501
=1.2287

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(2.987 / (2.987 + 3.827)) / (6.615 / (6.615 + 4.953))
=0.438362 / 0.571836
=0.7666

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(15.559 / 81.707) / (13.61 / 66.501)
=0.190424 / 0.204659
=0.9304

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((12.279 + 32.871) / 207.326) / ((9.085 + 22.046) / 157.158)
=0.217773 / 0.198087
=1.0994

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(19.993 - 0 - -4.035) / 207.326
=0.115895

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Ramssol Group Bhd has a M-score of -1.85 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -1.85 mean?
Ramssol Group Bhd (XKLS:0236) has a Beneish M-Score of -1.85 as of Jun. 26, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Ramssol Group Bhd and its competitors. According to the industry distribution chart, Ramssol Group Bhd ranks #2094 out of 2634 companies in the Software industry, placing it in the top 79.5%.
Is Ramssol Group Bhd's Beneish M-Score too high?
Ramssol Group Bhd's current Beneish M-Score is -1.85. Based on the distribution chart, Ramssol Group Bhd ranks #2094 out of 2634 companies in the Software industry, which is in the bottom quartile relative to peers. Overall, Ramssol Group Bhd has a GF Score™ of 74/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Ramssol Group Bhd's Beneish M-Score compare to CRM and SHOP?
According to the Software industry distribution chart, Ramssol Group Bhd ranks #2094 out of 2634 companies for Beneish M-Score. This places Ramssol Group Bhd in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Software company?
A good Beneish M-Score depends on the Software industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Ramssol Group Bhd and its competitors. Ramssol Group Bhd's current Beneish M-Score is -1.85. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Ramssol Group Bhd stock overvalued right now?
Based on GuruFocus' analysis, Ramssol Group Bhd (XKLS:0236) is currently considered Modestly Undervalued. The stock's GF Value™ is RM0.97, compared to a current price of RM0.69 — trading 28.9% below its estimated fair value. The current Beneish M-Score is -1.85. Ramssol Group Bhd's overall GF Score™ is 74/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Ramssol Group Bhd (XKLS:0236), the current Beneish M-Score is -1.85 as of Jun. 26, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Ramssol Group Bhd (XKLS:0236) Overvalued in 2026?

Based on GuruFocus' analysis, Ramssol Group Bhd stock appears to be undervalued. The current stock price of RM0.69 is trading 28.9% below its estimated GF Value™ of RM0.97. GuruFocus considers Ramssol Group Bhd to be Modestly Undervalued.

Key valuation signals for XKLS:0236:

  • Beneish M-Score: -1.85
  • GF Value™: RM0.97 vs. price of RM0.69 (28.9% below fair value)
  • GF Score™: 74/100 with 2 warning signs

No single metric tells the full story. See the XKLS:0236 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Ramssol Group Bhd Business Description

Address Persiaran Multimedia, Cyber 10, B-04-05, Tamarind Square, Selangor Darul Ehsan, Cyberjaya, SGR, MYS, 63000
Ramssol Group Bhd is principally engaged in the business of investment holding. It operates through its subsidiaries by Provision of software development and advisory services; provision of other information technology services activities not elsewhere classified; and provision of computer programming activities. Also it provides education information technology program and applications, internet of things, user interface and user experience, design and support, knowledge process outsourcing and conducting courses and seminars. The company's segments are: Malaysia, Thailand, Indonesia and Others, of which Malaysia generates majority of its revenue..
74GF Score

Get the complete analysis for XKLS:0236

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

RM0.69
Price
RM0.97
GF Value