Coraza Integrated Technology Bhd (XKLS:0240) Beneish M-Score: -3.14 (As of Jun. 26, 2026)


XKLS:0240 Coraza Integrated Technology Bhd XKLS:0240
52 GF Score
Price RM1.02
GF Value RM0.80
Valuation Modestly Overvalued
! 9 Warning Signs
View Full Analysis

What is Coraza Integrated Technology Bhd Beneish M-Score?

Coraza Integrated Technology Bhd XKLS:0240 +3.03% 52 Beneish M-Score is -3.14 as of Jun. 26, 2026. GuruFocus rates XKLS:0240 with a GF Score™ of 52/100 and a GF Value™ of RM0.80 (Modestly Overvalued). The stock has 9 warning signs investors should review. Among 2,926 Industrial Products companies, Coraza Integrated Technology Bhd ranks better than 91.05% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -3.14 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Coraza Integrated Technology Bhd's Beneish M-Score or its related term are showing as below:

XKLS:0240' s Beneish M-Score Range Over the Past 10 Years
Min: -3.36   Med: -3.25   Max: -1.83
Current: -3.14

During the past 8 years, the highest Beneish M-Score of Coraza Integrated Technology Bhd was -1.83. The lowest was -3.36. And the median was -3.25.


Coraza Integrated Technology Bhd Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Coraza Integrated Technology Bhd's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Coraza Integrated Technology Bhd Beneish M-Score Chart

Coraza Integrated Technology Bhd Annual Data
Trend Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial 0.00 0.00 -3.36 0.00 -3.35

Coraza Integrated Technology Bhd Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 0.00 -1.83 -3.35 -3.14

XKLS:0240 vs ATI, CRS, MLI: Beneish M-Score Comparison

For the Metal Fabrication subindustry, Coraza Integrated Technology Bhd's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Coraza Integrated Technology Bhd Beneish M-Score vs Industrial Products Industry

For the Industrial Products industry and Industrials sector, Coraza Integrated Technology Bhd's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Coraza Integrated Technology Bhd's Beneish M-Score falls into.


XKLS:0240
52GF Score
Coraza Integrated Technology Bhd XKLS:0240
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Coraza Integrated Technology Bhd Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Coraza Integrated Technology Bhd for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.9224+0.528 * 0.7413+0.404 * 0+0.892 * 1.347+0.115 * 1.0484
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0.8512+4.679 * -0.070394-0.327 * 1.1803
=-3.14

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was RM50.3 Mil.
Revenue was 44.136 + 41.95 + 39.947 + 42.497 = RM168.5 Mil.
Gross Profit was 13.389 + 14.543 + 11.494 + 12.272 = RM51.7 Mil.
Total Current Assets was RM125.0 Mil.
Total Assets was RM235.1 Mil.
Property, Plant and Equipment(Net PPE) was RM110.1 Mil.
Depreciation, Depletion and Amortization(DDA) was RM12.4 Mil.
Selling, General, & Admin. Expense(SGA) was RM26.8 Mil.
Total Current Liabilities was RM48.0 Mil.
Long-Term Debt & Capital Lease Obligation was RM37.0 Mil.
Net Income was 4.343 + 4.744 + 3.537 + 3.199 = RM15.8 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = RM0.0 Mil.
Cash Flow from Operations was 0.73 + 17.408 + 14.219 + 0.016 = RM32.4 Mil.
Total Receivables was RM40.5 Mil.
Revenue was 35.838 + 35.676 + 31.835 + 21.766 = RM125.1 Mil.
Gross Profit was 9.352 + 7.524 + 8.105 + 3.472 = RM28.5 Mil.
Total Current Assets was RM109.6 Mil.
Total Assets was RM193.1 Mil.
Property, Plant and Equipment(Net PPE) was RM81.0 Mil.
Depreciation, Depletion and Amortization(DDA) was RM9.6 Mil.
Selling, General, & Admin. Expense(SGA) was RM23.4 Mil.
Total Current Liabilities was RM33.6 Mil.
Long-Term Debt & Capital Lease Obligation was RM25.5 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(50.332 / 168.53) / (40.511 / 125.115)
=0.298653 / 0.32379
=0.9224

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(28.453 / 125.115) / (51.698 / 168.53)
=0.227415 / 0.306758
=0.7413

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (125.025 + 110.079) / 235.104) / (1 - (109.566 + 81.013) / 193.052)
=0 / 0.01281
=0

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=168.53 / 125.115
=1.347

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(9.594 / (9.594 + 81.013)) / (12.367 / (12.367 + 110.079))
=0.105886 / 0.101
=1.0484

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(26.825 / 168.53) / (23.396 / 125.115)
=0.15917 / 0.186996
=0.8512

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((37.008 + 47.979) / 235.104) / ((25.484 + 33.643) / 193.052)
=0.361487 / 0.306275
=1.1803

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(15.823 - 0 - 32.373) / 235.104
=-0.070394

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Coraza Integrated Technology Bhd has a M-score of -3.14 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -3.14 mean?
Coraza Integrated Technology Bhd (XKLS:0240) has a Beneish M-Score of -3.14 as of Jun. 26, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Coraza Integrated Technology Bhd and its competitors. According to the industry distribution chart, Coraza Integrated Technology Bhd ranks #262 out of 2926 companies in the Industrial Products industry, placing it in the top 9%.
Is Coraza Integrated Technology Bhd's Beneish M-Score too high?
Coraza Integrated Technology Bhd's current Beneish M-Score is -3.14. Based on the distribution chart, Coraza Integrated Technology Bhd ranks #262 out of 2926 companies in the Industrial Products industry, which is in the top quartile — a strong position relative to peers. Overall, Coraza Integrated Technology Bhd has a GF Score™ of 52/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Coraza Integrated Technology Bhd's Beneish M-Score compare to ATI and CRS?
According to the Industrial Products industry distribution chart, Coraza Integrated Technology Bhd ranks #262 out of 2926 companies for Beneish M-Score. This places Coraza Integrated Technology Bhd in the top 9% of its industry — outperforming the majority of peers. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for an Industrial Products company?
A good Beneish M-Score depends on the Industrial Products industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Coraza Integrated Technology Bhd and its competitors. Coraza Integrated Technology Bhd's current Beneish M-Score is -3.14. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Coraza Integrated Technology Bhd stock overvalued right now?
Based on GuruFocus' analysis, Coraza Integrated Technology Bhd (XKLS:0240) is currently considered Modestly Overvalued. The stock's GF Value™ is RM0.80, compared to a current price of RM1.02 — trading 27.5% above its estimated fair value. The current Beneish M-Score is -3.14. Coraza Integrated Technology Bhd's overall GF Score™ is 52/100 with 9 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Coraza Integrated Technology Bhd (XKLS:0240), the current Beneish M-Score is -3.14 as of Jun. 26, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Coraza Integrated Technology Bhd (XKLS:0240) Overvalued in 2026?

Based on GuruFocus' analysis, Coraza Integrated Technology Bhd stock appears to be overvalued. The current stock price of RM1.02 is trading 27.5% above its estimated GF Value™ of RM0.80. GuruFocus considers Coraza Integrated Technology Bhd to be Modestly Overvalued.

Key valuation signals for XKLS:0240:

  • Beneish M-Score: -3.14
  • GF Value™: RM0.80 vs. price of RM1.02 (27.5% above fair value)
  • GF Score™: 52/100 with 9 warning signs

No single metric tells the full story. See the XKLS:0240 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Coraza Integrated Technology Bhd Business Description

Address Kawasan Industri Bukit Panchor, Lot 2777, Lorong Industri 5, Pulau Pinang, Nibong Tebal, PNG, MYS, 14300
Coraza Integrated Technology Bhd is principally involved in sheet metal fabrication and precision machining activities. Its sheet metal fabrication activities include cutting, bending and welding of sheet metal to produce metal piece parts, while its precision machining activities include milling, turning, turn-milling and tapping of metal blocks to produce precision-machined components. The company also provides related services such as design and development, mechanical assembly and electro-mechanical assembly through value-added sub-module assembly services. its segments are: fabrication of sheet metal (FSM) and precision machining (PM), with the majority of the company's revenue derived from the fabrication of sheet metal (FSM) segment. It generates maximum revenue from Malaysia.
52GF Score

Get the complete analysis for XKLS:0240

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

RM1.02
Price
RM0.80
GF Value