Cnergenz Bhd (XKLS:0246) Beneish M-Score: -0.87 (As of Jun. 26, 2026)


XKLS:0246 Cnergenz Bhd XKLS:0246
49 GF Score
Price RM0.61
GF Value RM0.50
Valuation Modestly Overvalued
! 8 Warning Signs
View Full Analysis

What is Cnergenz Bhd Beneish M-Score?

Cnergenz Bhd XKLS:0246 +0.83% 49 Beneish M-Score is -0.87 as of Jun. 26, 2026. GuruFocus rates XKLS:0246 with a GF Score™ of 49/100 and a GF Value™ of RM0.50 (Modestly Overvalued). The stock has 8 warning signs investors should review. Among 2,926 Industrial Products companies, Cnergenz Bhd ranks worse than 94.09% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Warning Sign:

Beneish M-Score -0.87 higher than -1.78, which implies that the company might have manipulated its financial results.

The historical rank and industry rank for Cnergenz Bhd's Beneish M-Score or its related term are showing as below:

XKLS:0246' s Beneish M-Score Range Over the Past 10 Years
Min: -3.42   Med: -1.34   Max: 17.13
Current: -0.87

During the past 8 years, the highest Beneish M-Score of Cnergenz Bhd was 17.13. The lowest was -3.42. And the median was -1.34.


Cnergenz Bhd Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Cnergenz Bhd's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Cnergenz Bhd Beneish M-Score Chart

Cnergenz Bhd Annual Data
Trend Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial 0.00 0.00 -3.41 15.80 -1.30

Cnergenz Bhd Quarterly Data
Dec19 Dec20 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 17.13 -1.86 -1.38 -1.30 -0.87

XKLS:0246 vs VRT, BE: Beneish M-Score Comparison

For the Electrical Equipment & Parts subindustry, Cnergenz Bhd's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Cnergenz Bhd Beneish M-Score vs Industrial Products Industry

For the Industrial Products industry and Industrials sector, Cnergenz Bhd's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Cnergenz Bhd's Beneish M-Score falls into.


XKLS:0246
49GF Score
Cnergenz Bhd XKLS:0246
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Cnergenz Bhd Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Cnergenz Bhd for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.8242+0.528 * 1.4403+0.404 * 2.7286+0.892 * 1.0548+0.115 * 0.7832
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1.0962+4.679 * 0.028489-0.327 * 1.6813
=-0.87

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was RM56.1 Mil.
Revenue was 27.505 + 49.549 + 26.233 + 19.845 = RM123.1 Mil.
Gross Profit was 2.475 + 4.55 + 4.524 + 2.547 = RM14.1 Mil.
Total Current Assets was RM182.7 Mil.
Total Assets was RM214.3 Mil.
Property, Plant and Equipment(Net PPE) was RM19.8 Mil.
Depreciation, Depletion and Amortization(DDA) was RM3.5 Mil.
Selling, General, & Admin. Expense(SGA) was RM16.0 Mil.
Total Current Liabilities was RM53.6 Mil.
Long-Term Debt & Capital Lease Obligation was RM1.2 Mil.
Net Income was -0.504 + -0.039 + 1.642 + 0.979 = RM2.1 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = RM0.0 Mil.
Cash Flow from Operations was 0.846 + -3.078 + -0.506 + -1.289 = RM-4.0 Mil.
Total Receivables was RM29.2 Mil.
Revenue was 19.161 + 46.834 + 27.258 + 23.487 = RM116.7 Mil.
Gross Profit was 2.152 + 10.209 + 2.588 + 4.3 = RM19.2 Mil.
Total Current Assets was RM168.6 Mil.
Total Assets was RM193.3 Mil.
Property, Plant and Equipment(Net PPE) was RM20.8 Mil.
Depreciation, Depletion and Amortization(DDA) was RM2.8 Mil.
Selling, General, & Admin. Expense(SGA) was RM13.8 Mil.
Total Current Liabilities was RM28.4 Mil.
Long-Term Debt & Capital Lease Obligation was RM1.0 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(56.121 / 123.132) / (29.167 / 116.74)
=0.455779 / 0.249846
=1.8242

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(19.249 / 116.74) / (14.096 / 123.132)
=0.164888 / 0.114479
=1.4403

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (182.686 + 19.771) / 214.291) / (1 - (168.594 + 20.835) / 193.342)
=0.055224 / 0.020239
=2.7286

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=123.132 / 116.74
=1.0548

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(2.814 / (2.814 + 20.835)) / (3.542 / (3.542 + 19.771))
=0.11899 / 0.151932
=0.7832

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(15.98 / 123.132) / (13.821 / 116.74)
=0.129779 / 0.118391
=1.0962

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((1.241 + 53.584) / 214.291) / ((1.006 + 28.415) / 193.342)
=0.255844 / 0.152171
=1.6813

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(2.078 - 0 - -4.027) / 214.291
=0.028489

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Cnergenz Bhd has a M-score of -0.87 signals that the company is likely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -0.87 mean?
Cnergenz Bhd (XKLS:0246) has a Beneish M-Score of -0.87 as of Jun. 26, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Cnergenz Bhd and its competitors. According to the industry distribution chart, Cnergenz Bhd ranks #2753 out of 2926 companies in the Industrial Products industry, placing it in the top 94.1%.
Is Cnergenz Bhd's Beneish M-Score too high?
Cnergenz Bhd's current Beneish M-Score is -0.87. Based on the distribution chart, Cnergenz Bhd ranks #2753 out of 2926 companies in the Industrial Products industry, which is in the bottom quartile relative to peers. Overall, Cnergenz Bhd has a GF Score™ of 49/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Cnergenz Bhd's Beneish M-Score compare to VRT and BE?
According to the Industrial Products industry distribution chart, Cnergenz Bhd ranks #2753 out of 2926 companies for Beneish M-Score. This places Cnergenz Bhd in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for an Industrial Products company?
A good Beneish M-Score depends on the Industrial Products industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Cnergenz Bhd and its competitors. Cnergenz Bhd's current Beneish M-Score is -0.87. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Cnergenz Bhd stock overvalued right now?
Based on GuruFocus' analysis, Cnergenz Bhd (XKLS:0246) is currently considered Modestly Overvalued. The stock's GF Value™ is RM0.50, compared to a current price of RM0.61 — trading 22% above its estimated fair value. The current Beneish M-Score is -0.87. Cnergenz Bhd's overall GF Score™ is 49/100 with 8 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Cnergenz Bhd (XKLS:0246), the current Beneish M-Score is -0.87 as of Jun. 26, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Cnergenz Bhd (XKLS:0246) Overvalued in 2026?

Based on GuruFocus' analysis, Cnergenz Bhd stock appears to be overvalued. The current stock price of RM0.61 is trading 22% above its estimated GF Value™ of RM0.50. GuruFocus considers Cnergenz Bhd to be Modestly Overvalued.

Key valuation signals for XKLS:0246:

  • Beneish M-Score: -0.87
  • GF Value™: RM0.50 vs. price of RM0.61 (22% above fair value)
  • GF Score™: 49/100 with 8 warning signs

No single metric tells the full story. See the XKLS:0246 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Cnergenz Bhd Business Description

Address No. 34, 36, 38 & 40, Lorong IKS Bukit Tengah, Taman, PNG, MYS, 14000
Cnergenz Bhd is an investment holding company. The principal activities are the provision of integrated solutions for Surface-Mount Technology (SMT) manufacturing line, sales of related SMT machines, equipment, spare parts and consumables, and the provision of related repair, maintenance and other support services. The Group provides solutions and services typically to customers commissioning new integrated production lines or automating production facilities, tailored to each customer's operational requirements, budget, and capital expenditure. The Group mainly serves electronics and semiconductor companies involved in the assembly of semiconductor packaging products as well as assembly and testing of printed circuit board assemblies (PCBAs). The Group's operations are in Malaysia.
49GF Score

Get the complete analysis for XKLS:0246

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

RM0.61
Price
RM0.50
GF Value