TT Vision Holdings Bhd (XKLS:0272) Beneish M-Score: -5.53 (As of Jun. 26, 2026)


XKLS:0272 TT Vision Holdings Bhd XKLS:0272
53 GF Score
Price RM0.29
GF Value RM0.30
Valuation Fairly Valued
! 7 Warning Signs
View Full Analysis

What is TT Vision Holdings Bhd Beneish M-Score?

TT Vision Holdings Bhd XKLS:0272 +7.55% 53 Beneish M-Score is -5.53 as of Jun. 26, 2026. GuruFocus rates XKLS:0272 with a GF Score™ of 53/100 and a GF Value™ of RM0.30 (Fairly Valued). The stock has 7 warning signs investors should review. Among 987 Semiconductors companies, TT Vision Holdings Bhd ranks better than 97.87% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -5.53 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for TT Vision Holdings Bhd's Beneish M-Score or its related term are showing as below:

XKLS:0272' s Beneish M-Score Range Over the Past 10 Years
Min: -5.53   Med: -2.19   Max: -1.58
Current: -5.53

During the past 10 years, the highest Beneish M-Score of TT Vision Holdings Bhd was -1.58. The lowest was -5.53. And the median was -2.19.


TT Vision Holdings Bhd Beneish M-Score Historical Data

* Premium members only.

The historical data trend for TT Vision Holdings Bhd's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

TT Vision Holdings Bhd Beneish M-Score Chart

TT Vision Holdings Bhd Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 -2.34 -2.09 -2.72

TT Vision Holdings Bhd Quarterly Data
Dec20 Jun21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.19 -2.28 -1.86 -2.72 -5.53

XKLS:0272 vs LRCX, AMAT, KLAC: Beneish M-Score Comparison

For the Semiconductor Equipment & Materials subindustry, TT Vision Holdings Bhd's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


TT Vision Holdings Bhd Beneish M-Score vs Semiconductors Industry

For the Semiconductors industry and Technology sector, TT Vision Holdings Bhd's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where TT Vision Holdings Bhd's Beneish M-Score falls into.


XKLS:0272
53GF Score
TT Vision Holdings Bhd XKLS:0272
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

TT Vision Holdings Bhd Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of TT Vision Holdings Bhd for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.1583+0.528 * -2.1449+0.404 * 1.3011+0.892 * 0.4053+0.115 * 1.663
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 2.8525+4.679 * -0.128533-0.327 * 1.8645
=-5.53

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was RM20.11 Mil.
Revenue was 4.779 + 1.255 + 5.015 + 13.45 = RM24.50 Mil.
Gross Profit was 0.298 + -5.796 + -1.921 + 3.009 = RM-4.41 Mil.
Total Current Assets was RM54.86 Mil.
Total Assets was RM149.24 Mil.
Property, Plant and Equipment(Net PPE) was RM85.71 Mil.
Depreciation, Depletion and Amortization(DDA) was RM2.42 Mil.
Selling, General, & Admin. Expense(SGA) was RM15.79 Mil.
Total Current Liabilities was RM6.46 Mil.
Long-Term Debt & Capital Lease Obligation was RM33.96 Mil.
Net Income was -3.314 + -11.191 + -4.393 + -1.954 = RM-20.85 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = RM0.00 Mil.
Cash Flow from Operations was 1.311 + 0.264 + -2.177 + -1.068 = RM-1.67 Mil.
Total Receivables was RM42.85 Mil.
Revenue was 15.315 + 14.282 + 10.58 + 20.272 = RM60.45 Mil.
Gross Profit was 9.39 + 6.013 + 0.033 + 7.903 = RM23.34 Mil.
Total Current Assets was RM99.32 Mil.
Total Assets was RM154.93 Mil.
Property, Plant and Equipment(Net PPE) was RM48.70 Mil.
Depreciation, Depletion and Amortization(DDA) was RM2.33 Mil.
Selling, General, & Admin. Expense(SGA) was RM13.65 Mil.
Total Current Liabilities was RM14.83 Mil.
Long-Term Debt & Capital Lease Obligation was RM7.67 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(20.113 / 24.499) / (42.845 / 60.449)
=0.820972 / 0.708779
=1.1583

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(23.339 / 60.449) / (-4.41 / 24.499)
=0.386094 / -0.180007
=-2.1449

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (54.856 + 85.713) / 149.238) / (1 - (99.317 + 48.695) / 154.929)
=0.058088 / 0.044646
=1.3011

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=24.499 / 60.449
=0.4053

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(2.326 / (2.326 + 48.695)) / (2.416 / (2.416 + 85.713))
=0.045589 / 0.027414
=1.663

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(15.785 / 24.499) / (13.654 / 60.449)
=0.644312 / 0.225876
=2.8525

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((33.96 + 6.459) / 149.238) / ((7.671 + 14.834) / 154.929)
=0.270836 / 0.14526
=1.8645

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(-20.852 - 0 - -1.67) / 149.238
=-0.128533

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

TT Vision Holdings Bhd has a M-score of -5.53 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -5.53 mean?
TT Vision Holdings Bhd (XKLS:0272) has a Beneish M-Score of -5.53 as of Jun. 26, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on TT Vision Holdings Bhd and its competitors. According to the industry distribution chart, TT Vision Holdings Bhd ranks #21 out of 987 companies in the Semiconductors industry, placing it in the top 2.1%.
Is TT Vision Holdings Bhd's Beneish M-Score too high?
TT Vision Holdings Bhd's current Beneish M-Score is -5.53. Based on the distribution chart, TT Vision Holdings Bhd ranks #21 out of 987 companies in the Semiconductors industry, which is in the top quartile — a strong position relative to peers. Overall, TT Vision Holdings Bhd has a GF Score™ of 53/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does TT Vision Holdings Bhd's Beneish M-Score compare to LRCX and AMAT?
According to the Semiconductors industry distribution chart, TT Vision Holdings Bhd ranks #21 out of 987 companies for Beneish M-Score. This places TT Vision Holdings Bhd in the top 2% of its industry — outperforming the majority of peers. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Semiconductors company?
A good Beneish M-Score depends on the Semiconductors industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on TT Vision Holdings Bhd and its competitors. TT Vision Holdings Bhd's current Beneish M-Score is -5.53. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is TT Vision Holdings Bhd stock overvalued right now?
Based on GuruFocus' analysis, TT Vision Holdings Bhd (XKLS:0272) is currently considered Fairly Valued. The stock's GF Value™ is RM0.30, compared to a current price of RM0.29 — trading 5% below its estimated fair value. The current Beneish M-Score is -5.53. TT Vision Holdings Bhd's overall GF Score™ is 53/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For TT Vision Holdings Bhd (XKLS:0272), the current Beneish M-Score is -5.53 as of Jun. 26, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is TT Vision Holdings Bhd (XKLS:0272) Overvalued in 2026?

Based on GuruFocus' analysis, TT Vision Holdings Bhd stock appears to be undervalued. The current stock price of RM0.29 is trading 5% below its estimated GF Value™ of RM0.30. GuruFocus considers TT Vision Holdings Bhd to be Fairly Valued.

Key valuation signals for XKLS:0272:

  • Beneish M-Score: -5.53
  • GF Value™: RM0.30 vs. price of RM0.29 (5% below fair value)
  • GF Score™: 53/100 with 7 warning signs

No single metric tells the full story. See the XKLS:0272 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


TT Vision Holdings Bhd Business Description

Address Plot 106, Hilir Sungai Keluang 5, Phase 4, Bayan Lepas Industrial Zone, Bayan Lepas, George Town, PNG, MYS, 11900
TT Vision Holdings Bhd is a technology-driven company specializing in the development of automated machine vision solutions. It is a manufacturer of machine vision equipment used for the inspection of optoelectronics (mainly LEDs), solar cells, discrete components, and ICs (chips) as well as vision-guided robotics. The machine vision equipment also incorporates additional functions such as reject handling, testing, and sorting depending on the customer's requirement. The company's business activities typically entail equipment design, software development, manufacture, assembly, and installation of equipment or modules. Geographically, the company generates a majority of its revenue from Malaysia followed by Vietnam, Taiwan, China, Japan, Germany, United States, Portugal, and Others.
53GF Score

Get the complete analysis for XKLS:0272

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

RM0.29
Price
RM0.30
GF Value