Panda Eco System Bhd (XKLS:0290) Beneish M-Score: -1.22 (As of Jun. 24, 2026)


XKLS:0290 Panda Eco System Bhd XKLS:0290
50 GF Score
Price RM0.19
! 4 Warning Signs
View Full Analysis

What is Panda Eco System Bhd Beneish M-Score?

Panda Eco System Bhd XKLS:0290 +2.70% 50 Beneish M-Score is -1.22 as of Jun. 24, 2026. GuruFocus rates XKLS:0290 with a GF Score™ of 50/100. The stock has 4 warning signs investors should review. Among 2,633 Software companies, Panda Eco System Bhd ranks worse than 87.73% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Warning Sign:

Beneish M-Score -1.22 higher than -1.78, which implies that the company might have manipulated its financial results.

The historical rank and industry rank for Panda Eco System Bhd's Beneish M-Score or its related term are showing as below:

XKLS:0290' s Beneish M-Score Range Over the Past 10 Years
Min: -2.17   Med: -1.27   Max: -0.6
Current: -1.22

During the past 7 years, the highest Beneish M-Score of Panda Eco System Bhd was -0.60. The lowest was -2.17. And the median was -1.27.


Panda Eco System Bhd Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Panda Eco System Bhd's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Panda Eco System Bhd Beneish M-Score Chart

Panda Eco System Bhd Annual Data
Trend Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial 0.00 0.00 0.00 -1.88 -0.74

Panda Eco System Bhd Quarterly Data
Dec19 Dec20 Dec21 Dec22 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.17 -0.60 -1.32 -0.74 -1.22

XKLS:0290 vs CRM, SHOP, UBER: Beneish M-Score Comparison

For the Software - Application subindustry, Panda Eco System Bhd's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Panda Eco System Bhd Beneish M-Score vs Software Industry

For the Software industry and Technology sector, Panda Eco System Bhd's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Panda Eco System Bhd's Beneish M-Score falls into.


XKLS:0290
50GF Score
Panda Eco System Bhd XKLS:0290
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Panda Eco System Bhd Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Panda Eco System Bhd for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.9095+0.528 * 1.1972+0.404 * 4.3102+0.892 * 1.5451+0.115 * 0.4974
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0.7364+4.679 * -0.078833-0.327 * 1.6207
=-1.22

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was RM9.97 Mil.
Revenue was 11.886 + 13.262 + 11.865 + 10.641 = RM47.65 Mil.
Gross Profit was 3.679 + 5.363 + 5.301 + 5.072 = RM19.42 Mil.
Total Current Assets was RM45.32 Mil.
Total Assets was RM66.10 Mil.
Property, Plant and Equipment(Net PPE) was RM2.58 Mil.
Depreciation, Depletion and Amortization(DDA) was RM2.28 Mil.
Selling, General, & Admin. Expense(SGA) was RM8.22 Mil.
Total Current Liabilities was RM15.28 Mil.
Long-Term Debt & Capital Lease Obligation was RM0.20 Mil.
Net Income was 1.383 + 2.84 + 2.723 + 2.267 = RM9.21 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = RM0.00 Mil.
Cash Flow from Operations was 1.279 + 2.052 + 6.274 + 4.819 = RM14.42 Mil.
Total Receivables was RM7.09 Mil.
Revenue was 8.004 + 8.292 + 8.132 + 6.414 = RM30.84 Mil.
Gross Profit was 3.33 + 4.764 + 3.872 + 3.077 = RM15.04 Mil.
Total Current Assets was RM40.96 Mil.
Total Assets was RM45.30 Mil.
Property, Plant and Equipment(Net PPE) was RM1.45 Mil.
Depreciation, Depletion and Amortization(DDA) was RM0.44 Mil.
Selling, General, & Admin. Expense(SGA) was RM7.22 Mil.
Total Current Liabilities was RM6.43 Mil.
Long-Term Debt & Capital Lease Obligation was RM0.12 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(9.968 / 47.654) / (7.093 / 30.842)
=0.209174 / 0.229979
=0.9095

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(15.043 / 30.842) / (19.415 / 47.654)
=0.487744 / 0.407416
=1.1972

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (45.317 + 2.582) / 66.102) / (1 - (40.958 + 1.445) / 45.297)
=0.275377 / 0.063889
=4.3102

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=47.654 / 30.842
=1.5451

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(0.439 / (0.439 + 1.445)) / (2.276 / (2.276 + 2.582))
=0.233015 / 0.468506
=0.4974

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(8.215 / 47.654) / (7.22 / 30.842)
=0.172388 / 0.234096
=0.7364

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((0.202 + 15.275) / 66.102) / ((0.116 + 6.428) / 45.297)
=0.234138 / 0.144469
=1.6207

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(9.213 - 0 - 14.424) / 66.102
=-0.078833

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Panda Eco System Bhd has a M-score of -1.22 signals that the company is likely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -1.22 mean?
Panda Eco System Bhd (XKLS:0290) has a Beneish M-Score of -1.22 as of Jun. 24, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Panda Eco System Bhd and its competitors. According to the industry distribution chart, Panda Eco System Bhd ranks #2310 out of 2633 companies in the Software industry, placing it in the top 87.7%.
Is Panda Eco System Bhd's Beneish M-Score too high?
Panda Eco System Bhd's current Beneish M-Score is -1.22. Based on the distribution chart, Panda Eco System Bhd ranks #2310 out of 2633 companies in the Software industry, which is in the bottom quartile relative to peers. Overall, Panda Eco System Bhd has a GF Score™ of 50/100, reflecting its overall financial health beyond just this single metric.
How does Panda Eco System Bhd's Beneish M-Score compare to CRM and SHOP?
According to the Software industry distribution chart, Panda Eco System Bhd ranks #2310 out of 2633 companies for Beneish M-Score. This places Panda Eco System Bhd in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Software company?
A good Beneish M-Score depends on the Software industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Panda Eco System Bhd and its competitors. Panda Eco System Bhd's current Beneish M-Score is -1.22. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Panda Eco System Bhd stock overvalued right now?
Panda Eco System Bhd (XKLS:0290) has a current Beneish M-Score of -1.22. The current Beneish M-Score is -1.22. Panda Eco System Bhd's overall GF Score™ is 50/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Panda Eco System Bhd (XKLS:0290), the current Beneish M-Score is -1.22 as of Jun. 24, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Panda Eco System Bhd Business Description

Address No 28, 28-1, 30, 30-1, 32-1 and 34-1, Jalan PPM 13 Plaza Pandan Malim Business Park, Melaka, MLA, MYS, 75250
Panda Eco System Bhd is principally involved in the development, customisation, implementation and integration of Retail Management Eco-system and ERP Solutions. The company is also involved in the trading of third-party software, trading of IT hardware as well as software customisation, implementation and integration of process control and automation solutions. The company operates in single operating segment; the provision of services related to computer software and operates in Malaysia only.
50GF Score

Get the complete analysis for XKLS:0290

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

RM0.19
Price