Smart Asia Chemical Bhd (XKLS:0306) Beneish M-Score: -2.93 (As of Jul. 03, 2026)


XKLS:0306 Smart Asia Chemical Bhd XKLS:0306
31 GF Score
Price RM0.18
! 7 Warning Signs
View Full Analysis

What is Smart Asia Chemical Bhd Beneish M-Score?

Smart Asia Chemical Bhd XKLS:0306 +2.94% 31 Beneish M-Score is -2.93 as of Jul. 03, 2026. GuruFocus rates XKLS:0306 with a GF Score™ of 31/100. The stock has 7 warning signs investors should review. Among 1,527 Chemicals companies, Smart Asia Chemical Bhd ranks better than 82.51% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.93 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Smart Asia Chemical Bhd's Beneish M-Score or its related term are showing as below:

XKLS:0306' s Beneish M-Score Range Over the Past 10 Years
Min: -2.93   Med: -2.7   Max: -2.08
Current: -2.93

During the past 6 years, the highest Beneish M-Score of Smart Asia Chemical Bhd was -2.08. The lowest was -2.93. And the median was -2.70.


Smart Asia Chemical Bhd Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Smart Asia Chemical Bhd's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Smart Asia Chemical Bhd Beneish M-Score Chart

Smart Asia Chemical Bhd Annual Data
Trend Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial 0.00 0.00 0.00 0.00 -2.84

Smart Asia Chemical Bhd Quarterly Data
Dec20 Dec21 Dec22 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 -2.08 -2.56 -2.84 -2.93

XKLS:0306 vs LIN, SHW, ECL: Beneish M-Score Comparison

For the Specialty Chemicals subindustry, Smart Asia Chemical Bhd's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Smart Asia Chemical Bhd Beneish M-Score vs Chemicals Industry

For the Chemicals industry and Basic Materials sector, Smart Asia Chemical Bhd's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Smart Asia Chemical Bhd's Beneish M-Score falls into.


XKLS:0306
31GF Score
Smart Asia Chemical Bhd XKLS:0306
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Smart Asia Chemical Bhd Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Smart Asia Chemical Bhd for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.7882+0.528 * 0.9165+0.404 * 0.9784+0.892 * 1.0534+0.115 * 1.1639
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0.9593+4.679 * -0.049904-0.327 * 1.1248
=-2.93

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was RM30.35 Mil.
Revenue was 27.316 + 25.08 + 21.91 + 20.699 = RM95.01 Mil.
Gross Profit was 9.556 + 7.711 + 7.318 + 4.445 = RM29.03 Mil.
Total Current Assets was RM67.33 Mil.
Total Assets was RM171.77 Mil.
Property, Plant and Equipment(Net PPE) was RM95.31 Mil.
Depreciation, Depletion and Amortization(DDA) was RM3.76 Mil.
Selling, General, & Admin. Expense(SGA) was RM23.08 Mil.
Total Current Liabilities was RM28.37 Mil.
Long-Term Debt & Capital Lease Obligation was RM22.47 Mil.
Net Income was 3.183 + -0.231 + 0.673 + -0.198 = RM3.43 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = RM0.00 Mil.
Cash Flow from Operations was 0.793 + 5.981 + 0.572 + 4.653 = RM12.00 Mil.
Total Receivables was RM36.55 Mil.
Revenue was 20.68 + 26.157 + 23.935 + 19.415 = RM90.19 Mil.
Gross Profit was 6.099 + 8.455 + 6.212 + 4.49 = RM25.26 Mil.
Total Current Assets was RM71.18 Mil.
Total Assets was RM157.75 Mil.
Property, Plant and Equipment(Net PPE) was RM78.01 Mil.
Depreciation, Depletion and Amortization(DDA) was RM3.61 Mil.
Selling, General, & Admin. Expense(SGA) was RM22.83 Mil.
Total Current Liabilities was RM21.26 Mil.
Long-Term Debt & Capital Lease Obligation was RM20.25 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(30.351 / 95.005) / (36.554 / 90.187)
=0.319467 / 0.405313
=0.7882

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(25.256 / 90.187) / (29.03 / 95.005)
=0.28004 / 0.305563
=0.9165

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (67.328 + 95.313) / 171.769) / (1 - (71.178 + 78.007) / 157.753)
=0.053141 / 0.054313
=0.9784

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=95.005 / 90.187
=1.0534

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(3.609 / (3.609 + 78.007)) / (3.764 / (3.764 + 95.313))
=0.044219 / 0.037991
=1.1639

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(23.075 / 95.005) / (22.833 / 90.187)
=0.242882 / 0.253174
=0.9593

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((22.465 + 28.369) / 171.769) / ((20.246 + 21.26) / 157.753)
=0.295944 / 0.263108
=1.1248

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(3.427 - 0 - 11.999) / 171.769
=-0.049904

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Smart Asia Chemical Bhd has a M-score of -2.93 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.93 mean?
Smart Asia Chemical Bhd (XKLS:0306) has a Beneish M-Score of -2.93 as of Jul. 03, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Smart Asia Chemical Bhd and its competitors. According to the industry distribution chart, Smart Asia Chemical Bhd ranks #267 out of 1527 companies in the Chemicals industry, placing it in the top 17.5%.
Is Smart Asia Chemical Bhd's Beneish M-Score too high?
Smart Asia Chemical Bhd's current Beneish M-Score is -2.93. Based on the distribution chart, Smart Asia Chemical Bhd ranks #267 out of 1527 companies in the Chemicals industry, which is in the top quartile — a strong position relative to peers. Overall, Smart Asia Chemical Bhd has a GF Score™ of 31/100, reflecting its overall financial health beyond just this single metric.
How does Smart Asia Chemical Bhd's Beneish M-Score compare to LIN and SHW?
According to the Chemicals industry distribution chart, Smart Asia Chemical Bhd ranks #267 out of 1527 companies for Beneish M-Score. This places Smart Asia Chemical Bhd in the top 18% of its industry — outperforming the majority of peers. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Chemicals company?
A good Beneish M-Score depends on the Chemicals industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Smart Asia Chemical Bhd and its competitors. Smart Asia Chemical Bhd's current Beneish M-Score is -2.93. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Smart Asia Chemical Bhd stock overvalued right now?
Smart Asia Chemical Bhd (XKLS:0306) has a current Beneish M-Score of -2.93. The current Beneish M-Score is -2.93. Smart Asia Chemical Bhd's overall GF Score™ is 31/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Smart Asia Chemical Bhd (XKLS:0306), the current Beneish M-Score is -2.93 as of Jul. 03, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Smart Asia Chemical Bhd Business Description

Address No. 11, Jalan Indah Gemilang 5, Taman Perindustrian Gemilang, Ulu Tiram, JHR, MYS, 81800
Smart Asia Chemical Bhd is an investment holding company. Through its subsidiaries, it is involved in the development, manufacturing, distribution, and sale of decorative paints and protective coatings for household and industrial applications. Also involved in the development, manufacturing, distribution and sale of related products, namely colourants, and binding and coating chemicals; sale and trading of painting tools and accessories, aerosol spray paints and other related products to complement decorative paints and protective coatings offerings, ODM services of decorative paints, protective coatings as well as binding and coating chemicals for third party brand owners. Company has three segments manufacturing, sale and trading and other.
31GF Score

Get the complete analysis for XKLS:0306

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

RM0.18
Price