Oriental Kopi Holdings Bhd (XKLS:0338) Beneish M-Score: -1.14 (As of Aug. 08, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

XKLS:0338 Oriental Kopi Holdings Bhd XKLS:0338
18 GF Score
Price RM1.03
! 2 Warning Signs
View Full Analysis

What is Oriental Kopi Holdings Bhd Beneish M-Score?

Oriental Kopi Holdings Bhd XKLS:0338 +3.52% 18 Beneish M-Score is -1.14 as of Aug. 08, 2026. GuruFocus rates XKLS:0338 with a GF Score™ of 18/100. The stock has 2 warning signs investors should review. Among 358 Restaurants companies, Oriental Kopi Holdings Bhd ranks worse than 93.85% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Warning Sign:

Beneish M-Score -1.14 higher than -1.78, which implies that the company might have manipulated its financial results.

The historical rank and industry rank for Oriental Kopi Holdings Bhd's Beneish M-Score or its related term are showing as below:

XKLS:0338' s Beneish M-Score Range Over the Past 10 Years
Min: -1.14   Med: -1.14   Max: -1.14
Current: -1.14

During the past 5 years, the highest Beneish M-Score of Oriental Kopi Holdings Bhd was -1.14. The lowest was -1.14. And the median was -1.14.


Oriental Kopi Holdings Bhd Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Oriental Kopi Holdings Bhd's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Oriental Kopi Holdings Bhd Beneish M-Score Chart

Oriental Kopi Holdings Bhd Annual Data
Trend Sep21 Sep22 Sep23 Sep24 Sep25
Beneish M-Score
0.00 0.00 0.00 0.00 0.00

Oriental Kopi Holdings Bhd Quarterly Data
Sep21 Sep22 Sep23 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 0.00 -1.14

XKLS:0338 vs MCD, SBUX, YUM: Beneish M-Score Comparison

For the Restaurants subindustry, Oriental Kopi Holdings Bhd's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Oriental Kopi Holdings Bhd Beneish M-Score vs Restaurants Industry

For the Restaurants industry and Consumer Cyclical sector, Oriental Kopi Holdings Bhd's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Oriental Kopi Holdings Bhd's Beneish M-Score falls into.


XKLS:0338
18GF Score
Oriental Kopi Holdings Bhd XKLS:0338
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Oriental Kopi Holdings Bhd Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Oriental Kopi Holdings Bhd for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.8163+0.528 * 1.0662+0.404 * 1.5479+0.892 * 2.6683+0.115 * 0.5813
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0.9879+4.679 * -0.032206-0.327 * 1.1335
=-1.14

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was RM37.3 Mil.
Revenue was 147.257 + 139.197 + 133.161 + 116.745 = RM536.4 Mil.
Gross Profit was 31.837 + 32.059 + 32.95 + 30.325 = RM127.2 Mil.
Total Current Assets was RM296.0 Mil.
Total Assets was RM463.7 Mil.
Property, Plant and Equipment(Net PPE) was RM165.4 Mil.
Depreciation, Depletion and Amortization(DDA) was RM37.4 Mil.
Selling, General, & Admin. Expense(SGA) was RM41.3 Mil.
Total Current Liabilities was RM54.0 Mil.
Long-Term Debt & Capital Lease Obligation was RM100.3 Mil.
Net Income was 15.033 + 17.047 + 15.891 + 17.948 = RM65.9 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = RM0.0 Mil.
Cash Flow from Operations was 20.877 + 13.367 + 23.899 + 22.711 = RM80.9 Mil.
Total Receivables was RM17.1 Mil.
Revenue was 103.181 + 97.83 + 0 + 0 = RM201.0 Mil.
Gross Profit was 25.491 + 25.322 + 0 + 0 = RM50.8 Mil.
Total Current Assets was RM260.5 Mil.
Total Assets was RM371.2 Mil.
Property, Plant and Equipment(Net PPE) was RM109.5 Mil.
Depreciation, Depletion and Amortization(DDA) was RM13.2 Mil.
Selling, General, & Admin. Expense(SGA) was RM15.7 Mil.
Total Current Liabilities was RM39.4 Mil.
Long-Term Debt & Capital Lease Obligation was RM69.5 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(37.283 / 536.36) / (17.116 / 201.011)
=0.069511 / 0.08515
=0.8163

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(50.813 / 201.011) / (127.171 / 536.36)
=0.252787 / 0.2371
=1.0662

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (295.965 + 165.443) / 463.74) / (1 - (260.492 + 109.465) / 371.163)
=0.005029 / 0.003249
=1.5479

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=536.36 / 201.011
=2.6683

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(13.154 / (13.154 + 109.465)) / (37.439 / (37.439 + 165.443))
=0.107275 / 0.184536
=0.5813

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(41.286 / 536.36) / (15.662 / 201.011)
=0.076974 / 0.077916
=0.9879

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((100.264 + 54) / 463.74) / ((69.505 + 39.418) / 371.163)
=0.332652 / 0.293464
=1.1335

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(65.919 - 0 - 80.854) / 463.74
=-0.032206

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Oriental Kopi Holdings Bhd has a M-score of -1.14 signals that the company is likely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -1.14 mean?
Oriental Kopi Holdings Bhd (XKLS:0338) has a Beneish M-Score of -1.14 as of Aug. 08, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Oriental Kopi Holdings Bhd and its competitors. According to the industry distribution chart, Oriental Kopi Holdings Bhd ranks #336 out of 358 companies in the Restaurants industry, placing it in the top 93.9%.
Is Oriental Kopi Holdings Bhd's Beneish M-Score too high?
Oriental Kopi Holdings Bhd's current Beneish M-Score is -1.14. Based on the distribution chart, Oriental Kopi Holdings Bhd ranks #336 out of 358 companies in the Restaurants industry, which is in the bottom quartile relative to peers. Overall, Oriental Kopi Holdings Bhd has a GF Score™ of 18/100, reflecting its overall financial health beyond just this single metric.
How does Oriental Kopi Holdings Bhd's Beneish M-Score compare to MCD and SBUX?
According to the Restaurants industry distribution chart, Oriental Kopi Holdings Bhd ranks #336 out of 358 companies for Beneish M-Score. This places Oriental Kopi Holdings Bhd in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Restaurants company?
A good Beneish M-Score depends on the Restaurants industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Oriental Kopi Holdings Bhd and its competitors. Oriental Kopi Holdings Bhd's current Beneish M-Score is -1.14. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Oriental Kopi Holdings Bhd stock overvalued right now?
Oriental Kopi Holdings Bhd (XKLS:0338) has a current Beneish M-Score of -1.14. The current Beneish M-Score is -1.14. Oriental Kopi Holdings Bhd's overall GF Score™ is 18/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Oriental Kopi Holdings Bhd (XKLS:0338), the current Beneish M-Score is -1.14 as of Aug. 08, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Oriental Kopi Holdings Bhd Business Description

Address No. 39, Jalan TPP 3, Taman Perindustrian Putra, Puchong, SGR, MYS, 47130
Oriental Kopi Holdings Bhd is an investment holding company. Through its subsidiaries, the company is involved in cafe chain operations, alongside the distribution and retail of its own brands of packaged foods. The company owns and operates cafes under the Oriental Kopi brand, providing food and beverage (F&B) services and in-store sales of its brands of packaged foods. Its business is organised into three reportable segments as follows: Operation of cafe chain, Distribution of packaged foods and Others. The majority of revenue is derived from the Operation of cafe chain segment, which includes the operation of Oriental Kopi cafe chain where the cafes provide food and beverage services and sales of own brands of packaged foods. Geographically, the maximum revenue is derived from Malaysia.
18GF Score

Get the complete analysis for XKLS:0338

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

RM1.03
Price