Saliran Group Bhd (XKLS:0346) Beneish M-Score: -1.05 (As of Jul. 05, 2026)


XKLS:0346 Saliran Group Bhd XKLS:0346
12 GF Score
Price RM0.19
! 1 Warning Sign
View Full Analysis

What is Saliran Group Bhd Beneish M-Score?

Saliran Group Bhd XKLS:0346 +2.78% 12 Beneish M-Score is -1.05 as of Jul. 05, 2026. GuruFocus rates XKLS:0346 with a GF Score™ of 12/100. The stock has 1 warning sign investors should review. Among 588 Steel companies, Saliran Group Bhd ranks worse than 87.59% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Warning Sign:

Beneish M-Score -1.05 higher than -1.78, which implies that the company might have manipulated its financial results.

The historical rank and industry rank for Saliran Group Bhd's Beneish M-Score or its related term are showing as below:

XKLS:0346' s Beneish M-Score Range Over the Past 10 Years
Min: -1.05   Med: -0.12   Max: 0.81
Current: -1.05

During the past 5 years, the highest Beneish M-Score of Saliran Group Bhd was 0.81. The lowest was -1.05. And the median was -0.12.


Saliran Group Bhd Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Saliran Group Bhd's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Saliran Group Bhd Beneish M-Score Chart

Saliran Group Bhd Annual Data
Trend Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
0.00 0.00 0.00 0.00 0.81

Saliran Group Bhd Quarterly Data
Dec21 Dec22 Dec23 Aug24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 0.81 -1.05

XKLS:0346 vs NUE, STLD, RS: Beneish M-Score Comparison

For the Steel subindustry, Saliran Group Bhd's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Saliran Group Bhd Beneish M-Score vs Steel Industry

For the Steel industry and Basic Materials sector, Saliran Group Bhd's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Saliran Group Bhd's Beneish M-Score falls into.


XKLS:0346
12GF Score
Saliran Group Bhd XKLS:0346
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Saliran Group Bhd Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Saliran Group Bhd for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.3929+0.528 * 1.8551+0.404 * 0.8708+0.892 * 2.6469+0.115 * 0.2403
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0.4599+4.679 * 0.025782-0.327 * 1.0167
=-1.05

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was RM92.5 Mil.
Revenue was 113.36 + 139.14 + 135.572 + 116.341 = RM504.4 Mil.
Gross Profit was 12.097 + 9.759 + 15.074 + 9.774 = RM46.7 Mil.
Total Current Assets was RM219.2 Mil.
Total Assets was RM259.3 Mil.
Property, Plant and Equipment(Net PPE) was RM22.4 Mil.
Depreciation, Depletion and Amortization(DDA) was RM1.9 Mil.
Selling, General, & Admin. Expense(SGA) was RM25.4 Mil.
Total Current Liabilities was RM152.2 Mil.
Long-Term Debt & Capital Lease Obligation was RM30.4 Mil.
Net Income was 2.777 + 1.482 + 4.724 + 1.406 = RM10.4 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = RM0.0 Mil.
Cash Flow from Operations was -2.17 + 8.233 + 0.147 + -2.506 = RM3.7 Mil.
Total Receivables was RM88.9 Mil.
Revenue was 95.003 + 95.565 + 0 + 0 = RM190.6 Mil.
Gross Profit was 16.195 + 16.538 + 0 + 0 = RM32.7 Mil.
Total Current Assets was RM175.7 Mil.
Total Assets was RM215.2 Mil.
Property, Plant and Equipment(Net PPE) was RM22.7 Mil.
Depreciation, Depletion and Amortization(DDA) was RM0.4 Mil.
Selling, General, & Admin. Expense(SGA) was RM20.9 Mil.
Total Current Liabilities was RM118.2 Mil.
Long-Term Debt & Capital Lease Obligation was RM30.9 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(92.47 / 504.413) / (88.927 / 190.568)
=0.183322 / 0.466642
=0.3929

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(32.733 / 190.568) / (46.704 / 504.413)
=0.171765 / 0.092591
=1.8551

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (219.177 + 22.433) / 259.289) / (1 - (175.674 + 22.679) / 215.203)
=0.068183 / 0.078298
=0.8708

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=504.413 / 190.568
=2.6469

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(0.438 / (0.438 + 22.679)) / (1.92 / (1.92 + 22.433))
=0.018947 / 0.07884
=0.2403

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(25.398 / 504.413) / (20.863 / 190.568)
=0.050352 / 0.109478
=0.4599

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((30.359 + 152.189) / 259.289) / ((30.878 + 118.15) / 215.203)
=0.704033 / 0.6925
=1.0167

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(10.389 - 0 - 3.704) / 259.289
=0.025782

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Saliran Group Bhd has a M-score of -1.05 signals that the company is likely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -1.05 mean?
Saliran Group Bhd (XKLS:0346) has a Beneish M-Score of -1.05 as of Jul. 05, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Saliran Group Bhd and its competitors. According to the industry distribution chart, Saliran Group Bhd ranks #515 out of 588 companies in the Steel industry, placing it in the top 87.6%.
Is Saliran Group Bhd's Beneish M-Score too high?
Saliran Group Bhd's current Beneish M-Score is -1.05. Based on the distribution chart, Saliran Group Bhd ranks #515 out of 588 companies in the Steel industry, which is in the bottom quartile relative to peers. Overall, Saliran Group Bhd has a GF Score™ of 12/100, reflecting its overall financial health beyond just this single metric.
How does Saliran Group Bhd's Beneish M-Score compare to NUE and STLD?
According to the Steel industry distribution chart, Saliran Group Bhd ranks #515 out of 588 companies for Beneish M-Score. This places Saliran Group Bhd in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Steel company?
A good Beneish M-Score depends on the Steel industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Saliran Group Bhd and its competitors. Saliran Group Bhd's current Beneish M-Score is -1.05. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Saliran Group Bhd stock overvalued right now?
Saliran Group Bhd (XKLS:0346) has a current Beneish M-Score of -1.05. The current Beneish M-Score is -1.05. Saliran Group Bhd's overall GF Score™ is 12/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Saliran Group Bhd (XKLS:0346), the current Beneish M-Score is -1.05 as of Jul. 05, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Saliran Group Bhd Business Description

Address No. 14 & 16, Jalan Industri PBP 5, Taman Perindustrian Pusat, Bandar Puchong, Puchong, SGR, MYS, 47100
Saliran Group Bhd is involved in the supply and distribution of pipes, fittings, flanges, and related parts and accessories, as well as steel products, where its products are used in the oil and gas industry. It also manufactures fittings and flanges to complement its supply and distribution business. Its products are Pipes, fittings and flanges as well as related parts and accessories, which are used for the transfer of fluid and gaseous substances in production and refining/processing activities; and Steel products, which include steel beams, steel bars, steel plates and steel sections which are used as structural support for the installation of its pipes, fittings and flanges and/or for the construction of process plants. It derives the majority of its revenue from the Trading segment.
12GF Score

Get the complete analysis for XKLS:0346

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

RM0.19
Price